MillerKnoll, Inc.
NASDAQ:MLKN
24.09 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 861.5 | 888.9 | 872.3 | 949.5 | 917.7 | 956.7 | 984.7 | 1,066.9 | 1,078.8 | 1,100.5 | 1,029.5 | 1,026.3 | 789.7 | 621.5 | 590.5 | 626.3 | 626.8 | 475.7 | 665.7 | 674.2 | 670.9 | 671 | 619 | 652.6 | 624.6 | 618 | 578.4 | 604.6 | 580.3 | 577.2 | 524.9 | 577.5 | 598.6 | 582.6 | 536.5 | 580.4 | 565.4 | 550.7 | 516.4 | 565.4 | 509.7 | 487.5 | 455.9 | 470.5 | 468.1 | 459.9 | 423.5 | 441.8 | 449.7 | 420.7 | 399.8 | 445.6 | 458.1 | 441.5 | 414.8 | 412.2 | 380.7 | 321.5 | 329.6 | 343.7 | 324 | 319.9 | 354.4 | 476.6 | 479.1 | 519.1 | 495.4 | 505.9 | 491.7 | 485.3 | 484.8 | 499.1 | 449.7 | 444.1 | 424 | 438.2 | 430.9 | 407.5 | 382.4 | 368.4 | 357.3 | 353.9 | 329.6 | 330.3 | 324.5 | 321.9 | 310.4 | 357.3 | 346.9 | 322.7 | 340.7 | 395 | 410.3 | 578.8 | 538.4 | 592.5 | 526.5 | 522.886 | 478.177 | 464.1 | 472.8 | 432.3 | 421.6 | 464.8 | 447.5 | 465.3 | 436.7 | 415.1 | 401.5 | 411.2 | 365.1 | 377.1 | 342.5 | 341.5 | 312.9 | 328.4 | 293.2 | 291.2 | 260 | 279.1 | 252.8 | 247.9 | 241.9 | 241.8 | 221.6 | 233.7 | 217.5 | 205 | 199.6 | 215.2 | 198.8 | 206.1 | 184.6 | 205.2 | 207.3 | 234 | 232.2 | 255.7 | 200.7 | 212.4 | 196.1 | 205 | 192.6 | 205.2 | 190.5 | 187.1 | 182.1 | 183.7 | 160.6 | 160.1 | 141.8 | 139.7 | 131.9 | 134.8 | 131.7 | 134.3 | 130.8 |
Kosten van de omzet
| 525.2 | 536.5 | 535.3 | 577.5 | 559.6 | 602 | 649.1 | 699.3 | 706.7 | 712.7 | 692.7 | 675.7 | 512.2 | 397.5 | 359.6 | 382.1 | 376.8 | 309.9 | 422.4 | 418.7 | 424.8 | 422.8 | 398 | 417 | 399.5 | 389.7 | 372.6 | 382.5 | 363.4 | 356.3 | 329.4 | 359.5 | 368.6 | 357.4 | 328.7 | 356 | 348.6 | 341.1 | 325.9 | 359.7 | 324.1 | 308.3 | 293 | 351.6 | 298.1 | 297.3 | 279.1 | 293.3 | 300 | 270.6 | 265.6 | 293.5 | 303.8 | 295.8 | 281.8 | 276.4 | 257.1 | 216.1 | 224.8 | 232.9 | 216.5 | 215.9 | 248.5 | 321.2 | 316.7 | 338.1 | 325.4 | 325.8 | 324.2 | 322.2 | 324.8 | 328.7 | 297.4 | 292.9 | 286.1 | 294.3 | 289.2 | 272.7 | 259.5 | 248.4 | 245.2 | 241.3 | 230.3 | 228.3 | 222.9 | 214.7 | 216.9 | 243.6 | 237.7 | 225.6 | 242.2 | 276.1 | 284.5 | 442.3 | 340.4 | 368.2 | 329.6 | 310.412 | 280.354 | 265.9 | 271.9 | 249.3 | 250.5 | 272.3 | 262.4 | 279.2 | 258.9 | 250.1 | 240.7 | 249.6 | 221.3 | 230.9 | 212.1 | 214.7 | 198.2 | 204.8 | 178.4 | 182.1 | 161.1 | 169.4 | 152.5 | 147.8 | 149.2 | 149 | 136.9 | 141 | 133.4 | 128 | 123 | 136.5 | 122.2 | 125.6 | 112.8 | 125 | 125.4 | 139.3 | 142.1 | 152.2 | 121 | 129.