MillerKnoll, Inc.
NASDAQ:MLKN
24.62 (USD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,628.4 | 4,087.1 | 3,946 | 2,465.1 | 2,486.6 | 2,567.2 | 2,381.2 | 2,278.2 | 2,264.9 | 2,142.2 | 1,882 | 1,774.9 | 1,724.1 | 1,649.2 | 1,318.8 | 1,630 | 2,012.1 | 1,918.9 | 1,737.2 | 1,515.6 | 1,338.3 | 1,336.5 | 1,468.7 | 2,236.2 | 1,938 | 1,766.2 | 1,718.6 | 1,495.9 | 1,283.9 | 1,083.1 | 953.2 | 855.7 | 804.7 | 878.7 | 865 | 793.3 | 713.6 | 573.5 | 531.6 |
Kosten van de omzet
| 2,208.9 | 2,657.1 | 2,593.3 | 1,515.9 | 1,575.9 | 1,637.3 | 1,508.2 | 1,414 | 1,390.7 | 1,350.8 | 1,251 | 1,169.7 | 1,133.5 | 1,111.1 | 890.3 | 1,102.3 | 1,313.4 | 1,273 | 1,162.4 | 1,025.8 | 922.7 | 912.9 | 1,028.4 | 1,480.5 | 1,128.5 | 1,034.5 | 1,029 | 914 | 804 | 665.1 | 582.9 | 525.6 | 497.1 | 531.8 | 523.8 | 486.2 | 431.8 | 326.7 | 306.3 |
Brutowinst
| 1,419.5 | 1,430 | 1,352.7 | 949.2 | 910.7 | 929.9 | 873 | 864.2 | 874.2 | 791.4 | 631 | 605.2 | 590.6 | 538.1 | 428.5 | 527.7 | 698.7 | 645.9 | 574.8 | 489.8 | 415.6 | 423.6 | 440.3 | 755.7 | 809.5 | 731.7 | 689.6 | 581.9 | 479.9 | 418 | 370.3 | 330.1 | 307.6 | 346.9 | 341.2 | 307.1 | 281.8 | 246.8 | 225.3 |
Brutowinstmarge
| 0.391 | 0.35 | 0.343 | 0.385 | 0.366 | 0.362 | 0.367 | 0.379 | 0.386 | 0.369 | 0.335 | 0.341 | 0.343 | 0.326 | 0.325 | 0.324 | 0.347 | 0.337 | 0.331 | 0.323 | 0.311 | 0.317 | 0.3 | 0.338 | 0.418 | 0.414 | 0.401 | 0.389 | 0.374 | 0.386 | 0.388 | 0.386 | 0.382 | 0.395 | 0.394 | 0.387 | 0.395 | 0.43 | 0.424 |
Onderzoek- en ontwikkelingskosten
| 92.6 | 105.7 | 108.7 | 72.1 | 74 | 76.9 | 73.1 | 73.1 | 77.1 | 71.4 | 65.9 | 59.9 | 52.7 | 45.8 | 40.5 | 45.7 | 51.2 | 52 | 43 | 40.2 | 40 | 39.1 | 38.9 | 44.3 | 41.3 | 37.9 | 33.8 | 29.1 | 27.5 | 33.7 | 30.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 427.2 | 0 | 0 | 0 | 0 | 0 | 0 | 370.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,112.1 | 1,126.4 | 1,204.2 | 643.8 | 643.3 | 639.3 | 616.7 | 587.8 | 585.6 | 543.9 | 564.3 | 429.2 | 447.6 | 411.8 | 317.7 | 330.8 | 395.8 | 395.8 | 373.6 | 326.7 | 304.1 | 319.8 | 399.7 | 475.4 | 456.4 | 407.4 | 396.7 | 359.6 | 316 | 303.6 | 245.2 | 254.7 | 250.1 | 275 | 230.5 | 214.9 | 187.6 | 159.3 | 136.8 |
