MGM Resorts International
NYSE:MGM
36.51 (USD) • At close September 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 16,164.249 | 13,127.485 | 9,680.14 | 5,162.082 | 12,899.672 | 11,763.096 | 10,797.479 | 9,455.123 | 9,190.068 | 10,081.984 | 9,809.663 | 9,160.844 | 7,849.312 | 6,019.233 | 5,978.589 | 7,208.767 | 7,691.637 | 7,175.956 | 6,481.967 | 4,238.104 | 3,908.816 | 4,031.295 | 4,009.618 | 3,518.933 | 1,391.7 | 773.9 | 827.6 | 804.8 | 721.8 | 742.2 | 57.8 | 50 | 146.9 | 176.5 | 213 | 207.9 |
| Kosten van de omzet
| 9,367.69 | 6,652.983 | 5,030.609 | 3,452.711 | 7,603.489 | 6,918.875 | 6,193.122 | 5,495.664 | 5,625.376 | 6,368.698 | 6,258.716 | 5,921.282 | 5,026.361 | 3,757.542 | 3,539.306 | 4,143.653 | 4,139.147 | 3,813.386 | 3,547.059 | 2,292.895 | 2,161.969 | 2,195.04 | 2,207.341 | 1,675.535 | 590.7 | 409.3 | 405.2 | 403.6 | 386.1 | 405.3 | 104.9 | 34.7 | 100.7 | 139.2 | 154.4 | 136.3 |
| Brutowinst
| 6,796.559 | 6,474.502 | 4,649.531 | 1,709.371 | 5,296.183 | 4,844.221 | 4,604.357 | 3,959.459 | 3,564.692 | 3,713.286 | 3,550.947 | 3,239.562 | 2,822.951 | 2,261.691 | 2,439.283 | 3,065.114 | 3,552.49 | 3,362.57 | 2,934.908 | 1,945.209 | 1,746.847 | 1,836.255 | 1,802.277 | 1,843.398 | 801 | 364.6 | 422.4 | 401.2 | 335.7 | 336.9 | -47.1 | 15.3 | 46.2 | 37.3 | 58.6 | 71.6 |
| Brutowinstmarge
| 0.42 | 0.493 | 0.48 | 0.331 | 0.411 | 0.412 | 0.426 | 0.419 | 0.388 | 0.368 | 0.362 | 0.354 | 0.36 | 0.376 | 0.408 | 0.425 | 0.462 | 0.469 | 0.453 | 0.459 | 0.447 | 0.456 | 0.449 | 0.524 | 0.576 | 0.471 | 0.51 | 0.499 | 0.465 | 0.454 | -0.815 | 0.306 | 0.314 | 0.211 | 0.275 | 0.344 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 4,700.657 | 4,226.617 | 2,507.239 | 2,122.333 | 2,101.217 | 1,764.638 | 1,559.575 | 1,378.617 | 1,309.104 | 1,318.749 | 1,278.45 | 1,239.774 | 1,182.505 | 1,128.803 | 1,100.193 | 1,278.501 | 1,140.363 | 1,070.942 | 958.263 | 612.615 | 591.155 | 611.866 | 597.899 | 422.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 512.814 | 235 | 121 | 88 | 195 | 226 | 223 | 0 | 0 | 0 | 0 | 139 | 353.253 | 1,579.962 | 1,525.466 | 0 | 285.998 | 156.889 | 146.385 | 84.557 | 103.377 | 93.675 | 114.074 | 558.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 5,213.471 | 4,226.617 | 2,507.239 | 2,122.333 | 2,101.217 | 1,764.638 | 1,559.575 | 1,378.617 | 1,309.104 | 1,318.749 | 1,278.45 | 1,239.774 | 1,535.758 | 2,708.765 | 2,625.659 | 1,278.501 | 1,426.361 | 1,227.831 | 1,104.648 | 697.172 | 694.532 | 705.541 | 711.973 | 981.244 | 462.4 | 154.6 | 137.4 | 150.1 | 167.4 | 158.8 | 64.8 | 22.3 | 45.5 | 55.7 | 37.7 | 53.3 |