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 336.3 | 352.4 | 337 | 372 | 358.1 | 354.7 | 335.6 | 367.6 | 372.1 | 387.8 | 336.8 | 350.6 | 277.5 | 224 | 230.9 | 244.2 | 250 | 165.8 | 243.3 | 255.5 | 246.1 | 248.2 | 221 | 235.6 | 225.1 | 228.3 | 205.8 | 222.1 | 216.9 | 220.9 | 195.5 | 218 | 230 | 225.2 | 207.8 | 224.4 | 216.8 | 209.6 | 190.5 | 205.7 | 185.6 | 179.2 | 162.9 | 118.9 | 170 | 162.6 | 144.4 | 148.5 | 149.7 | 150.1 | 134.2 | 152.1 | 154.3 | 145.7 | 133 | 135.8 | 123.6 | 105.4 | 104.8 | 110.8 | 107.5 | 104 | 105.9 | 155.4 | 162.4 | 181 | 170 | 180.1 | 167.5 | 163.1 | 160 | 170.4 | 152.3 | 151.2 | 137.9 | 143.9 | 141.7 | 134.8 | 122.9 | 120 | 112.1 | 112.6 | 99.3 | 102 | 101.6 | 107.2 | 93.5 | 113.7 | 109.2 | 97.1 | 98.5 | 118.9 | 125.8 | 136.5 | 198 | 224.3 | 196.9 | 212.474 | 197.823 | 198.2 | 200.9 | 183 | 171.1 | 192.5 | 185.1 | 186.1 | 177.8 | 165 | 160.8 | 161.6 | 143.8 | 146.2 | 130.4 | 126.8 | 114.7 | 123.6 | 114.8 | 109.1 | 98.9 | 109.7 | 100.3 | 100.1 | 92.7 | 92.8 | 84.7 | 92.7 | 84.1 | 77 | 76.6 | 78.7 | 76.6 | 80.5 | 71.8 | 80.2 | 81.9 | 94.7 | 90.1 | 103.5 | 79.7 | 83 | 196.1 | 205 | 192.6 | 205.2 | 190.5 | 187.1 | 182.1 | 183.7 | 160.6 | 160.1 | 141.8 | 139.7 | 131.9 | 134.8 | 131.7 | 134.3 | 130.8 |
Brutowinstmarge
| 0.39 | 0.396 | 0.386 | 0.392 | 0.39 | 0.371 | 0.341 | 0.345 | 0.345 | 0.352 | 0.327 | 0.342 | 0.351 | 0.36 | 0.391 | 0.39 | 0.399 | 0.349 | 0.365 | 0.379 | 0.367 | 0.37 | 0.357 | 0.361 | 0.36 | 0.369 | 0.356 | 0.367 | 0.374 | 0.383 | 0.372 | 0.377 | 0.384 | 0.387 | 0.387 | 0.387 | 0.383 | 0.381 | 0.369 | 0.364 | 0.364 | 0.368 | 0.357 | 0.253 | 0.363 | 0.354 | 0.341 | 0.336 | 0.333 | 0.357 | 0.336 | 0.341 | 0.337 | 0.33 | 0.321 | 0.329 | 0.325 | 0.328 | 0.318 | 0.322 | 0.332 | 0.325 | 0.299 | 0.326 | 0.339 | 0.349 | 0.343 | 0.356 | 0.341 | 0.336 | 0.33 | 0.341 | 0.339 | 0.34 | 0.325 | 0.328 | 0.329 | 0.331 | 0.321 | 0.326 | 0.314 | 0.318 | 0.301 | 0.309 | 0.313 | 0.333 | 0.301 | 0.318 | 0.315 | 0.301 | 0.289 | 0.301 | 0.307 | 0.236 | 0.368 | 0.379 | 0.374 | 0.406 | 0.414 | 0.427 | 0.425 | 0.423 | 0.406 | 0.414 | 0.414 | 0.4 | 0.407 | 0.397 | 0.4 | 0.393 | 0.394 | 0.388 | 0.381 | 0.371 | 0.367 | 0.376 | 0.392 | 0.375 | 0.38 | 0.393 | 0.397 | 0.404 | 0.383 | 0.384 | 0.382 | 0.397 | 0.387 | 0.376 | 0.384 | 0.366 | 0.385 | 0.391 | 0.389 | 0.391 | 0.395 | 0.405 | 0.388 | 0.405 | 0.397 | 0.391 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 22.7 | 26.9 | 21.4 | 22.2 | 22.1 | 34.7 | 23.6 | 23.4 | 23.9 | 29.1 | 28 | 28.2 | 23.5 | 20.1 | 18.1 | 17.8 | 16.1 | 16.6 | 18.9 | 19.4 | 19.2 | 20.3 | 19.2 | 19 | 18.5 | 18.5 | 18.1 | 18 | 18.5 | 17.9 | 17.4 | 18.4 | 19.4 | 19.4 | 19.9 | 19.2 | 18.6 | 18.6 | 18.2 | 17.9 | 16.7 | 16.9 | 16 | 16.5 | 16.5 | 15.9 | 15 | 15.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112.7 | 0 | 0 | 0 | 296.