Overige kosten
| 2.6 | 1,307.7 | -175.1 | -11 | -11.2 | -8.4 | -9.4 | -13.2 | -14.9 | -18.2 | -17.7 | -17.7 | 58.1 | 48.8 | 57.2 | 74.1 | 56.3 | 52 | 43.5 | 0 | 0 | 0 | 81.6 | 0 | 77.1 | 62.1 | 50.7 | 48 | 45 | 39.7 | 33.2 | 31.6 | 30.5 | 32.8 | 28 | 23 | 21.5 | 19.3 | 16.9 |
Bedrijfskosten
| 1,204.7 | 1,307.7 | 1,137.8 | 704.9 | 717.3 | 716.2 | 689.8 | 660.9 | 662.7 | 615.3 | 630.2 | 489.1 | 447.6 | 411.8 | 358.2 | 376.5 | 447 | 447.8 | 416.6 | 366.9 | 344.1 | 358.9 | 520.2 | 519.7 | 574.8 | 507.4 | 481.2 | 436.7 | 388.5 | 377 | 308.6 | 286.3 | 280.6 | 307.8 | 258.5 | 237.9 | 209.1 | 178.6 | 153.7 |
Bedrijfsresultaat
| 214.8 | 122.3 | 199.4 | 170.8 | 345.7 | 203.7 | 177.5 | 190.8 | 211.5 | 163.4 | -25.7 | 114.9 | 143 | 126.3 | 48.6 | 125.6 | 251.7 | 198.1 | 158.2 | 122.9 | 71.5 | 64.7 | -79.9 | 236 | 234.7 | 224.3 | 208.4 | 145.2 | 91.4 | 41 | 61.7 | 43.8 | 27 | 39.1 | 82.7 | 69.2 | 72.7 | 68.2 | 71.6 |
Bedrijfsresultaat ratio
| 0.059 | 0.03 | 0.051 | 0.069 | 0.139 | 0.079 | 0.075 | 0.084 | 0.093 | 0.076 | -0.014 | 0.065 | 0.083 | 0.077 | 0.037 | 0.077 | 0.125 | 0.103 | 0.091 | 0.081 | 0.053 | 0.048 | -0.054 | 0.106 | 0.121 | 0.127 | 0.121 | 0.097 | 0.071 | 0.038 | 0.065 | 0.051 | 0.034 | 0.044 | 0.096 | 0.087 | 0.102 | 0.119 | 0.135 |
Totaal overige inkomsten en kosten netto
| -115.1 | -70.9 | -208 | 55.6 | -359.1 | 43.3 | -15.1 | -25.7 | -14.9 | -30.9 | -44.2 | -18.9 | -23.5 | -23.8 | 2.1 | -4.5 | -6.3 | -1.5 | -1.5 | -0.7 | -10.3 | -19.8 | -80.7 | -1.1 | -5.9 | 12.9 | 9.5 | -10.5 | -13.4 | -30.6 | 3.5 | 0.7 | -21.1 | 4.2 | 4 | 5.4 | 3.2 | -4.9 | 1.2 |
Inkomen voor belasting
| 99.7 | 51.4 | -8.6 | 226.4 | -13.4 | 195.1 | 168.1 | 177.6 | 196.6 | 145.2 | -43.4 | 97.2 | 119.5 | 102.5 | 34.8 | 98.9 | 230.4 | 187 | 147.6 | 112.8 | 51.6 | 35.8 | -91 | 225.1 | 221.8 | 229.9 | 209.5 | 125.9 | 70.1 | 4 | 63.5 | 42.4 | -1 | 33.2 | 75 | 66.3 | 69.6 | 63.3 | 66.5 |
Inkomen voor belasting ratio
| 0.027 | 0.013 | -0.002 | 0.092 | -0.005 | 0.076 | 0.071 | 0.078 | 0.087 | 0.068 | -0.023 | 0.055 | 0.069 | 0.062 | 0.026 | 0.061 | 0.115 | 0.097 | 0.085 | 0.074 | 0.039 | 0.027 | -0.062 | 0.101 | 0.114 | 0.13 | 0.122 | 0.084 | 0.055 | 0.004 | 0.067 | 0.05 | -0.001 | 0.038 | 0.087 | 0.084 | 0.098 | 0.11 | 0.125 |
