Mangata Holding S.A.
WSE:MGT.WA
88.5 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) PLN.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 202.892 | 221.096 | 189.029 | 220.758 | 250.482 | 277.346 | 251.449 | 265.092 | 270.626 | 263.437 | 206.99 | 210.237 | 191.671 | 182.124 | 145.062 | 137.91 | 121.421 | 161.744 | 137.307 | 171.049 | 174.993 | 192.41 | 161.822 | 179.68 | 182.407 | 178.914 | 152.848 | 150.553 | 157.656 | 156.425 | 131.844 | 138.077 | 150.857 | 147.473 | 119.602 | 90.679 | 83.136 | 83.72 | 69.733 | 78.508 | 80.763 | 77.331 | 64.377 | 76.327 | 75.158 | 76.009 | 60.903 | 71.786 | 71.414 | 73.066 | 59.086 | 60.449 |
Kosten van de omzet
| 158.221 | 176.206 | 151.487 | 175.234 | 199.849 | 214.802 | 191.526 | 198.559 | 202.612 | 202.357 | 158.748 | 155.73 | 143.622 | 138.191 | 113.41 | 109.957 | 98.174 | 129.253 | 105.844 | 132.394 | 135.518 | 148.454 | 130.156 | 136.926 | 140.093 | 139.864 | 121.919 | 120.039 | 125.097 | 121.875 | 105.457 | 105.569 | 112.938 | 111.652 | 92.682 | 72.548 | 63.749 | 63.583 | 53.024 | 60.015 | 59.796 | 58.241 | 49.196 | 58.174 | 56.425 | 59.489 | 48.7 | 56.159 | 54.514 | 54.504 | 47.221 | 46.997 |
Brutowinst
| 44.671 | 44.89 | 37.542 | 45.524 | 50.633 | 62.544 | 59.923 | 66.533 | 68.014 | 61.08 | 48.242 | 54.507 | 48.049 | 43.933 | 31.652 | 27.953 | 23.247 | 32.491 | 31.463 | 38.655 | 39.475 | 43.956 | 31.666 | 42.754 | 42.314 | 39.05 | 30.929 | 30.514 | 32.559 | 34.55 | 26.387 | 32.508 | 37.919 | 35.821 | 26.92 | 18.131 | 19.387 | 20.137 | 16.709 | 18.493 | 20.967 | 19.09 | 15.181 | 18.153 | 18.733 | 16.52 | 12.203 | 15.627 | 16.9 | 18.562 | 11.865 | 13.452 |
Brutowinstmarge
| 0.22 | 0.203 | 0.199 | 0.206 | 0.202 | 0.226 | 0.238 | 0.251 | 0.251 | 0.232 | 0.233 | 0.259 | 0.251 | 0.241 | 0.218 | 0.203 | 0.191 | 0.201 | 0.229 | 0.226 | 0.226 | 0.228 | 0.196 | 0.238 | 0.232 | 0.218 | 0.202 | 0.203 | 0.207 | 0.221 | 0.2 | 0.235 | 0.251 | 0.243 | 0.225 | 0.2 | 0.233 | 0.241 | 0.24 | 0.236 | 0.26 | 0.247 | 0.236 | 0.238 | 0.249 | 0.217 | 0.2 | 0.218 | 0.237 | 0.254 | 0.201 | 0.223 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 3.617 | 0 | 0 | 0 | 3.47 | 0 | 0 | 0 | 3.01 | 0 | 0 | 0 | 2.262 | 0 | 0 | 0 | 1.656 | 0 | 0 | 0 | 1.193 | 0 | 0 | 0 | 0.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0.198 | 0.198 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 19.562 | 18.065 | 16.08 | 18.222 | 18.316 | 20 | 19.764 | 17.858 | 16.758 | 16.271 | 16.759 | 15.479 | 15.042 | 14.811 | 13.054 | 11.004 | 11.403 | 12.894 | 13.582 | 11.521 | 12.536 | 12.976 | 12.486 | 12.561 | 12.399 | 12.517 | 11.506 | 10.071 | 10.701 | 10.199 | 11.863 | 9.899 | 10.661 | 9.161 | 8.766 | 4.525 | 6.117 | 5.52 | 5.969 | 4.435 | 4.942 | 4.49 | 4.928 | 4.224 | 5.303 | 4.923 | 4.872 | 4.324 | 5.5 | 5.265 | 3.931 | 3.611 |
