Mangata Holding S.A.
WSE:MGT.WA
88.5 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) PLN.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 28.254 | 23.693 | 31.378 | 33.476 | 38.214 | 37.371 | 41.365 | 43.816 | 18.329 | 32.635 | 20.341 | 19.684 | 12.703 | 0.705 | 2.515 | 2.756 |
Kortetermijnbeleggingen
| 5.157 | 4.851 | -30.485 | -27.675 | -10.029 | -14.914 | 2.424 | 0.286 | 3.932 | 0.154 | 0 | 0 | 2.904 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 33.411 | 23.693 | 31.378 | 33.476 | 38.214 | 37.371 | 41.365 | 43.816 | 22.261 | 32.635 | 20.341 | 19.684 | 15.607 | 0.705 | 2.515 | 2.756 |
Nettovorderingen
| 148.906 | 170.808 | 154.301 | 104.479 | 100.279 | 108.193 | 117.89 | 87.019 | 99.515 | 61.248 | 49.245 | 38.11 | 0 | 0 | 0 | 0 |
Voorraad
| 180.957 | 211.825 | 179.991 | 104.179 | 109.845 | 115.657 | 106.728 | 87.002 | 79.579 | 42.96 | 38.426 | 36.122 | 34.107 | 32.184 | 25.951 | 33.175 |
Overige vlottende activa
| 3.675 | 3.292 | 27.68 | 4.017 | 7.127 | 125.055 | 124.345 | 102.091 | 79.935 | 66.762 | -4.204 | 43.971 | 39.834 | 33.334 | 27.72 | 40.209 |
Totaal vlottende activa
| 366.949 | 414.469 | 365.67 | 246.151 | 255.465 | 278.083 | 272.438 | 233.195 | 181.775 | 142.357 | 103.808 | 99.777 | 89.548 | 66.223 | 56.186 | 76.14 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 435.392 | 419.759 | 381.224 | 376.295 | 387.063 | 342.691 | 327.433 | 295.39 | 237.684 | 127.949 | 114.202 | 114.195 | 115.98 | 99.716 | 91.911 | 81.345 |
Goodwill
| 31.826 | 31.826 | 31.826 | 31.826 | 31.826 | 31.826 | 31.826 | 34.616 | 85.019 | 6.405 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 34.804 | 35.555 | 37.256 | 38.949 | 39.81 | 46.592 | 46.655 | 88.196 | 49.058 | 29.058 | 21.89 | 11.94 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 66.63 | 67.381 | 69.082 | 70.775 | 71.636 | 78.418 | 78.481 | 122.812 | 134.077 | 35.463 | 21.89 | 11.94 | 3.768 | 1.067 | 0.92 | 0.789 |
Langetermijnbeleggingen
| 24.502 | 28.288 | 30.586 | 27.776 | 10.13 | 15.015 | 10.385 | -0.181 | -3.827 | 6.572 | 0.72 | 0.714 | -2.333 | 0 | 0 | 0 |
Belastingvorderingen
| 8.912 | 8.974 | 9.279 | 9.983 | 8.755 | 8.644 | 4.655 | 4.054 | 13.421 | -6.572 | -0.72 | -0.714 | -3.768 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -0 | 0 | 0 | 0 | 0 | 0 | 0.004 | -33.471 | -24.529 | -7.92 | -2.367 | 0.334 | 10.827 | 4.644 | 4.649 | 4.595 |
Totaal niet-vlottende activa
| 535.436 | 524.402 | 490.171 | 484.829 | 477.584 | 444.768 | 420.958 | 388.604 | 356.826 | 155.492 | 133.725 | 126.469 | 124.474 | 105.427 | 97.48 | 86.729 |
Totaal activa
| 902.385 | 938.871 | 855.841 | 730.98 | 733.049 | 722.851 | 693.396 | 621.799 | 538.601 | 297.849 | 237.533 | 226.246 | 214.022 | 171.65 | 153.666 | 162.869 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 83.401 | 98.325 | 120.088 | 65.468 | 63.63 | 76.492 | 68.884 | 48.602 | 42.598 | 37.125 | 25.814 | 24.954 | 25.097 | 24.59 | 23.712 | 35.91 |
Kortlopende schulden
| 65.426 | 67.507 | 79.85 | 44.621 | 60.152 | 64.246 | 57.75 | 33.404 | 11.553 | 11.074 | 18.391 | 23.794 | 20.554 | 22.863 | 15.082 | 17.931 |