Belastingkosten
| 14.7 | 4.5 | 11.1 | 47.9 | 6 | 39.6 | 42.4 | 55.1 | 59.5 | 47.2 | -21.2 | 28.9 | 44.3 | 31.7 | 6.5 | 31 | 78.2 | 57.9 | 47.7 | 44.7 | 8.8 | 12.5 | -35 | 81 | 82.1 | 88.1 | 81.2 | 51.5 | 24.2 | -0.3 | 23.1 | 20.3 | 2.5 | 19.1 | 28.4 | 24.9 | 25 | 30 | 28.7 |
Nettowinst
| 82.3 | 42.1 | -19.7 | 174.6 | -19.4 | 160.5 | 128.1 | 123.9 | 136.7 | 97.5 | -22.1 | 68.2 | 75.2 | 70.8 | 28.3 | 68 | 152.3 | 129.1 | 99.2 | 68 | 42.3 | 23.3 | -56 | 147.6 | 139.7 | 141.8 | 128.3 | 74.4 | 45.9 | 4.3 | 40.4 | 22.1 | -14.2 | 14.1 | 46.6 | 41.4 | 44.6 | 33.3 | 37.8 |
Nettowinstmarge
| 0.023 | 0.01 | -0.005 | 0.071 | -0.008 | 0.063 | 0.054 | 0.054 | 0.06 | 0.046 | -0.012 | 0.038 | 0.044 | 0.043 | 0.021 | 0.042 | 0.076 | 0.067 | 0.057 | 0.045 | 0.032 | 0.017 | -0.038 | 0.066 | 0.072 | 0.08 | 0.075 | 0.05 | 0.036 | 0.004 | 0.042 | 0.026 | -0.018 | 0.016 | 0.054 | 0.052 | 0.063 | 0.058 | 0.071 |
WPA (Winst Per Aandeel)
| 1.12 | 0.56 | -0.27 | 2.96 | -0.33 | 2.72 | 2.15 | 2.07 | 2.29 | 1.64 | -0.37 | 1.17 | 1.29 | 1.24 | 0.51 | 1.26 | 2.58 | 2.01 | 1.46 | 0.98 | 0.58 | 0.31 | -0.74 | 1.83 | 1.76 | 1.69 | 1.42 | 0.79 | 0.46 | 0.05 | 0.4 | 0.22 | -0.14 | 0.14 | 0.46 | 0.45 | 0.46 | 0.34 | 0.39 |
Verwaterde WPA
| 1.11 | 0.55 | -0.27 | 2.94 | -0.33 | 2.7 | 2.12 | 2.05 | 2.26 | 1.62 | -0.37 | 1.16 | 1.29 | 1.06 | 0.43 | 1.25 | 2.56 | 1.98 | 1.45 | 0.96 | 0.58 | 0.31 | -0.74 | 1.81 | 1.74 | 1.67 | 1.39 | 0.77 | 0.46 | 0.04 | 0.4 | 0.22 | -0.14 | 0.14 | 0.45 | 0.44 | 0.46 | 0.34 | 0.39 |
EBITDA
| 369.9 | 122.3 | 390 | 258 | 425.2 | 223.9 | 188.9 | 215.8 | 211.5 | 188.8 | 27.3 | 117.3 | 166.5 | 150.1 | 68.2 | 155.7 | 301.2 | 240.8 | 201.3 | 170.5 | 141.1 | 84.5 | 113.7 | 329.7 | 317.7 | 273.5 | 249.6 | 203.7 | 149.8 | 111.3 | 91.4 | 74.7 | 78.6 | 67.7 | 106.7 | 86.8 | 91 | 87.5 | 87.3 |
EBITDA ratio
| 0.102 | 0.03 | 0.099 | 0.105 | 0.171 | 0.087 | 0.079 | 0.095 | 0.093 | 0.088 | 0.015 | 0.066 | 0.097 | 0.091 | 0.052 | 0.096 | 0.15 | 0.125 | 0.116 | 0.112 | 0.105 | 0.063 | 0.077 | 0.147 | 0.164 | 0.155 | 0.145 | 0.136 | 0.117 | 0.103 | 0.096 | 0.087 | 0.098 | 0.077 | 0.123 | 0.109 | 0.128 | 0.153 | 0.164 |