| Overige kosten
| 42.591 | 3,961.168 | 1,578.481 | 1,670.788 | -901.53 | -18.14 | -48.241 | -72.698 | -15.97 | -7.797 | -9.062 | -608.361 | 817.146 | 633.423 | 689.273 | 1,915.773 | -737.801 | 375.456 | 473.111 | 291.552 | 332.649 | 380.974 | 438.681 | 324.438 | 128.8 | 78.5 | 65.4 | 64.5 | 58.7 | 48.3 | 11.3 | 11.6 | 15.6 | 15.8 | 11.7 | 9.8 |
| Bedrijfskosten
| 5,213.471 | 8,187.785 | 4,085.72 | 3,793.121 | 1,199.687 | 3,513.278 | 3,028.402 | 2,680.993 | 2,474.865 | 2,412.582 | 2,357.734 | 2,404.605 | 2,352.904 | 3,342.188 | 3,314.932 | 3,194.274 | 688.56 | 1,603.287 | 1,577.759 | 988.724 | 1,027.181 | 1,086.515 | 1,150.654 | 1,305.682 | 591.2 | 233.1 | 202.8 | 214.6 | 226.1 | 207.1 | 76.1 | 33.9 | 61.1 | 71.5 | 49.4 | 63.1 |
| Bedrijfsresultaat
| 1,583.088 | -1,814.115 | 631.332 | -2,083.75 | 3,940.215 | 1,469.486 | 1,712.527 | 2,079.787 | -156.232 | 1,323.538 | 1,111.512 | 80.526 | 4,057.146 | -1,158.931 | -963.876 | -129.603 | 2,863.93 | 1,758.248 | 1,357.208 | 950.86 | 713.069 | 766.761 | 627.902 | 537.716 | 209.8 | 131.5 | 219.6 | 186.6 | 109.6 | 129.8 | -123.2 | -18.6 | -14.9 | -34.2 | 9.2 | 8.5 |
| Bedrijfsresultaat ratio
| 0.098 | -0.138 | 0.065 | -0.404 | 0.305 | 0.125 | 0.159 | 0.22 | -0.017 | 0.131 | 0.113 | 0.009 | 0.517 | -0.193 | -0.161 | -0.018 | 0.372 | 0.245 | 0.209 | 0.224 | 0.182 | 0.19 | 0.157 | 0.153 | 0.151 | 0.17 | 0.265 | 0.232 | 0.152 | 0.175 | -2.131 | -0.372 | -0.101 | -0.194 | 0.043 | 0.041 |
| Totaal overige inkomsten en kosten netto
| -110.325 | 2,717.914 | 830.472 | 572.271 | -1,093.49 | 72.576 | 53.58 | 675.484 | -1,338.491 | -72.757 | -248.101 | -1,452.812 | -138.683 | 56.486 | -285.59 | -1,084.599 | 1,423.766 | 221.983 | 80.791 | 83.045 | 42.79 | 25.93 | -76.247 | -0.741 | -0.9 | 10.9 | -28.1 | -53.7 | -3.8 | 5.8 | 12.2 | 16.5 | 2.7 | 0.5 | 31.1 | 0.9 |
| Inkomen voor belasting
| 1,472.763 | 903.799 | 1,461.804 | -1,511.479 | 2,846.725 | 634.006 | 960.79 | 1,259.177 | -1,046.243 | 410.886 | 87.765 | -1,734.213 | 2,831.631 | -2,216.025 | -2,012.593 | -668.988 | 2,158.428 | 977.926 | 678.9 | 555.815 | 353.704 | 466.314 | 277.589 | 275.04 | 150.1 | 109.5 | 180.3 | 99.1 | 105.8 | 135.6 | -111 | -2.1 | -12.2 | -34.7 | 39.7 | 6.6 |
| Inkomen voor belasting ratio