Verkoop- en marketingkosten
| 10.318 | 10.758 | 10.135 | 10.152 | 10.694 | 12.566 | 14.762 | 14.448 | 13.218 | 11.78 | 11.74 | 10.292 | 9.797 | 9.516 | 9.104 | 7.794 | 6.551 | 8.517 | 8.35 | 8.692 | 8.975 | 9.698 | 9.634 | 9.408 | 9.594 | 8.034 | 8.056 | 5.918 | 7.062 | 7.118 | 7.802 | 6.527 | 7.229 | 7.333 | -34.92 | 3.828 | 4.817 | 4.813 | 5.603 | 5.018 | 4.821 | 4.324 | 3.848 | 3.847 | 3.749 | 3.497 | 3.863 | 3.601 | 3.465 | 3.356 | 3.025 | 2.973 |
Verkoop-, algemene en administratieve kosten
| 29.88 | 28.739 | 26.498 | 28.374 | 29.01 | 32.566 | 34.526 | 32.306 | 29.976 | 28.051 | 28.499 | 25.771 | 24.839 | 24.327 | 22.158 | 18.798 | 17.954 | 21.411 | 21.932 | 20.213 | 21.511 | 22.674 | 22.12 | 21.969 | 21.993 | 20.551 | 19.562 | 15.989 | 17.763 | 17.317 | 19.665 | 16.426 | 17.89 | 16.494 | -26.154 | 8.353 | 10.934 | 10.333 | 11.572 | 9.453 | 9.763 | 8.814 | 8.776 | 8.071 | 9.052 | 8.42 | 8.735 | 7.925 | 8.965 | 8.621 | 6.956 | 6.584 |
Overige kosten
| -0.764 | -0.429 | -1.971 | -0.767 | -1.678 | -0.131 | 0.407 | -0.804 | 0.272 | 1.158 | -8.35 | 0.449 | -0.124 | 0.193 | -1.586 | -1.741 | -4.131 | 0.21 | 0.249 | -0.131 | 0.621 | 0.228 | 1.279 | 1.071 | 2.216 | -0.247 | -0.803 | 1.646 | -2.211 | -0.098 | -0.184 | 2.588 | 0.332 | -0.512 | -0.67 | -1.45 | 0.457 | 0.284 | -1.456 | 0.112 | 0.915 | 0.225 | -0.678 | 0.447 | 0.183 | -0.11 | -1.185 | -0.061 | -0.091 | 0.524 | -7.798 | 0.274 |
Bedrijfskosten
| 30.358 | 29.168 | 28.469 | 28.545 | 30.721 | 32.435 | 34.933 | 31.502 | 30.248 | 29.209 | 20.149 | 26.22 | 24.715 | 24.52 | 20.572 | 17.057 | 13.823 | 21.621 | 22.181 | 20.082 | 22.132 | 22.902 | 23.399 | 23.04 | 24.209 | 20.504 | 18.759 | 17.635 | 15.552 | 17.497 | 18.751 | 19.014 | 18.222 | 15.982 | -26.824 | 6.903 | 11.391 | 10.617 | 10.116 | 9.565 | 10.678 | 9.039 | 8.103 | 8.518 | 9.235 | 8.31 | 7.55 | 7.864 | 8.874 | 9.145 | -0.842 | 6.858 |
Bedrijfsresultaat
| 14.313 | 15.722 | 9.073 | 16.979 | 19.912 | 30.123 | 18.066 | 35.031 | 37.766 | 31.548 | 28.058 | 28.287 | 23.334 | 19.493 | 8.465 | 10.896 | 9.424 | 11.193 | 7.642 | 18.573 | 17.343 | 20.96 | 7.725 | 19.714 | 18.105 | 17.737 | 8.484 | 12.879 | 17.007 | 17.498 | 7.228 | 13.399 | 15.992 | 19.84 | 9.728 | 11.177 | 7.994 | 9.521 | 5.001 | 8.928 | 9.89 | 10.45 | 2.341 | 9.635 | 17.702 | 0.006 | 3.83 | 7.763 | 8.026 | 9.417 | 12.707 | 6.594 |
