Müller - Die lila Logistik AG

FSX:MLL.DE

6.4 (EUR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 8.94110.03126.92810.90811.9234.0577.0856.9617.4587.6639.2616.0818.48115.6617.4264.2631.2954.3450.0121.2710.88
Kortetermijnbeleggingen 17.7881.1690.1670.3550.210.1540.2210.4754.0851.5482.32-0.029000000000
Liquide middelen en kortetermijnbeleggingen 8.94110.03126.92810.90811.9234.2117.3067.43521.5439.21111.5816.0818.48115.6617.4264.2631.2954.3450.0121.2710.88
Nettovorderingen 31.2236.32314.19716.80714.33214.10116.58417.92611.90111.53210.2859.06112.1479.34410.169000000
Voorraad 0.7271.1090.0290.0530.0430.0330.0370.0590.0630.0760.0590.0540.0640.0910.03500.0290.049000
Overige vlottende activa 0.0614.7712.7322.5643.13413.9431.6921.5581.1483.1382.473.0041.4610.9430.710.94623.48511.5041.5592.9433.236
Totaal vlottende activa 38.95952.23343.88630.33229.43232.28825.61926.97734.65523.95724.39518.19922.15426.0418.3410.42124.80815.8984.34613.70711.468
Niet-vlottende activa:
Materiële vaste activa, netto 39.327146.95185.81486.60972.9939.1265144.14337.35428.74826.53520.09914.57912.53712.4070.05911.37719.3270.40700
Goodwill 6.6436.6438.5448.5448.5448.5448.5448.5448.5448.5449.279.279.7549.75400.854001.4699.5589.112
Immateriële activa 0.0239.4249.6439.8279.8640.991.3111.2371.1391.3050.890.3450.3950.52900.003006.79218.70718.096
Goodwill en immateriële activa 0.02316.06618.18718.3718.4089.5349.8559.789.6839.84910.1619.61610.14910.28310.2570.85610.15210.0218.26128.26627.208
Langetermijnbeleggingen 0.4070.4580.0580.0630.0510.1850.2810.3310.0670.6170.6670.0990.13600000000
Belastingvorderingen 2.151.5441.2981.6221.6121.0871.2191.2631.1761.0760.5770.2760.1060.110.1700000.8160.835
Overige niet-vlottende activa 15.64-6.643-8.544-8.544-8.544-1.087-1.219-1.263-1.176-1.076-0.5770.0660.0980.0450.0416.3385.011-4.82610.9292.8992.46
Totaal niet-vlottende activa 57.548158.37696.81398.1284.51748.84661.13654.25547.10439.21437.36230.15725.06822.97522.87317.25426.54124.52219.59731.9830.503
Totaal activa 96.507210.609140.699128.453113.94982.48687.97482.75182.94164.26862.35648.35647.22249.01441.21327.67551.34940.4223.94245.68741.971
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 0.25312.7324.2975.9085.9957.6867.8545.1294.8344.0365.0184.8580.8880.9200000.0544.0562.576
Kortlopende schulden 55.18822.82217.43217.99615.694.0154.5463.6322.9091.5531.570.3265.7425.1714.4423.2920013.240.1450.016
Belastingschulden 1.9465.4175.2461.9361.1520.3350.681.2381.4161.9911.4160.5850.5030.5150.96601.0061.01500.0950.513
Uitgestelde opbrengsten 3.6675.4175.2461.9361.152-4.015-4.546-3.632-2.909-1.553-1.573.9631.8861.637000004.0122.777
Overige kortlopende verplichtingen 8.47719.56512.1511.52810.95315.20916.11516.30314.5114.02811.4425.8957.3057.899.6550.388001.3866.9336.561
Totaal kortlopende verplichtingen 67.58560.53639.12637.36833.7922.89523.96921.43319.34518.06416.4615.04315.82115.61714.0973.6790014.6815.14711.931
Langlopende verplichtingen:
Langetermijnschulden 50.99852.484.88715.80318.27822.28424.76422.12524.84310.02711.5732.4293.7396.5724.8052.60500018.86220.337
Uitgestelde opbrengsten niet-vlottend -50.99845.14352.95238.40825.81321.36823.56420.90323.4958.5969.9460.830.6680.6740.587000000
Uitgestelde belastingverplichtingen niet-vlottend 3.187.8460.4981.9491.7580.9171.21.2211.3481.4311.6271.9311.4081.2851.64000000
Overige niet-vlottende verplichtingen 2.59510.1855.2045.6456.316-22.284-24.764-22.125-24.843-10.027-11.5730.1530.4070.5550.64710.966001.482.0621.543
Totaal niet-vlottende verplichtingen 5.775115.65563.5461.80552.16422.28424.76422.12524.84310.02711.5735.3426.2229.0867.6813.571001.4820.92421.88
Totaal passiva 73.36176.191102.66699.17385.95450.74956.00450.93750.97235.06533.23220.38522.04324.70321.77717.25136.64826.73916.1636.07133.811
Eigen vermogen:
Preferente aandelen 2.08800003.5353.9994.4950000000000000
Gewone aandelen 7.9567.9567.9567.9567.9567.9567.9567.9567.9567.9567.9567.9567.9567.9567.9567.9560011.4689.6289.406
Ingehouden winsten 11.22518.9524.77716.27814.98117.63918.34718.68818.1515.51213.71711.461002.998-9.0090.9422.897-11.605-8.021-9.048
Overige gereserveerde algehele resultaten -2.088-2.153-4.357-4.65-4.621-3.535-3.999-4.4955.8645.7267.442-9.69100-8.801000000
Overige totale aandeelhoudersvermogen 3.9679.6669.6669.6669.6666.1325.6675.1710-0018.23417.21316.34517.24711.47713.75910.7847.9217.8047.573
Totaal eigen vermogen van aandeelhouders 23.14734.41938.04229.25127.98231.72631.9731.81531.96929.19329.11527.96125.16824.30119.39910.42414.70113.6817.7839.4127.931
Totaal eigen vermogen 23.14734.41938.03429.2827.99531.73631.9731.81531.96929.20329.12527.97125.17824.31119.43610.42414.70113.6817.7839.6168.159
Totaal passiva en aandeelhoudersvermogen 96.507210.609140.699128.453113.94982.48687.97482.75182.94164.26862.35648.35647.22249.01441.21327.67551.34940.4223.94245.68741.971