MGM Resorts International
NYSE:MGM
36.4 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 4,183.138 | 4,327.375 | 4,383.47 | 4,375.563 | 3,973.183 | 3,942.207 | 3,873.296 | 3,592.216 | 3,416.072 | 3,264.888 | 2,854.309 | 3,056.892 | 2,707.539 | 2,267.962 | 1,647.747 | 1,493.536 | 1,125.92 | 289.809 | 2,252.817 | 3,185.136 | 3,314.382 | 3,223.243 | 3,176.911 | 3,052.862 | 3,029.302 | 2,858.695 | 2,822.237 | 2,597.248 | 2,826.74 | 2,641.737 | 2,708.179 | 2,460.82 | 2,515.115 | 2,269.502 | 2,209.686 | 2,191.873 | 2,280.816 | 2,385.135 | 2,332.244 | 2,385.546 | 2,485.007 | 2,581.033 | 2,630.398 | 2,513.213 | 2,463.037 | 2,481.265 | 2,352.148 | 2,294.511 | 2,254.978 | 2,323.765 | 2,287.59 | 2,296.889 | 2,233.587 | 1,805.985 | 1,504.954 | 1,466.441 | 1,557.705 | 1,537.695 | 1,457.392 | 1,452.416 | 1,533.223 | 1,494.155 | 1,498.795 | 1,624.512 | 1,785.531 | 1,895.719 | 1,883.633 | 1,928.716 | 1,897.07 | 1,936.416 | 1,929.435 | 1,528.265 | 1,901.975 | 2,019.185 | 1,878.533 | 1,753.633 | 1,808.243 | 1,715.956 | 1,204.135 | 1,062.747 | 1,036.396 | 1,072.525 | 1,066.436 | 973.583 | 989.645 | 985.344 | 1,021.93 | 957.626 | 1,011.308 | 1,041.221 | 1,021.14 | 896.281 | 992.889 | 1,051.676 | 1,069.507 | 1,358.047 | 1,090.674 | 627.171 | 442.872 | 420.9 | 400.3 | 319.1 | 251.4 | 215 | 193.7 | 185.4 | 179.8 | 212.6 | 208.4 | 209.1 | 197.5 | 206.6 | 198.4 | 190.5 | 209.3 | 150.9 | 212.4 | 182.8 | 175.7 | 158.5 | 212.7 | 192.2 | 178.9 | 43.4 | 4.7 | 4.7 | 4.9 | 11 | 12.9 | 12 | 14.2 | 22.2 | 42.4 | 42.7 | 39.7 | 27 | 43.6 | 55.2 | 50.6 | 44.9 | 43.1 | 53.3 | 50.4 | 52 | 52 | 52 | 52 |
| Kosten van de omzet
| 2,315.159 | 2,515.157 | 2,557.371 | 2,580.672 | 2,097.496 | 2,083.896 | 1,996.795 | 1,852.803 | 1,720.561 | 1,609.824 | 1,469.795 | 1,564.989 | 1,392.181 | 1,145.652 | 927.787 | 910.66 | 729.517 | 374.37 | 1,438.164 | 1,899.644 | 1,936.65 | 1,904.82 | 1,862.375 | 1,826.825 | 1,787.426 | 1,669.414 | 1,635.21 | 1,541.622 | 1,593.28 | 1,508.942 | 1,522.162 | 1,455.463 | 1,425.519 | 1,312.969 | 1,301.713 | 1,319.559 | 1,397.9 | 1,455.797 | 1,452.12 | 1,506.553 | 1,593.058 | 1,618.992 | 1,650.095 | 1,605.175 | 1,580.077 | 1,579.869 | 1,493.595 | 1,484.08 | 1,462.554 | 1,476.248 | 1,498.4 | 1,505.176 | 1,442.623 | 1,130.608 | 940.057 | 927.245 | 956.27 | 954.379 | 919.648 | 902.746 | 889.138 | 863.582 | 883.84 | 1,085.45 | 993.316 | 1,024.491 | 1,021.024 | 1,056.172 | 1,029.814 | 1,034.116 | 1,019.045 | 794.613 | 1,032.931 | 988.51 | 997.332 | 967.128 | 1,006.049 | 930.189 | 643.693 | 585.397 | 570.973 | 569.566 | 566.959 | 546.309 | 554.353 | 528.377 | 572.747 | 561.812 | 549.514 | 557.255 | 537.389 | 512.483 | 572.253 | 574.688 | 570.054 | 576.495 | 559.527 | 315.686 | 233.125 | 100.1 | 199.6 | 158 | 