Bedrijfsresultaat ratio
| 0.071 | 0.071 | 0.048 | 0.077 | 0.079 | 0.109 | 0.072 | 0.132 | 0.14 | 0.12 | 0.136 | 0.135 | 0.122 | 0.107 | 0.058 | 0.079 | 0.078 | 0.069 | 0.056 | 0.109 | 0.099 | 0.109 | 0.048 | 0.11 | 0.099 | 0.099 | 0.056 | 0.086 | 0.108 | 0.112 | 0.055 | 0.097 | 0.106 | 0.135 | 0.081 | 0.123 | 0.096 | 0.114 | 0.072 | 0.114 | 0.122 | 0.135 | 0.036 | 0.126 | 0.236 | 0 | 0.063 | 0.108 | 0.112 | 0.129 | 0.215 | 0.109 |
Totaal overige inkomsten en kosten netto
| -1.407 | 3.428 | -1.851 | 1.451 | -4.355 | -2.972 | -3.227 | 0.825 | -3.661 | -0.301 | -9.966 | 1.621 | -3.97 | 1.277 | -4.083 | -0.556 | -2.448 | 4.564 | -4.527 | 1.515 | -2.117 | -1.003 | 0.049 | -3.452 | 2.167 | -1.039 | -6.807 | -0.374 | -1.008 | -2.307 | -0.281 | -1.693 | -3.157 | -0.305 | -43.828 | -0.068 | 0.342 | -1.002 | -0.913 | 0.287 | -0.836 | 1.518 | -5.242 | -0.856 | 1.174 | 0.017 | -0.633 | -0.382 | 0.15 | -1.415 | 0.637 | 0.188 |
Inkomen voor belasting
| 12.906 | 19.15 | 7.222 | 18.43 | 15.557 | 27.151 | 14.839 | 35.856 | 34.105 | 31.247 | 18.092 | 29.908 | 19.364 | 20.69 | 6.997 | 10.34 | 6.976 | 15.434 | 4.755 | 20.088 | 15.226 | 20.051 | 8.316 | 16.262 | 20.272 | 17.707 | 5.363 | 12.505 | 15.999 | 15.024 | 7.372 | 11.801 | 16.54 | 19.534 | 9.916 | 11.16 | 8.338 | 8.518 | 5.68 | 9.215 | 9.453 | 11.569 | 1.841 | 8.779 | 10.672 | 8.227 | 4.02 | 7.381 | 8.176 | 8.002 | 13.344 | 6.782 |
Inkomen voor belasting ratio
| 0.064 | 0.087 | 0.038 | 0.083 | 0.062 | 0.098 | 0.059 | 0.135 | 0.126 | 0.119 | 0.087 | 0.142 | 0.101 | 0.114 | 0.048 | 0.075 | 0.057 | 0.095 | 0.035 | 0.117 | 0.087 | 0.104 | 0.051 | 0.091 | 0.111 | 0.099 | 0.035 | 0.083 | 0.101 | 0.096 | 0.056 | 0.085 | 0.11 | 0.132 | 0.083 | 0.123 | 0.1 | 0.102 | 0.081 | 0.117 | 0.117 | 0.15 | 0.029 | 0.115 | 0.142 | 0.108 | 0.066 | 0.103 | 0.114 | 0.11 | 0.226 | 0.112 |
Belastingkosten
| 1.892 | 3.751 | -1.263 | 3.342 | 3.334 | 5.048 | 1.218 | 7.711 | 6.157 | 6.062 | 3.258 | 6.103 | 2.923 | 4.145 | -0.337 | 1.928 | 1.128 | 2.485 | -0.343 | 3.659 | 2.529 | 3.738 | -4.055 | 3.409 | 3.107 | 3.319 | -0.281 | 2.83 | 2.255 | 3.009 | 1.688 | 2.267 | 3.774 | 2.511 | -0.235 | 1.29 | 1.856 | 1.531 | 0.896 | 1.658 | 1.26 | 2.246 | -0.119 | 1.385 | 1.373 | 1.302 | 0.588 | 1.309 | 1.24 | 1.559 | 1.014 | 1.125 |
Nettowinst
