Müller - Die lila Logistik AG

FSX:MLL.DE

5.5 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q4
Operationele Activiteiten:
Nettowinst 1.516.679-4.8873.4120.3518.6171.4733.53-2.2333.9942.751.2230.0561.2940.7522.4780.4472.0441.0761.9871.0022.0341.3260.840.8160.8160.8160.8160.7460.7460.7460.7461.261.261.261.260.530.530.530.53-0.396-0.396-0.396-0.396000000000.2120.2120.2120.2120.0390.0390.0390.039
Afschrijvingen & Amortisatie 15.67614.51814.96411.84110.1159.8059.6879.79.85810.0329.7292.5452.4552.5092.2312.0781.8821.8291.3321.3181.1590.9490.8420.5430.510.510.510.510.4140.4140.4140.4140.4120.4120.4120.4120.4150.4150.4150.4150.3760.3760.3760.3760.3990.3990.3990.3990.720.720.720.720.4580.4580.4580.4580.5110.5110.5110.511
Uitgestelde Inkomstenbelasting 000000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 000000000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal -1.2774.5231.813-16.022-5.9121.451-0.2970.141-1.5893.073-5.003-0.2672.6750.6591.497-1.089-0.5392.792-4.9531.2470.7211.479-1.899-0.3680.7640.7640.7640.764-0.75-0.75-0.75-0.750.2870.2870.2870.2870.2770.2770.2770.2771.6311.6311.6311.6310.0050.0050.0050.0050.0190.0190.0190.019-0.131-0.131-0.131-0.1310.1790.1790.1790.179
Vorderingen 1.1253.308-0.148-19.5540.6484.748-2.2180.634-3.6142.52-2.2970.2912.5660.414-1.461.523-3.652.655-2.6550.414-2.293.083-2.7830000000000000000000000000000000000000
Voorraden 0.0490.2880.094-1.063-0.0160.0110.0130.006-0.016-0.0160.005-0.0020.0060.0150.0070.015-0.0110.0950.005-0.01700.01-0.016-0.0010.0030.0030.0030.0030.0070.0070.0070.007-0.014-0.014-0.014-0.0140.0040.0040.0040.004-0.006-0.006-0.006-0.0060.0050.0050.0050.0050.0190.0190.0190.0190.0230.0230.0230.0230.0320.0320.0320.032
Crediteuren 0-2.39-1.39210.059-1.98-4.092.2161.867-2.2962.516-3.3010000000000-0.4640.3660000000000000000000000000000000000000
Overig Werkkapitaal -2.4510.9283.259-5.464-4.5640.783-0.308-2.3674.337-1.9480.59-0.5560.1020.232.95-2.6273.1220.041-2.3020.8493.01-1.6130.899-0.3660.7610.7610.7610.761-0.757-0.757-0.757-0.7570.3020.3020.3020.3020.2720.2720.2720.2721.6361.6361.6361.63600000000-0.154-0.154-0.154-0.1540.1470.1470.1470.147
Overige Niet-Contante Posten 1.818-4.68633.16245.20921.57211.33120.13215.99727.33411.90923.1360.756-4.2191.863-1.5940.684-0.967-1.4342.94-0.815-0.0411.386-2.675-0.154-0.231-0.231-0.231-0.2310.0370.0370.0370.037-0.282-0.282-0.282-0.2820.2630.2630.2630.2630.4790.4790.4790.479-0.577-0.577-0.577-0.577-0.093-0.093-0.093-0.0930.3430.3430.3430.3430.10.10.10.1
Kasstroom uit Operationele Activiteiten 17.72721.03513.67810.1994.54812.26211.63312.4767.72713.9645.5614.2570.9676.3252.8874.150.8225.230.3953.7372.8415.848-2.4050.8611.8591.8591.8591.8590.4470.4470.4470.4471.6771.6771.6771.6771.4851.4851.4851.4852.0892.0892.0892.089-0.173-0.173-0.173-0.1730.6460.6460.6460.6460.8830.8830.8830.8830.8290.8290.8290.829
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -3.034-2.47-6.178-31.412-4.257-4.136-2.919-0.98-0.885-2.84-1.589-2.17-1.337-2.529-7.391-4.163-5.97-7.021-4.383-1.79-2.357-5.194-1.883-1.8470000-1.133-1.133-1.133-1.1330000-0.366-0.366-0.366-0.366-0.586-0.586-0.586-0.58600000000-0.478-0.478-0.478-0.478-0.104-0.104-0.104-0.104
Netto Overnames 00.4315.5040.2580.06630.4180.0460.0680.09410.4311.0060000000-0.0100-1.500000000000000000000000000000000000000