Belastingschulden
| 0.13 | 17.717 | 16.197 | 10.564 | 5.293 | 4.569 | 3.659 | 5.515 | 6.069 | 4.288 | 3.079 | 3.05 | 3.523 | 0.16 | 0.067 | 0.093 |
Uitgestelde opbrengsten
| 0.25 | 0.823 | 38.099 | 32.223 | 27.54 | 4.569 | 31.402 | 28.545 | 26.273 | 20.342 | 15.785 | 3.05 | 3.523 | 0.16 | 0.067 | 0.093 |
Overige kortlopende verplichtingen
| 40.01 | 50.043 | 4.955 | 2.735 | 12.332 | 30.016 | 3.006 | 4.047 | 6.042 | 1.606 | 1.197 | 13.556 | 10.908 | 5.304 | 4.412 | 7.488 |
Totaal kortlopende verplichtingen
| 189.087 | 216.698 | 242.992 | 145.047 | 163.654 | 175.323 | 161.042 | 114.598 | 86.466 | 70.147 | 61.187 | 65.354 | 60.082 | 52.917 | 43.273 | 61.422 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 68.917 | 126.704 | 88.096 | 106.604 | 110.386 | 105.44 | 74.847 | 55.162 | 62.152 | 28.014 | 12.045 | 20.031 | 35.155 | 22.063 | 28.584 | 23.7 |
Uitgestelde opbrengsten niet-vlottend
| 41.934 | 0 | 13.293 | 13.73 | 15.412 | 14.16 | 14.066 | 3.437 | 12.381 | 3.808 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 27.793 | 24.975 | 22.344 | 21.245 | 24.782 | 22.988 | 25.296 | 24.653 | 11.791 | 6.228 | 7.626 | 8.908 | 7.912 | 7.964 | 5.625 | 4.564 |
Overige niet-vlottende verplichtingen
| 15.045 | 17.628 | 5.242 | 4.104 | 0.039 | 0.042 | 0.024 | 14.563 | 0.118 | 0.559 | 2.358 | 2.419 | 2.661 | 2.19 | 2.682 | 4.992 |
Totaal niet-vlottende verplichtingen
| 153.689 | 169.307 | 128.975 | 145.683 | 150.619 | 142.63 | 114.233 | 97.815 | 86.442 | 38.609 | 22.029 | 31.358 | 45.728 | 32.217 | 36.891 | 33.256 |
Totaal passiva
| 342.776 | 386.005 | 371.967 | 290.73 | 314.273 | 317.953 | 275.275 | 212.413 | 172.908 | 108.756 | 83.216 | 96.712 | 105.81 | 85.134 | 80.164 | 94.678 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0.965 | 7.665 | 10.381 | 0 | 0.741 | 0 | 1.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.335 | 1.335 | 1.335 | 1.335 | 1.335 | 1.335 | 1.335 | 1.335 | 1.335 | 0.981 | 0.981 | 0.981 | 0.981 | 0.981 | 0.981 | 0.981 |
Ingehouden winsten
| 378.414 | 380.906 | 319.525 | 279.339 | 245.477 | 225.422 | 230.841 | 224.041 | 178.963 | 147.863 | 117.643 | 92.626 | 74.703 | 47.846 | 35.277 | 30.235 |
Overige gereserveerde algehele resultaten
| 6.03 | -0.965 | -7.665 | -10.381 | 1.825 | -0.741 | 2.688 | -1.473 | 0.682 | 32.824 | 1.858 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 164.211 | 163.246 | 156.546 | 153.83 | 164.211 | 163.47 | 164.211 | 162.738 | 164.211 | -0.995 | 31.843 | 34.085 | 30.906 | 33.057 | 32.964 | 32.821 |
Totaal eigen vermogen van aandeelhouders
| 549.99 | 545.487 | 477.406 | 434.504 | 412.848 | 390.227 | 399.075 | 388.114 | 345.191 | 180.673 | 152.325 | 127.692 | 106.59 | 81.884 | 69.222 | 64.037 |
Totaal eigen vermogen
| 559.609 | 552.866 | 483.874 | 440.25 | 418.776 | 404.898 | 418.121 | 409.386 | 365.693 | 189.093 | 154.317 | 129.534 | 108.212 | 86.516 | 73.502 | 68.191 |
Totaal passiva en aandeelhoudersvermogen
| 902.385 | 938.871 | 855.841 | 730.98 | 733.049 | 722.851 | 693.396 | 621.799 | 538.601 | 297.849 | 237.533 | 226.246 | 214.022 | 171.65 | 153.666 | 162.869 |