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 298.4 | 262.9 | 284.9 | 287.6 | 290.5 | 274.1 | 264.7 | 290.8 | 296.9 | 296.4 | 282.3 | 318.6 | 306.8 | 193.6 | 157.4 | 153 | 139.7 | 138.4 | 170.5 | 169.5 | 165 | 162.8 | 153.7 | 163.2 | 159.5 | 165.9 | 149.4 | 152.4 | 147.2 | 144.3 | 140.4 | 149 | 154.2 | 149.2 | 143.6 | 149.7 | 143.1 | 143.1 | 133 | 141.1 | 126.7 | 114.7 | 111.7 | 223.6 | 114.4 | 298.9 | 102 | 130.3 | 114.9 | 114.9 | 108.9 | 111.4 | 112.5 | 68.4 | 101.9 | 102.2 | 93.5 | 51.2 | 85.7 | 89.9 | 90.8 | 39.3 | 85.3 | 100.4 | 105.8 | 63.9 | 108.3 | 109.7 | 113.8 | 66.6 | 110.9 | 111.7 | 106.6 | 70.5 | 101 | 99.7 | 102.3 | 49.6 | 93.7 | 94.8 | 88.6 | 53 | 84.8 | 80.8 | 85.6 | 50.9 | 85.5 | 92.8 | 90.6 | 66.7 | 101.9 | 113.7 | 117.4 | 37.4 | 143.5 | 155 | 139.5 | 86.767 | 121.391 | 123.5 | 124.8 | 68.3 | 108 | 115.8 | 115.3 | 79.1 | 111.4 | 103.6 | 102.6 | 74.7 | 96.2 | 97.4 | 91.2 | 63.3 | 83.4 | 86 | 83.3 | 65.3 | 78.8 | 81.7 | 77.8 | 47.2 | 67.5 | 67.3 | 63.2 | 63.9 | 65 | 62.1 | 63.6 | 67.2 | 60.5 | 62.8 | 59.6 | 60.9 | 83.6 | 67.5 | 63 | 67.8 | 53.6 | 56.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 33.7 | 0.6 | 1.8 | -16.1 | -19.2 | 343.1 | 26.1 | -10.3 | -11.1 | -12.7 | -13.4 | -8.2 | -18 | -2.1 | 1.5 | -2.2 | -1.6 | -3.7 | -2.8 | -2.6 | -2.1 | -0.4 | -2.2 | -3.8 | -1.9 | -1.6 | -2.1 | -3 | 1.1 | -2.8 | -3 | -4.3 | -3.2 | -2.6 | -4.4 | -3.5 | -4.4 | -0.2 | -5.4 | -4.7 | -4.7 | -0.2 | -4.8 | -4.1 | -4.6 | -0.8 | -4.1 | 130.3 | 114.9 | 52.7 | 108.9 | 111.4 | 112.5 | 45.8 | 101.9 | 102.2 | 93.5 | 40.5 | 85.7 | 0 | 28 | 45.7 | 0 | 21.1 | 22.1 | 51.2 | 21.9 | 109.7 | 23 | 52 | 110.9 | 22.4 | 23.7 | 43 | -331.2 | 99.7 | 102.3 | 40.2 | 93.7 | 25.7 | 24.8 | 40 | 84.8 | 0 | 90.6 | 38.5 | 0.3 | 0 | 0.3 | 62.3 | 9.8 | 38.8 | 9.6 | 44.3 | 0 | 0 | 0 | 57.001 | 21.799 | 20.4 | 19.2 | 53.6 | 15.1 | 16.4 | 14.9 | 44.5 | 12.9 | 13.3 | 13.8 | 41.3 | 11.8 | 11.9 | 12.1 | 38.4 | 11.3 | 10.9 | 11.9 | 43.8 | 10 | 10.3 | 9.3 | 38 | 8.6 | 8.5 | 8.3 | 7.4 | 8.1 | 8.1 | 8.2 | 6.7 | 8.4 | 7.9 | 7.5 | 7.3 | 10 | 7.8 | 7.7 | 8.2 | 6.6 | 6.6 | 0 | -724.1 | 0 | 0 | 0 | -640.9 | 0 | 0 | 0 | -505.3 | 0 | 0 | 0 | -460 | 0 | 0 | 0 |
Bedrijfskosten
| 321.1 | 289.8 | 284.9 | 311.6 | 317.8 | 343.1 | 314.4 | 303.9 | 309.7 | 325.5 | 296.9 | 294.4 | 235.2 | 202.6 | 175.5 | 170.8 | 155.8 | 154.9 | 189.4 | 188.9 | 184.2 | 183.2 | 172.9 | 182.2 | 178 | 184.3 | 167.5 | 170.4 | 165.7 | 162.3 | 157.8 | 167.4 | 173.6 | 168.6 | 163.5 | 168.9 | 161.7 | 161.7 | 151.2 | 159 | 143.4 | 131.6 | 127.7 | 240.1 | 130.9 | 126.9 | 117 | 130.3 | 114.9 | 114.9 | 108.9 | 111.4 | 112.5 | 114.2 | 101.9 | 102.2 | 93.5 | 91.7 | 85.7 | 89.9 | 90.8 | 85 | 85.3 | 100.4 | 105.8 | 115.1 | 108.3 | 109.7 | 113.8 | 118.6 | 110.9 | 111.7 | 106.6 | 113.5 | -230.2 | 99.7 | 102.3 | 89.8 | 93.7 | 94.8 | 88.6 | 93 | 84.8 | 80.8 | 85.6 | 89.4 | 85.8 | 92.8 | 90.9 | 129 | 