132.8 | 108.3 | 101.7 | 100.1 | 99.2 | 106.1 | 99.8 | 104.6 | 94.7 | 106.3 | 99.8 | 95.3 | 102.2 | 50.2 | 115.5 | 112.7 | 107.7 | 88.2 | 104.8 | 106.6 | 105.6 | 93 | 4.7 | 5 | 3.6 | 5.7 | 10.1 | 9.4 | 9.6 | 5.9 | 30.5 | 31.4 | 32.9 | 18.6 | 40.3 | 40.3 | 39.9 | 33 | 34.7 | 39.1 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 1,867.979 | 1,812.218 | 1,826.099 | 1,794.891 | 1,875.687 | 1,858.311 | 1,876.501 | 1,739.413 | 1,695.511 | 1,655.064 | 1,384.514 | 1,491.903 | 1,315.358 | 1,122.31 | 719.96 | 582.876 | 396.403 | -84.561 | 814.653 | 1,285.492 | 1,377.732 | 1,318.423 | 1,314.536 | 1,226.037 | 1,241.876 | 1,189.281 | 1,187.027 | 1,055.626 | 1,233.46 | 1,132.795 | 1,186.017 | 1,005.357 | 1,089.596 | 956.533 | 907.973 | 872.314 | 882.916 | 929.338 | 880.124 | 878.993 | 891.949 | 962.041 | 980.303 | 908.038 | 882.96 | 901.396 | 858.553 | 810.431 | 792.424 | 847.517 | 789.19 | 791.713 | 790.964 | 675.377 | 564.897 | 539.196 | 601.435 | 583.316 | 537.744 | 549.67 | 644.085 | 630.573 | 614.955 | 539.062 | 792.215 | 871.228 | 862.609 | 872.544 | 867.256 | 902.3 | 910.39 | 733.652 | 869.044 | 1,030.675 | 881.201 | 786.505 | 802.194 | 785.767 | 560.442 | 477.35 | 465.423 | 502.959 | 499.477 | 427.274 | 435.292 | 456.967 | 449.183 | 395.814 | 461.794 | 483.966 | 483.751 | 383.798 | 420.636 | 476.988 | 499.453 | 781.552 | 531.147 | 311.485 | 209.747 | 320.8 | 200.7 | 161.1 | 118.6 | 106.7 | 92 | 85.3 | 80.6 | 106.5 | 108.6 | 104.5 | 102.8 | 100.3 | 98.6 | 95.2 | 107.1 | 100.7 | 96.9 | 70.1 | 68 | 70.3 | 107.9 | 85.6 | 73.3 | -49.6 | 0 | -0.3 | 1.3 | 5.3 | 2.8 | 2.6 | 4.6 | 16.3 | 11.9 | 11.3 | 6.8 | 8.4 | 3.3 | 14.9 | 10.7 | 11.9 | 8.4 | 14.2 | 50.4 | 52 | 52 | 52 | 52 |
| Brutowinstmarge
| 0.447 | 0.419 | 0.417 | 0.41 | 0.472 | 0.471 | 0.484 | 0.484 | 0.496 | 0.507 | 0.485 | 0.488 | 0.486 | 0.495 | 0.437 | 0.39 | 0.352 | -0.292 | 0.362 | 0.404 | 0.416 | 0.409 | 0.414 | 0.402 | 0.41 | 0.416 | 0.421 | 0.406 | 0.436 | 0.429 | 0.438 | 0.409 | 0.433 | 0.421 | 0.411 | 0.398 | 0.387 | 0.39 | 0.377 | 0.368 | 0.359 | 0.373 | 0.373 | 0.361 | 0.358 | 0.363 | 0.365 | 0.353 | 0.351 | 0.365 | 0.345 | 0.345 | 0.354 | 0.374 | 0.375 | 0.368 | 0.386 | 0.379 | 0.369 | 0.378 | 0.42 | 0.422 | 0.41 | 0.332 | 0.444 | 0.46 | 0.458 | 0.452 | 0.457 | 0.466 | 0.472 | 0.48 | 0.457 | 0.51 | 0.469 | 0.449 | 0.444 | 0.458 | 0.465 | 0.449 | 0.449 | 0.469 | 0.468 | 0.439 | 0.44 | 0.464 | 0.44 | 0.413 | 0.457 | 0.465 | 0.474 | 0.428 | 0.424 | 0.454 | 0.467 | 0.575 | 0.487 | 0.497 | 0.474 | 0.762 | 0.501 | 0.505 | 0.472 | 0.496 | 0.475 | 0.46 | 0.448 | 0.501 | 0.521 | 0.5 | 0.521 | 0.485 | 0.497 | 0.5 | 0.512 | 0.667 | 0.456 | 0.383 | 0.387 | 0.444 | 0.507 | 0.445 | 0.41 | -1.143 | 0 | -0.064 | 0.265 | 0.482 | 0.217 | 0.217 | 