| 0.091 | 0.069 | 0.151 | -0.293 | 0.221 | 0.054 | 0.089 | 0.133 | -0.114 | 0.041 | 0.009 | -0.189 | 0.361 | -0.368 | -0.337 | -0.093 | 0.281 | 0.136 | 0.105 | 0.131 | 0.09 | 0.116 | 0.069 | 0.078 | 0.108 | 0.141 | 0.218 | 0.123 | 0.147 | 0.183 | -1.92 | -0.042 | -0.083 | -0.197 | 0.186 | 0.032 |
| Belastingkosten
| 157.839 | 697.068 | 253.415 | -191.572 | 632.345 | 50.112 | -1,127.394 | 22.299 | -6.594 | 283.708 | 31.263 | -117.301 | -403.313 | -778.628 | -720.911 | 186.298 | 757.883 | 341.93 | 235.644 | 205.959 | 116.592 | 173.551 | 106.996 | 108.88 | 55 | 40.6 | 65 | 24.6 | 63 | 55.3 | -5.6 | 1.5 | -2.7 | -11.1 | 14.1 | 2.3 |
| Nettowinst
| 1,142.18 | 206.731 | 1,254.37 | -1,319.907 | 2,049.146 | 466.772 | 1,952.052 | 1,101.44 | -447.72 | -149.873 | -156.606 | -1,767.691 | 3,114.637 | -1,437.397 | -1,291.682 | -855.286 | 1,584.419 | 648.264 | 443.256 | 412.332 | 243.697 | 292.435 | 169.815 | 160.744 | 86 | 68.9 | 111.1 | 43.7 | 46.6 | 74.5 | -117.6 | -20.1 | -12.2 | -23.6 | 25.6 | 4.3 |
| Nettowinstmarge
| 0.071 | 0.016 | 0.13 | -0.256 | 0.159 | 0.04 | 0.181 | 0.116 | -0.049 | -0.015 | -0.016 | -0.193 | 0.397 | -0.239 | -0.216 | -0.119 | 0.206 | 0.09 | 0.068 | 0.097 | 0.062 | 0.073 | 0.042 | 0.046 | 0.062 | 0.089 | 0.134 | 0.054 | 0.065 | 0.1 | -2.035 | -0.402 | -0.083 | -0.134 | 0.12 | 0.021 |
| WPA (Winst Per Aandeel)
| 3.22 | 0.51 | 2.44 | -2.67 | 3.9 | 0.86 | 3.38 | 1.94 | -0.82 | -0.31 | -0.32 | -3.62 | 6.37 | -3.19 | -3.41 | -3.06 | 5.52 | 2.29 | 1.56 | 1.48 | 0.82 | 0.93 | 0.53 | 0.56 | 0.37 | 0.31 | 0.48 | 0.21 | 0.24 | 0.38 | -0.62 | -0.12 | -0.1 | -0.23 | 0.31 | 0.06 |
| Verwaterde WPA
| 3.19 | 0.5 | 2.41 | -2.67 | 3.88 | 0.85 | 3.34 | 1.92 | -0.82 | -0.31 | -0.32 | -3.61 | 5.62 | -3.19 | -3.41 | -3.06 | 5.31 | 2.22 | 1.5 | 1.43 | 0.8 | 0.92 | 0.53 | 0.55 | 0.36 | 0.31 | 0.47 | 0.2 | 0.24 | 0.38 | -0.62 | -0.12 | -0.1 | -0.23 | 0.31 | 0.06 |
| EBITDA
| 2,397.216 | 1,667.935 | 1,781.942 | -1,022.921 | 5,275.108 | 2,590.71 | 2,632.665 | 2,529.772 | 2,075.161 | 2,084.714 | 1,919.098 | 1,017.891 | 4,874.292 | -525.508 | -262.299 | 1,744.295 | 2,348.153 | 2,172.06 | 1,870.251 | 1,307.696 | 1,125.639 | 1,150.96 | 1,149.101 | 862.895 | 339.5 | 199.1 | 313.1 | 304.8 | 172.1 | 172.3 | -124.1 | -23.5 | -2 | -18.9 | -10.2 | 17.4 |
| EBITDA ratio
| 0.148 | 0.127 | 0.184 | -0.198 | 0.409 | 0.22 | 0.244 | 0.268 | 0.226 | 0.207 | 0.196 | 0.111 | 0.621 | -0.087 | -0.044 | 0.242 | 0.305 | 0.303 | 0.289 | 0.309 | 0.288 | 0.286 | 0.287 | 0.245 | 0.244 | 0.257 | 0.378 | 0.379 | 0.238 | 0.232 | -2.147 | -0.47 | -0.014 | -0.107 | -0.048 | 0.084 |