111.7 | 152.5 | 127 | 81.7 | 143.5 | 155 | 139.5 | 143.768 | 143.19 | 143.9 | 144 | 121.9 | 123.1 | 132.2 | 130.2 | 123.6 | 124.3 | 116.9 | 116.4 | 116 | 108 | 109.3 | 103.3 | 101.7 | 94.7 | 96.9 | 95.2 | 109.1 | 88.8 | 92 | 87.1 | 85.2 | 76.1 | 75.8 | 71.5 | 71.3 | 73.1 | 70.2 | 71.8 | 73.9 | 68.9 | 70.7 | 67.1 | 68.2 | 93.6 | 75.3 | 70.7 | 76 | 60.2 | 62.8 | 0 | -724.1 | 0 | 0 | 0 | -640.9 | 0 | 0 | 0 | -505.3 | 0 | 0 | 0 | -460 | 0 | 0 | 0 |
Bedrijfsresultaat
| 15.2 | 62.6 | 52.1 | 60.4 | 40.3 | 11.6 | -17 | 38.7 | 34.4 | 62.3 | 12.9 | 3.8 | -52.8 | 9.2 | 55.1 | 71 | 95.4 | -211.4 | 50.4 | 62.4 | 60.1 | 56.5 | 47.8 | 53.1 | 46 | 40.1 | 38.3 | 50 | 49.1 | 49.8 | 35 | 49.6 | 56.4 | 56.6 | 44.3 | 55.5 | 55.1 | 37.1 | 37.4 | 46.7 | 42.2 | 26.2 | 34.1 | -125.2 | 39.1 | 35.7 | 27.4 | 18.2 | 34.8 | 35.2 | 25.3 | 40.7 | 41.8 | 26.8 | 31.1 | 33.6 | 30.1 | 13.7 | 19.1 | 15.7 | 16.7 | 19 | 20.6 | 55 | 56.6 | 65.9 | 61.7 | 70.4 | 53.7 | 44.5 | 49.1 | 58.7 | 45.7 | 37.7 | 368.1 | 44.2 | 39.4 | 45 | 29.2 | 25.2 | 23.5 | 19.6 | 14.5 | 21.2 | 16 | 17.8 | 7.7 | 20.9 | 18.3 | -31.9 | -13.2 | -33.6 | -1.2 | 54.8 | 54.5 | 69.3 | 57.4 | 68.706 | 54.633 | 54.3 | 56.9 | 61.1 | 48 | 60.3 | 54.9 | 62.5 | 53.5 | 48.1 | 44.4 | 45.6 | 35.8 | 36.9 | 27.1 | 25.1 | 20 | 26.7 | 19.6 | 15.2 | 10.1 | 17.7 | 13.2 | 14.9 | 16.6 | 17 | 13.2 | 21.4 | 11 | 6.8 | 4.8 | 4.8 | 7.7 | 9.8 | 4.7 | 12 | -11.7 | 19.4 | 19.4 | 27.5 | 19.5 | 20.2 | 196.1 | -519.1 | 192.6 | 205.2 | 190.5 | -453.8 | 182.1 | 183.7 | 160.6 | -345.2 | 141.8 | 139.7 | 131.9 | -325.2 | 131.7 | 134.3 | 130.8 |
Bedrijfsresultaat ratio
| 0.018 | 0.07 | 0.06 | 0.064 | 0.044 | 0.012 | -0.017 | 0.036 | 0.032 | 0.057 | 0.013 | 0.004 | -0.067 | 0.015 | 0.093 | 0.113 | 0.152 | -0.444 | 0.076 | 0.093 | 0.09 | 0.084 | 0.077 | 0.081 | 0.074 | 0.065 | 0.066 | 0.083 | 0.085 | 0.086 | 0.067 | 0.086 | 0.094 | 0.097 | 0.083 | 0.096 | 0.097 | 0.067 | 0.072 | 0.083 | 0.083 | 0.054 | 0.075 | -0.266 | 0.084 | 0.078 | 0.065 | 0.041 | 0.077 | 0.084 | 0.063 | 0.091 | 0.091 | 0.061 | 0.075 | 0.082 | 0.079 | 0.043 | 0.058 | 0.046 | 0.052 | 0.059 | 0.058 | 0.115 | 0.118 | 0.127 | 0.125 | 0.139 | 0.109 | 0.092 | 0.101 | 0.118 | 0.102 | 0.085 | 0.868 | 0.101 | 0.091 | 0.11 | 0.076 | 0.068 | 0.066 | 0.055 | 0.044 | 0.064 | 0.049 | 0.055 | 0.025 | 0.058 | 0.053 | -0.099 | -0.039 | -0.085 | -0.003 | 0.095 | 0.101 | 0.117 | 0.109 | 0.131 | 0.114 | 0.117 | 0.12 | 0.141 | 0.114 | 0.13 | 0.123 | 0.134 | 0.123 | 0.116 | 0.111 | 0.111 | 0.098 | 0.098 | 0.079 | 0.073 | 0.064 | 0.081 | 0.067 | 0.052 | 0.039 | 0.063 | 0.052 | 0.06 | 0.069 | 0.07 | 0.06 | 0.092 | 0.051 | 0.033 | 0.024 | 0.022 | 0.039 | 0.048 | 0.025 | 0.058 | -0.056 | 0.083 | 0.084 | 0.108 | 0.097 | 0.095 | 1 | -2.532 | 1 | 1 | 1 | -2.425 | 1 | 1 | 1 | -2.156 | 1 | 1 | 1 | -2.412 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -16.9 | -55.8 | -24.6 | -16.1 | -19.2 | -17.1 | 18.6 | -17.1 | -0.7 | -12.8 | 4.2 | -60.6 | -113.1 | -14.3 | 1.2 | -4.6 | -0.4 | -220.3 | -6.3 | 23.7 | -3.9 | -8.9 | -2.5 | -4.1 | -3 | -5.5 | -2.1 | -4.7 | -1 | -11.6 | -5.7 | -5.3 | -3.2 | -2.6 | -4.4 | -3.5 | -4.4 | -11 | -7.3 | -4.7 | -4.7 | -21.6 | -5.9 | -8.1 | -4.6 | -0.8 | -4.1 | -5.3 | -4.8 | -9.6 | 3.9 | 5.1 | 5 | -1.5 | 0.2 | -7.3 | 5.1 | -8.3 | 2.2 | 4.3 | 3.2 | -4.7 | -22.9 | -6 | 1 | -2.6 | 0.4 | -4.4 | 0.3 | -3.2 | 0.7 | 0.7 | 0.5 | -4.3 | 0.7 | 0.9 | 1.1 | -3.5 | 0.5 | 1.4 | 1.1 | -3.4 | -1.2 | -3.2 | -2.5 | -21.4 | 0.4 | 0.3 | 0.8 | -26.4 | -10 | -36.9 | -7.5 | -6.1 | 1.2 | 1.4 | 2.4 | -8.208 | -0.075 | 1.1 | 1.3 | 2.7 | 0.2 | 6.9 | 3.1 | 2.9 | 2.6 | 1.7 | 2.3 | 6.2 | -12.3 | -5.1 | 0.7 | 1.2 | 0.5 | -16.5 | 1.5 | -15.2 | -1.5 | -14.8 | 0.9 | 0.9 | 0.9 | 0.8 | 0.9 | -1 | 1.2 | 0.1 | 0.4 | -24.4 | 0.9 | 1.2 | 1.2 | 1.3 | 1.5 | 0.9 | 0.4 | 0.6 | 1.2 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -1.7 | 6.8 | 27.5 | 44.3 | 21.1 | -5.5 | 1.6 | 21.6 | 33.7 | 49.5 | 17.1 | -4.4 | -70.8 | 7.1 | 56.6 | 68.8 | 93.8 | -209.4 | 47.6 | 90.3 | 58 | 56.1 | 45.6 | 49.3 | 44.1 | 38.5 | 36.2 | 47 | 46.5 | 47 | 32 | 45.3 | 53.2 | 54 | 39.9 | 52 | 50.7 | 33.7 | 32 | 42 | 37.5 | 22.1 | 29.3 | -129.3 | 34.5 | 31 | 23.3 | 12.9 | 30 | 25.6 | 21.4 | 35.6 | 36.8 | 26.8 | 26.2 | 26.3 | 23.2 | -0.2 | 12.3 | 14.4 | 8.3 | 7.3 | -8.8 | 49 | 51.4 | 60.9 | 57.1 | 62.1 | 50.3 | 42 | 46.3 | 55.9 | 42.8 | 34.8 | 34 | 41.5 | 37.2 | 42.3 | 26.2 | 23.1 | 21.3 | 17.5 | 10.1 | 14.3 | 9.7 | -1.5 | 4.5 | 17.9 | 14.8 | -32.9 | -18.1 | -36.2 | -3.8 | 51.2 | 51.6 | 66.1 | 56.2 | 62.997 | 50.537 | 52.4 | 55.9 | 61.8 | 47.5 | 64.9 | 55.8 | 63 | 54.1 | 47.9 | 44.6 | 49.2 | 21.3 | 29.8 | 25.6 | 24 | 18.6 | 8.6 | 18.9 | -17.2 | 6.6 | 1.5 | 13.1 | 15.2 | 17.3 | 17.5 | 13.6 | 19.9 | 11.7 | 6.1 | 4.7 | -21.2 | 7 | 9.2 | 4 | 11.1 | -13 | 17.7 | 17.4 | 24.7 | 18.5 | 18.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.002 | 0.008 | 0.032 | 0.047 | 0.023 | -0.006 | 0.002 | 0.02 | 0.031 | 0.045 | 0.017 | -0.004 | -0.09 | 0.011 | 0.096 | 0.11 | 0.15 | -0.44 | 0.072 | 0.134 | 0.086 | 0.084 | 0.074 | 0.076 | 0.071 | 0.062 | 0.063 | 0.078 | 0.08 | 0.081 | 0.061 | 0.078 | 0.089 | 0.093 | 0.074 | 0.09 | 0.09 | 0.061 | 0.062 | 0.074 | 0.074 | 0.045 | 0.064 | -0.275 | 0.074 | 0.067 | 0.055 | 0.029 | 0.067 | 0.061 | 0.054 | 0.08 | 0.08 | 0.061 | 0.063 | 0.064 | 0.061 | -0.001 | 0.037 | 0.042 | 0.026 | 0.023 | -0.025 | 0.103 | 0.107 | 0.117 | 0.115 | 0.123 | 0.102 | 0.087 | 0.096 | 0.112 | 0.095 | 0.078 | 0.08 | 0.095 | 0.086 | 0.104 | 0.069 | 0.063 | 0.06 | 0.049 | 0.031 | 0.043 | 0.03 | -0.005 | 0.014 | 0.05 | 0.043 | -0.102 | -0.053 | -0.092 | -0.009 | 0.088 | 0.096 | 0.112 | 0.107 | 0.12 | 0.106 | 0.113 | 0.118 | 0.143 | 0.113 | 0.14 | 0.125 | 0.135 | 0.124 | 0.115 | 0.111 | 0.12 | 0.058 | 0.079 | 0.075 | 0.07 | 0.059 | 0.026 | 0.064 | -0.059 | 0.025 | 0.005 | 0.052 | 0.061 | 0.072 | 0.072 | 0.061 | 0.085 | 0.054 | 0.03 | 0.024 | -0.099 | 0.035 | 0.045 | 0.022 | 0.054 | -0.063 | 0.076 | 0.075 | 0.097 | 0.092 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -1.1 | -4.3 | 4.4 | 9.5 | 5.1 | -6.6 | 0.5 | 4.3 | 6.3 | 22.6 | 2.7 | -3.4 | -10.8 | -1.9 | 13 | 16.2 | 20.6 | -29.8 | 10.6 | 12.9 | 12.2 | 12.3 | 7.3 | 11.2 | 8.9 | 7.1 | 6.9 | 14.3 | 14.2 | 14.1 | 9.5 | 14.5 | 17 | 13.4 | 11.9 | 17.2 | 17 | 9.9 | 10.8 | 14.2 | 12.4 | 5.7 | 9.8 | -48.6 | 12 | 7.5 | 6.8 | 4.5 | 10 | 13.7 | 6.5 | 11.9 | 12.2 | 9.8 | 6.4 | 8.4 | 7.1 | -2.3 | 4 | 4.9 | -0.1 | 0.2 | -3.6 | 16.4 | 18 | 21.4 | 18.8 | 21.1 | 16.8 | 10.3 | 14 | 19.3 | 14.3 | 9.7 | 11.6 | 13.6 | 12.8 | 20.7 | 9.3 | 7.7 | 7 | -2.3 | 2.3 | 5.2 | 3.5 | -0.2 | 1.5 | 6.1 | 5 | -14.1 | -6.5 | -13.5 | -0.9 | 18.4 | 18.6 | 23.8 | 20.2 | 23.35 | 18.7 | 19.4 | 20.7 | 22.8 | 17.6 | 26 | 21.8 | 24.6 | 21.1 | 18.3 | 17.3 | 21.8 | 7.8 | 11.9 | 10 | 7 | 6.7 | 3.6 | 6.9 | -7.9 | 2.3 | 0.1 | 5.2 | 4.6 | 6.1 | 6.3 | 6.1 | 11 | 4.5 | 2.5 | 2.3 | -5.4 | 2.8 | 3.6 | 1.5 | 4 | 1.8 | 6.7 | 6.6 | 9.3 | 7 | 6.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -1.2 | 9.9 | 22.2 | 33.5 | 16.7 | 1.1 | 1.1 | 16 | 25.8 | 21.5 | 12.6 | -3.4 | -61.5 | 7.4 | 41.5 | 51.3 | 73 | -173.7 | 37.7 | 78.6 | 48.2 | 46.2 | 39.2 | 39.3 | 35.8 | 31.8 | 29.8 | 33.5 | 33.1 | 33.4 | 22.5 | 31.7 | 36.3 | 40.7 | 27.9 | 34.7 | 33.5 | 23.4 | 21 | 27.8 | 25.2 | 16.6 | 19.4 | -80.6 | 22.5 | 23.4 | 16.5 | 8.4 | 20 | 11.9 | 14.9 | 23.7 | 24.6 | 17 | 19.8 | 17.9 | 16.1 | 2.1 | 8.3 | 9.6 | 8.4 | 7.2 | -5.2 | 32.6 | 33.4 | 39.5 | 38.3 | 41 | 33.5 | 31.7 | 32.3 | 36.6 | 28.5 | 25.1 | 22.4 | 27.9 | 23.7 | 21.6 | 16.8 | 15.4 | 14.3 | 19.3 | 7.8 | 9.1 | 6.2 | -1.3 | 3 | 11.8 | 9.8 | -18.8 | -11.6 | -22.7 | -2.9 | 36.3 | 33 | 42.3 | 36 | 39.647 | 31.837 | 33 | 35.2 | 39 | 29.9 | 38.9 | 34 | 38.4 | 33 | 29.6 | 27.3 | 27.4 | 13.5 | 17.9 | 15.6 | 17 | 11.9 | 5 | 12 | -9.3 | 4.3 | 1.4 | 7.9 | 10.6 | 11.2 | 11.2 | 7.5 | 8.9 | 7.2 | 3.6 | 2.4 | -26.5 | 4.2 | 5.6 | 2.5 | 7.1 | -14.8 | 11 | 10.8 | 15.4 | 11.5 | 11.