Midsummer AB (publ)

SSE:MIDS.ST

1.016 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q1
Operationele Activiteiten:
Nettowinst -73.06-19.106-69.852-59.182-56.126-37.062-63.614-38.612-29.38143.771-45.901-18.774-64.837-26.325-38.272-37.104-17.5740.65-21.084-21.713-1.503-4.1144.40613.57910.5810.58
Afschrijvingen & Amortisatie 35.758.59642.9958.44510.4347.9228.9188.7428.4448.24610.2129.7749.3318.909-1.8338.8178.8818.5811.9617.2956.8625.2157.2274.8984.6344.634
Uitgestelde Inkomstenbelasting 00000000000000000000000000
Aandelen Gebaseerde Vergoedingen 00000000000000000000000000
Verandering in Werkkapitaal 130.621-16.385100.26-11.914-2.80220.96321.057.846-10.5725.6715.871-7.33519.3047.92657.1772.767-23.565-44.453.865-28.53-28.868-2.268-16.731-68.605-3.214-3.214
Vorderingen 102.862-15.93787.861-7.266-1.182-2.3298.156-1.961-14.6856.5611.2046.36217.11829.87924.9035.075-16.556-38.522-1.949-18.422-84.706-3.795-3.199-59.359-9.704-9.704
Voorraden 6.351-1.917-0.315-3.951-2.462-3.9738.26-0.173.668-1.8446.326-3.627-6.5911.5985.462-1.881-8.2551.726-3.778-8.74267.705-3.7079.658-6.86700
Crediteuren 21.4091.46912.714-0.6970.84227.2654.6349.9350.4450.9538.341-10.0712.449-23.551000000000000
Overig Werkkapitaal 01.46912.714-0.6970.84227.26524.3150.042-14.247.5149.545-3.70825.8956.32851.7154.648-15.309-46.1767.643-19.787-96.5721.439-26.389-61.7386.496.49
Overige Niet-Contante Posten -85.67240.776-102.84-11.14170.1224.49221.229-10.94844.904-127.0611.237-0.48917.76-1.223-7.47511.671.497.8440.516.5920.335-2.226-3.075-6.183-4.584-4.584
Kasstroom uit Operationele Activiteiten 68.068-19.696-15.167-73.79221.628-3.685-12.417-32.97213.395-69.373-18.793-16.824-27.773-10.7139.597-22.667-30.768-35.956-4.748-43.651-23.174-3.393-8.173-56.317.4167.416
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -5.176-44.746-25.12411.149-31.547-18.382-10.564-6.528-77.143-5.253-70.16-5.845-60.907-30.912-33.714-6.268-7.32-5.697-8.338-7.29-10.791-3.065-2.785-0.223-3.778-3.778
Netto Overnames 00000000-29.68529.6850000000000000000
Aankoop van Beleggingen 0000000000000000000000-0.05000
Verkoop/verval van Beleggingen 00000000000000000000000000
Overige Investeringsactiviteiten 0-4.882-0.0020.001-17.458-9.062-4.7610.001-5.39429.685-5.04221.565-28.771-6.907-6.321-5.371-6.726-5.5-13.895-3.139-3.395-3.509-0.067-0.006-0-0
Kasstroom uit Investeringsactiviteiten 2.4-44.746-25.12411.15-31.547-18.382-10.564-6.527-77.14324.432-70.1615.72-60.907-30.912-33.714-6.268-7.32-5.697-22.232-7.29-10.791-3.065-2.835-0.223-3.779-3.779
Financieringsactiviteiten:
Schuldaflossingen -14.948-3.729-0.014-9.375-3.75-15-1.292-1.908-2.026-1.301-1.685-0.5350-1.481-5.913-0.629-5.555-1.833-12.737-0.931-16.266-3.967-1.562-1.88800
Uitgifte van Gewone Aandelen 063.156-7.3170154.96120.40000125.1200.750.75217.51330.45000000-8.699100.03500
Terugkoop van Gewone Aandelen 00-7.3170000000000000000000-8.699000
Uitgekeerde Dividenden 00000000000000000000000000
Overige Financieringsactiviteiten 8.3020.001-4.28-1.782-1.76318.357-19.02720-2.026-1.301-1.685-1.649-3.019-1.4812.513-1.75803.80510.642020008.699-8.699-1.631-1.631
Kasstroom uit Financieringsactiviteiten 19.95557.66-9.317-11.157149.44823.757-1.29218.092-2.026-1.301123.435-2.184-2.269-0.731214.11328.062-5.5551.972-2.095-0.931183.734-3.967-1.56289.448-1.631-1.631
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0.013-0.0320.684-0.308-0.038-0.013-0.170.0232.39-1.3190.5570.4610.2860.746-0.020.033-0.1180.903-0.080.28-0.597-0.064-0.006000
Netto Kasstroomverandering 82.133-6.813-48.926-74.109139.4911.676-24.442-21.385-63.384-47.56135.04-2.827-90.662-41.61189.975-0.84-43.762-38.779-29.205-51.592149.173-10.489-12.57732.9152.0062.006
Kaspositie aan het Einde van de Periode 95.84313.7120.52369.448143.5574.0652.38926.83148.216111.6159.161124.121126.948176217.6127.63528.47572.236111.015140.22191.81242.58953.07965.6562.0062.006