| 10.786 | 15.022 | 8.301 | 14.782 | 11.977 | 21.701 | 13.473 | 27.687 | 27.571 | 24.699 | 14.608 | 23.331 | 16.185 | 16.107 | 7.142 | 8.257 | 5.782 | 12.681 | 5.017 | 16.798 | 12.095 | 15.515 | 11.798 | 12.197 | 16.749 | 13.929 | 6.849 | 9.341 | 13.719 | 11.715 | 5.093 | 9.746 | 13.157 | 16.895 | 9.324 | 9.849 | 6.873 | 7.322 | 4.7 | 7.46 | 8.17 | 9.294 | 1.921 | 7.362 | 9.272 | 6.873 | 3.365 | 5.991 | 6.891 | 6.416 | 10.708 | 5.627 |
Nettowinstmarge
| 0.053 | 0.068 | 0.044 | 0.067 | 0.048 | 0.078 | 0.054 | 0.104 | 0.102 | 0.094 | 0.071 | 0.111 | 0.084 | 0.088 | 0.049 | 0.06 | 0.048 | 0.078 | 0.037 | 0.098 | 0.069 | 0.081 | 0.073 | 0.068 | 0.092 | 0.078 | 0.045 | 0.062 | 0.087 | 0.075 | 0.039 | 0.071 | 0.087 | 0.115 | 0.078 | 0.109 | 0.083 | 0.087 | 0.067 | 0.095 | 0.101 | 0.12 | 0.03 | 0.096 | 0.123 | 0.09 | 0.055 | 0.083 | 0.096 | 0.088 | 0.181 | 0.093 |
WPA (Winst Per Aandeel)
| 1.62 | 2.25 | 1.24 | 2.21 | 1.79 | 3.25 | 2.02 | 4.15 | 4.13 | 3.7 | 2.22 | 3.49 | 2.42 | 2.41 | 1.07 | 1.24 | 0.87 | 1.9 | 0.75 | 2.52 | 1.81 | 2.32 | 1.77 | 1.83 | 2.51 | 2.09 | 1.06 | 1.4 | 2.05 | 1.75 | 0.76 | 1.43 | 1.97 | 2.55 | 1.9 | 2.01 | 1.4 | 1.49 | 0.96 | 1.52 | 1.67 | 1.9 | 0.39 | 1.5 | 1.89 | 1.4 | 0.69 | 1.22 | 1.41 | 1.31 | 2.18 | 1.15 |
Verwaterde WPA
| 1.62 | 2.25 | 1.24 | 2.21 | 1.79 | 3.25 | 2.02 | 4.15 | 4.13 | 3.7 | 2.22 | 3.49 | 2.42 | 2.41 | 1.07 | 1.24 | 0.87 | 1.9 | 0.75 | 2.52 | 1.81 | 2.32 | 1.77 | 1.83 | 2.51 | 2.09 | 1.06 | 1.4 | 2.05 | 1.75 | 0.76 | 1.43 | 1.97 | 2.55 | 1.9 | 2.01 | 1.4 | 1.49 | 0.96 | 1.52 | 1.67 | 1.9 | 0.39 | 1.5 | 1.89 | 1.4 | 0.69 | 1.22 | 1.41 | 1.31 | 2.18 | 1.15 |
EBITDA
| 26.406 | 27.228 | 20.182 | 28.193 | 33.609 | 39.659 | 28.078 | 50.076 | 47.64 | 42.29 | 37.396 | 37.993 | 32.718 | 30.826 | 19.79 | 20.133 | 17.654 | 23.996 | 15.334 | 26.203 | 25.478 | 28.536 | 17.692 | 26.763 | 25.361 | 26.381 | 15.992 | 19.886 | 23.92 | 21.248 | 14.317 | 18.46 | 21.161 | 27.293 | 10.608 | 14.721 | 10.35 | 13.233 | 7.292 | 13.195 | 12.11 | 14.193 | 4.515 | 11.525 | 13.652 | 10.821 | 6.671 | 9.997 | 10.389 | 11.799 | 14.573 | 6.594 |
EBITDA ratio
| 0.13 | 0.123 | 0.107 | 0.128 | 0.134 | 0.143 | 0.112 | 0.189 | 0.176 | 0.161 | 0.181 | 0.181 | 0.171 | 0.169 | 0.136 | 0.146 | 0.145 | 0.148 | 0.112 | 0.153 | 0.146 | 0.148 | 0.109 | 0.149 | 0.139 | 0.147 | 0.105 | 0.132 | 0.152 | 0.136 | 0.109 | 0.134 | 0.14 | 0.185 | 0.089 | 0.162 | 0.124 | 0.158 | 0.105 | 0.168 | 0.15 | 0.184 | 0.07 | 0.151 | 0.182 | 0.142 | 0.11 | 0.139 | 0.145 | 0.161 | 0.247 | 0.109 |