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.001 | 0.011 | 0.025 | 0.035 | 0.018 | 0.001 | 0.001 | 0.015 | 0.024 | 0.02 | 0.012 | -0.003 | -0.078 | 0.012 | 0.07 | 0.082 | 0.116 | -0.365 | 0.057 | 0.117 | 0.072 | 0.069 | 0.063 | 0.06 | 0.057 | 0.051 | 0.052 | 0.055 | 0.057 | 0.058 | 0.043 | 0.055 | 0.061 | 0.07 | 0.052 | 0.06 | 0.059 | 0.042 | 0.041 | 0.049 | 0.049 | 0.034 | 0.043 | -0.171 | 0.048 | 0.051 | 0.039 | 0.019 | 0.044 | 0.028 | 0.037 | 0.053 | 0.054 | 0.039 | 0.048 | 0.043 | 0.042 | 0.007 | 0.025 | 0.028 | 0.026 | 0.023 | -0.015 | 0.068 | 0.07 | 0.076 | 0.077 | 0.081 | 0.068 | 0.065 | 0.067 | 0.073 | 0.063 | 0.057 | 0.053 | 0.064 | 0.055 | 0.053 | 0.044 | 0.042 | 0.04 | 0.055 | 0.024 | 0.028 | 0.019 | -0.004 | 0.01 | 0.033 | 0.028 | -0.058 | -0.034 | -0.057 | -0.007 | 0.063 | 0.061 | 0.071 | 0.068 | 0.076 | 0.067 | 0.071 | 0.074 | 0.09 | 0.071 | 0.084 | 0.076 | 0.083 | 0.076 | 0.071 | 0.068 | 0.067 | 0.037 | 0.047 | 0.046 | 0.05 | 0.038 | 0.015 | 0.041 | -0.032 | 0.017 | 0.005 | 0.031 | 0.043 | 0.046 | 0.046 | 0.034 | 0.038 | 0.033 | 0.018 | 0.012 | -0.123 | 0.021 | 0.027 | 0.014 | 0.035 | -0.071 | 0.047 | 0.047 | 0.06 | 0.057 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.017 | 0.14 | 0.31 | 0.45 | 0.22 | 0.015 | 0.015 | 0.21 | 0.34 | 0.33 | 0.16 | -0.045 | -0.93 | 0.12 | 0.7 | 0.87 | 1.24 | -2.96 | 0.64 | 1.33 | 0.82 | 0.78 | 0.67 | 0.66 | 0.6 | 0.53 | 0.5 | 0.56 | 0.55 | 0.56 | 0.38 | 0.53 | 0.61 | 0.68 | 0.46 | 0.58 | 0.56 | 0.39 | 0.35 | 0.47 | 0.43 | 0.28 | 0.33 | -1.37 | 0.38 | 0.4 | 0.28 | 0.14 | 0.34 | 0.21 | 0.26 | 0.41 | 0.42 | 0.3 | 0.35 | 0.31 | 0.28 | 0.038 | 0.15 | 0.17 | 0.15 | 0.13 | -0.097 | 0.61 | 0.6 | 0.68 | 0.66 | 0.67 | 0.54 | 0.49 | 0.5 | 0.57 | 0.44 | 0.37 | 0.33 | 0.41 | 0.34 | 0.31 | 0.24 | 0.22 | 0.2 | 0.27 | 0.11 | 0.12 | 0.08 | -0.017 | 0.04 | 0.16 | 0.13 | -0.25 | -0.15 | -0.3 | -0.038 | 0.47 | 0.43 | 0.55 | 0.41 | 0.5 | 0.4 | 0.41 | 0.44 | 0.47 | 0.36 | 0.46 | 0.39 | 0.43 | 0.37 | 0.34 | 0.3 | 0.28 | 0.14 | 0.19 | 0.16 | 0.17 | 0.12 | 0.05 | 0.12 | -0.11 | 0.05 | 0.02 | 0.08 | 0.1 | 0.11 | 0.11 | 0.08 | 0.099 | 0.08 | 0.04 | 0.03 | -0.32 | 0.05 | 0.06 | 0.03 | 0.072 | -0.15 | 0.11 | 0.11 | 0.16 | 0.12 | 0.12 | 0.09 | 0 | 0.12 | 0.13 | 0.1 | 0 | 0.12 | 0.12 | 0.11 | 0 | 0.08 | 0.09 | 0.09 | 0 | 0.09 | 0.11 | 0.11 |
Verwaterde WPA
| -0.017 | 0.14 | 0.3 | 0.45 | 0.22 | 0.015 | 0.015 | 0.21 | 0.34 | 0.33 | 0.16 | -0.045 | -0.93 | 0.12 | 0.7 | 0.87 | 1.24 | -2.96 | 0.64 | 1.32 | 0.81 | 0.78 | 0.66 | 0.66 | 0.6 | 0.53 | 0.49 | 0.55 | 0.55 | 0.55 | 0.37 | 0.53 | 0.6 | 0.67 | 0.46 | 0.57 | 0.56 | 0.39 | 0.35 | 0.46 | 0.42 | 0.28 | 0.33 | -1.37 | 0.38 | 0.4 | 0.28 | 0.14 | 0.34 | 0.2 | 0.26 | 0.41 | 0.42 | 0.3 | 0.29 | 0.26 | 0.22 | 0.038 | 0.12 | 0.17 | 0.14 | 0.13 | -0.097 | 0.6 | 0.6 | 0.68 | 0.65 | 0.67 | 0.54 | 0.49 | 0.5 | 0.56 | 0.43 | 0.37 | 0.33 | 0.4 | 0.34 | 0.31 | 0.24 | 0.22 | 0.2 | 0.27 | 0.11 | 0.12 | 0.08 | -0.017 | 0.04 | 0.16 | 0.13 | -0.24 | -0.15 | -0.3 | -0.038 | 0.47 | 0.43 | 0.54 | 0.41 | 0.5 | 0.4 | 0.41 | 0.43 | 0.47 | 0.35 | 0.45 | 0.39 | 0.43 | 0.36 | 0.33 | 0.3 | 0.28 | 0.14 | 0.18 | 0.16 | 0.17 | 0.12 | 0.05 | 0.12 | -0.11 | 0.05 | 0.02 | 0.08 | 0.1 | 0.11 | 0.11 | 0.08 | 0.099 | 0.08 | 0.04 | 0.03 | -0.32 | 0.05 | 0.06 | 0.03 | 0.072 | -0.15 | 0.11 | 0.11 | 0.16 | 0.12 | 0.12 | 0.09 | 0 | 0.12 | 0.13 | 0.1 | 0 | 0.12 | 0.12 | 0.11 | 0 | 0.08 | 0.09 | 0.09 | 0 | 0.09 | 0.11 | 0.11 |