Aankoop van Beleggingen 000000000000000000000-0-0.149-0.149-0.002-0.002-0.002-0.002-0.019-0.019-0.019-0.0190000-0.001-0.001-0.001-0.00100000000000000000000
Verkoop/verval van Beleggingen 000000000000000000000000000000000000000000000000000000000000
Overige Investeringsactiviteiten 0.0290.1445.379-18.507-0.4730.093-0.113-0.518-0.10610.82810.5610.02-0.067-0.338-0.128-0.950.027-0.1881.318-0.458-0.3150.876-1.6361.9960.0020.0020.0020.0021.1521.1521.1521.152-0.405-0.405-0.405-0.4050.3670.3670.3670.3670.5860.5860.5860.586-2.393-2.393-2.393-2.3931.4541.4541.4541.4540.4780.4780.4780.4780.1040.1040.1040.104
Kasstroom uit Investeringsactiviteiten -3.004-2.326-0.674-49.661-4.19126.282-2.874-0.912-0.7917.599.417-2.15-1.404-2.868-7.519-5.113-5.943-7.209-3.075-2.247-2.672-5.819-3.519-1.959-1.508-1.508-1.508-1.508-1.152-1.152-1.152-1.152-0.405-0.405-0.405-0.405-0.367-0.367-0.367-0.367-0.586-0.586-0.586-0.586-2.393-2.393-2.393-2.3931.4541.4541.4541.454-0.478-0.478-0.478-0.478-0.104-0.104-0.104-0.104
Financieringsactiviteiten:
Schuldaflossingen -14.750-12.1250.99-8.815-11.352-9.330-2.8860-7.3570-2.25805.2750-0.9450-0.780-0.786000000000000000000000000000000000000000
Uitgifte van Gewone Aandelen 000000000000000000000000000000001.41.41.41.4000000000000000000000000
Terugkoop van Gewone Aandelen 000-0.03600000000000000000000000000000000000000000000000000000000
Uitgekeerde Dividenden 0000-9.5470-1.591000-7.9560-1.9890-2.3870-2.3870-1.1930-1.1930-1.1930000000000000000000000000000000000000
Overige Financieringsactiviteiten -2.524-14.666-1.436-9.817-0.55-8.629-0.385-16.133-0.391-13.3550-0.433-0.435-1.6690-1.021016.870-0.78405.9274.468-0.5181.658-1.6581.658-1.6581.044-1.0441.044-1.044-0.7020.68-0.7020.681.458-1.4581.458-1.4582.793-2.7972.793-2.7971.7981.7981.7981.798-1.286-1.286-1.286-1.2860.904-0.4330.904-0.4331.209-1.1961.209-1.196
Kasstroom uit Financieringsactiviteiten -17.274-14.666-13.55741.136-18.913-19.981-11.306-16.133-3.277-13.355-15.3120.002-4.682-1.6692.889-1.021-3.33216.87-1.973-0.784-1.9795.9273.275-0.518-1.658-1.658-1.658-1.658-1.044-1.044-1.044-1.0440.680.680.680.68-1.458-1.458-1.458-1.458-2.797-2.797-2.797-2.7971.7981.7981.7981.798-1.286-1.286-1.286-1.286-0.433-0.433-0.433-0.433-1.196-1.196-1.196-1.196
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0.0030.0040.0470.006-0.021-0.0190.022-0.031-0.074-0.020.020.019-0.038-0.0150.0950.001-0.063-0.0220.023-0.033-0.0050.083-0.1120.0060.0010.0010.0010.0010.0480.0480.0480.048-0.033-0.033-0.033-0.0330.0040.0040.0040.0040.0410.0410.0410.0410.0060.0060.0060.006-0-0-0-00.0140.0140.0140.014-0.004-0.004-0.004-0.004
Netto Kasstroomverandering 11.5134.536-0.5061.681-18.57818.544-2.524-4.63.5858.18-0.3142.128-5.1561.774-1.649-1.983-8.51514.868-4.630.672-1.815-1.3791.7750.795-0.6-0.6-0.6-0.6-1.795-1.795-1.795-1.7952.0592.0592.0592.059-0.261-0.261-0.261-0.2611.7941.7941.7941.794-0.763-0.763-0.763-0.7630.8140.8140.8140.8140.0980.0980.0980.098-0.324-0.324-0.324-0.324
Kaspositie aan het Einde van de Periode 11.51314.0629.52510.0318.3526.9288.38410.90815.50811.9233.7434.0571.9297.0855.3116.968.94317.9263.0588.1687.4961.9163.2952.3151.521.521.521.522.122.122.122.123.9153.9153.9153.9151.8571.8571.8571.8572.1172.1172.1172.1174.8554.8554.8554.8551.7731.7731.7731.7730.3180.3180.3180.3180.220.220.220.22