Midsummer AB (publ)
SSE:MIDS.ST
1.016 (SEK) • At close February 20, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||
Nettowinst
| -222.214 | -87.836 | -129.512 | -92.302 | -35.449 | 36.783 | 24.468 | 10.4 | -8.265 | -28.853 | 10.121 | -36.126 |
Afschrijvingen & Amortisatie
| 69.796 | 34.349 | 38.226 | 19.015 | 18.557 | 21.392 | 16.778 | 11.788 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 3.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 106.507 | 23.951 | 27.839 | -7.118 | -68.516 | -89.101 | 8.663 | -8.353 | 0 | 0 | 0 | 0 |
Vorderingen
| 77.084 | -1.929 | 54.563 | -24.846 | -109.389 | -79.336 | 8.042 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -10.701 | 9.913 | -3.892 | -2.949 | 46.686 | 1.884 | -6.049 | -2.958 | 0 | 0 | 0 | 0 |
Crediteuren
| 40.124 | 15.967 | -22.832 | 20.677 | -5.814 | -11.649 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 40.124 | 35.648 | -22.832 | 20.677 | -5.814 | -90.985 | 14.712 | -5.395 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 4.93 | -71.831 | 0.059 | 0.711 | 12.531 | -18.677 | -12.45 | -9.878 | 8.265 | 28.853 | -10.121 | 36.126 |
Kasstroom uit Operationele Activiteiten
| -71.015 | -101.367 | -63.388 | -79.694 | -72.878 | -49.603 | 37.459 | 3.957 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||
Investeringen in Materiële Vaste Activa
| -63.904 | -69.802 | -115.347 | -53 | -31.294 | -10.566 | -29.182 | -6.532 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -13.895 | -0.05 | -0.04 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.001 | -20.195 | -25 | -23.919 | -13.894 | -0.074 | -0.194 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -63.904 | -69.802 | -115.347 | -53 | -45.188 | -10.616 | -29.222 | -6.532 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||
Schuldaflossingen
| -8.139 | 20 | -0.535 | -6.48 | 175.729 | 0 | 14.418 | 6.654 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 168.044 | 0 | 125.87 | 247.963 | 0 | 91.336 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -11.454 | -6.528 | -6.363 | -2.891 | -0 | 84.699 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 152.731 | 13.472 | 118.972 | 238.592 | 175.729 | 84.699 | 14.418 | 6.654 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.323 | 0.924 | 1.313 | 0.698 | 0.274 | -0.131 | 22,632.326 | 4,074.762 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 18.134 | -156.772 | -58.449 | 106.595 | 57.937 | 24.349 | 22.655 | 4.079 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 20.523 | 2.389 | 159.161 | 217.61 | 111.015 | 53.079 | 28.729 | 6.074 | 0 | 0 | 0 | 0 |