EBITDA
| 52.8 | 106.1 | 89.1 | 60.4 | 40.3 | 11.6 | 21.2 | 88.7 | 74 | 102.6 | 53.3 | 108.6 | 137.4 | 33.6 | 55.7 | 75.8 | 93 | 233.2 | 57.4 | 70.8 | 63.7 | 73.5 | 48.4 | 53.7 | 48.2 | 47.9 | 38.3 | 53.4 | 67.8 | 67.4 | 40.4 | 51.6 | 56.4 | 56.6 | 44.3 | 55.5 | 55.1 | 59.5 | 41.2 | 46.7 | 42.2 | 57.9 | 36.3 | -117.2 | 39.1 | 44.7 | 27.4 | 23.5 | 39.6 | 44.8 | 21.4 | 35.6 | 36.8 | 43 | 40.5 | 40.9 | 25 | 23.9 | 16.9 | 16.6 | 13.5 | 28.3 | 31 | 65.8 | 66.8 | 78.9 | 72 | 85.9 | 64.4 | 58.2 | 58.6 | 68.3 | 55.4 | 51.5 | 378.5 | 53.9 | 48.7 | 60.3 | 40.3 | 35.5 | 34.2 | 37.2 | 30.1 | 39.7 | 33.9 | 39.2 | 23.7 | 38.4 | 36.6 | 24.6 | 28.9 | 29.2 | 31.1 | 82.6 | 76.6 | 91.9 | 78.6 | 92.615 | 76.507 | 73.6 | 74.8 | 74.1 | 62.9 | 69.8 | 66.7 | 70.3 | 63.8 | 59.7 | 55.9 | 51.6 | 59.9 | 53.9 | 38.5 | 34.8 | 30.8 | 54.1 | 30 | 25.3 | 21.6 | 42.8 | 21.6 | 21.8 | 24.3 | 24.8 | 20.6 | 29.8 | 17.9 | 14.8 | 12.6 | 35.9 | 15.2 | 16.5 | 11 | 18 | -3.2 | 26.3 | 26.7 | 35.1 | 25 | 25.7 | 196.1 | -519.1 | 192.6 | 205.2 | 190.5 | -453.8 | 182.1 | 183.7 | 160.6 | -345.2 | 141.8 | 139.7 | 131.9 | -325.2 | 131.7 | 134.3 | 130.8 |
EBITDA ratio
| 0.061 | 0.119 | 0.102 | 0.064 | 0.044 | 0.012 | 0.022 | 0.083 | 0.069 | 0.093 | 0.052 | 0.106 | 0.174 | 0.054 | 0.094 | 0.121 | 0.148 | 0.49 | 0.086 | 0.105 | 0.095 | 0.11 | 0.078 | 0.082 | 0.077 | 0.078 | 0.066 | 0.088 | 0.117 | 0.117 | 0.077 | 0.089 | 0.094 | 0.097 | 0.083 | 0.096 | 0.097 | 0.108 | 0.08 | 0.083 | 0.083 | 0.119 | 0.08 | -0.249 | 0.084 | 0.097 | 0.065 | 0.053 | 0.088 | 0.106 | 0.054 | 0.08 | 0.08 | 0.097 | 0.098 | 0.099 | 0.066 | 0.074 | 0.051 | 0.048 | 0.042 | 0.088 | 0.087 | 0.138 | 0.139 | 0.152 | 0.145 | 0.17 | 0.131 | 0.12 | 0.121 | 0.137 | 0.123 | 0.116 | 0.893 | 0.123 | 0.113 | 0.148 | 0.105 | 0.096 | 0.096 | 0.105 | 0.091 | 0.12 | 0.104 | 0.122 | 0.076 | 0.107 | 0.106 | 0.076 | 0.085 | 0.074 | 0.076 | 0.143 | 0.142 | 0.155 | 0.149 | 0.177 | 0.16 | 0.159 | 0.158 | 0.171 | 0.149 | 0.15 | 0.149 | 0.151 | 0.146 | 0.144 | 0.139 | 0.125 | 0.164 | 0.143 | 0.112 | 0.102 | 0.098 | 0.165 | 0.102 | 0.087 | 0.083 | 0.153 | 0.085 | 0.088 | 0.1 | 0.103 | 0.093 | 0.128 | 0.082 | 0.072 | 0.063 | 0.167 | 0.076 | 0.08 | 0.06 | 0.088 | -0.015 | 0.112 | 0.115 | 0.137 | 0.125 | 0.121 | 1 | -2.532 | 1 | 1 | 1 | -2.425 | 1 | 1 | 1 | -2.156 | 1 | 1 | 1 | -2.412 | 1 | 1 | 1 |