0.324 | 0.734 | 0.281 | 0.265 | 0.171 | 0.311 | 0.076 | 0.27 | 0.211 | 0.265 | 0.195 | 0.266 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 1.095 | 0 | 0 | 0 | 0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 1,176.726 | 1,210.968 | 1,194.682 | 1,228.429 | 1,192.298 | 1,144.39 | 1,135.54 | 1,208.541 | 1,329.738 | 1,028.765 | 888.078 | 747.348 | 735.389 | 590.209 | 546.407 | 531.17 | 543.293 | 473.564 | 574.306 | 557.453 | 494.228 | 524.424 | 525.112 | 444.878 | 463.417 | 438.453 | 417.89 | 414.483 | 402.134 | 354.463 | 388.835 | 376.717 | 371.95 | 321.407 | 308.543 | 306.728 | 340.495 | 333.708 | 328.173 | 324.532 | 347.487 | 327.484 | 319.246 | 317.378 | 342.847 | 314.324 | 303.901 | 307.901 | 319.106 | 309.478 | 303.289 | 1,182.505 | 304.049 | 301.582 | 269.562 | 1,128.803 | 292.456 | 282.404 | 276.054 | 1,100.193 | 290.766 | 273.567 | 260.797 | 1,278.501 | 326.831 | 323.811 | 320.374 | 1,140.363 | 286.447 | 302.187 | 285.105 | 616.168 | 302.43 | 330.225 | 306.656 | 0 | 288.728 | 249.713 | 158.364 | 612.615 | 160.962 | 151.42 | 146.281 | 591.155 | 155.037 | 148.069 | 150.256 | 611.866 | 157.848 | 147.971 | 147.58 | 0 | 157.127 | 152.161 | 141.194 | 422.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 124.933 | 1.095 | 145.973 | 0 | 0 | 0 | 235 | 0 | 0 | 0 | 121 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 195 | 0 | 0 | 0 | 257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153 | 0 | 0 | 0 | 139 | 69.56 | 133.007 | 43.177 | -724.476 | 125.36 | 40.6 | 36.576 | 637.444 | 348.899 | 1,158.769 | 29.061 | 573.502 | 41.986 | 52.416 | 12.432 | -1,107.163 | 62.297 | 33.578 | 40.39 | -782.689 | 88.901 | 60.223 | 53.25 | -158.183 | 41.267 | 152.002 | 6.181 | 0 | 38.259 | 35.548 | 33.518 | -428.689 | 10.748 | 19.1 | 24.735 | -430.771 | 26.619 | 36.702 | 29.143 | -391.812 | 10.62 | 15.32 | 14.297 | 0 | 36.507 | 0 | 26.348 | 167.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 1,176.726 | 1,335.901 | 1,325.443 | 1,374.402 | 1,192.298 | 1,144.39 | 1,135.54 | 1,208.541 | 1,329.738 | 1,028.765 | 888.078 | 747.348 | 735.389 | 590.209 | 546.407 | 531.17 | 543.293 | 473.564 | 574.306 | 557.453 | 494.228 | 524.424 | 525.112 | 444.878 | 463.417 | 438.453 | 417.89 | 414.483 | 402.134 | 354.463 | 388.835 | 376.717 | 371.95 | 321.407 | 308.543 | 306.728 | 340.495 | 333.708 | 328.173 | 324.532 | 347.487 | 327.484 | 319.246 | 317.378 | 342.847 | 314.324 | 303.901 | 307.901 | 388.666 | 442.485 | 346.466 | 458.029 | 429.409 | 342.182 | 306.138 | 1,766.247 | 641.355 | 1,441.173 | 305.115 | 1,673.695 | 332.752 | 325.983 | 273.229 | 171.338 | 389.128 | 357.389 | 360.764 | 357.674 | 375.348 | 362.41 | 338.355 | 241.072 | 343.697 | 482.227 | 312.837 | 304.721 | 326.987 | 285.261 | 191.882 | 183.926 | 171.71 | 170.52 | 171.016 | 160.384 | 181.656 | 184.771 | 179.399 | 220.054 | 168.468 | 163.291 | 161.877 | 165.754 | 193.634 | 152.161 | 167.542 | 590.578 | 194.524 | 115.384 | 76.768 | 267 | 78.2 | 80.9 | 59 | 44 | 36.7 | 38.7 | 35.2 | 35.8 | 32.3 | 34 | 35.3 | 39.6 | 37.6 | 31.1 | 41.9 | 39.4 | 47.1 | 46.3 | 34.7 | 27.1 | 49.1 | 38.7 | 43.9 | 54.9 | 5.5 | 2.4 | 1.9 | 9.4 | 3.8 | 4.2 | 4.9 | 18.8 | 8.9 | 8.7 | 9.1 | 20.6 | 14.6 | 9.9 | 10.7 | 8.1 | 6.8 | 10.6 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 358.373 | -43.431 | -4.806 | 7.47 | -34.879 | 23.693 | 331.199 | 1,552.64 | 1,405.916 | -43.308 | 289.072 | -4.361 | -72.662 | 87.358 | 32.185 | 12.693 | 13.889 | 8.321 | -124.264 | -129.298 | -9.381 | -46.276 | 1.693 | -6.552 | -3.291 | -6.381 | -1.916 | -16.535 | -30.138 | -0.751 | -0.817 | -4.983 | -17.31 | -49.84 | -0.565 | -3.279 | -4.386 | -4.815 | -3.49 | -5.8 | -0.254 | -0.309 | -1.434 | -2.153 | -0.676 | -4.951 | -1.282 | -552.843 | 228.414 | 0.046 | -84.442 | 3,733.767 | 249.52 | -3,318.538 | -44.245 | -1,298.459 | 477.011 | 1,291.048 | 117.739 | 167.396 | 0.826 | 177.616 | 176.858 | 1,413.842 | 161.53 | 180.055 | 160.228 | -970.341 | 27.295 | 70.917 | 126.902 | 14.11 | 97.68 | 120.478 | 143.188 | 135.68 | 135.197 | 122.581 | 75.45 | 80.46 | 69.769 | 67.942 | 73.381 | 51.059 | 86.922 | 97.091 | 101.608 | 38.341 | 111.981 | 97.565 | -151.242 | 128.87 | 137.673 | 98.499 | 95.943 | 107.47 | 111.797 | 64.632 | 40.539 | 39.6 | 37.8 | 29.8 | 21.6 | 20.6 | 21.2 | 19.4 | 17.3 | 16.7 | 16.4 | 16.4 | 15.9 | 16.5 | 16.6 | 15.4 | 16 | 15.6 | 14.9 | 15.2 | 13 | 11.3 | 12.9 | 12.4 | 11.7 | 3.8 | 1.6 | 1.6 | 2.9 | 6.4 | 1.8 | 1.7 | 1.7 | 3.8 | 4 | 3.9 | 3.9 | 4.8 | 4 | 3.6 | 3.4 | 2.6 | 2 | 2.3 | 0 | -199.4 | 0 | 0 | 0 |
| Bedrijfskosten
| 1,535.099 | 1,335.901 | 1,325.443 | 1,374.402 | 1,515.963 | 1,465.13 | 1,466.739 | 2,761.181 | 2,735.654 | 1,514.63 | 1,177.15 | 1,183.587 | 1,016.339 | 970.794 | 915 | 933.225 | 908.104 | 915.266 | 1,036.526 | -1,668.421 | 925.707 | 968.152 | 974.249 | 894.096 | 908.868 | 857.176 | 853.138 | 832.595 | 769.589 | 699.718 | 726.843 | 743.341 | 701.129 | 634.933 | 601.59 | 618.523 | 635.766 | 619.764 | 600.812 | 610.273 | 621.669 | 594.752 | 585.888 | 591.802 | 612.998 | 588.345 | 564.589 | 623.309 | 617.08 | 678.128 | 583.275 | 4,191.796 | 678.929 | -2,976.356 | 458.535 | 467.788 | 800.212 | 1,605.939 | 468.249 | 1,841.091 | 1,474.611 | 503.599 | 450.087 | 1,585.18 | 550.658 | 537.444 | 520.992 | -612.667 | 402.643 | 433.327 | 465.257 | 255.182 | 441.377 | 602.705 | 456.025 | 440.401 | 462.184 | 407.842 | 267.332 | 264.386 | 241.479 | 238.462 | 244.397 | 211.443 | 268.578 | 281.862 | 281.007 | 258.395 | 280.449 | 260.856 | 10.635 | 294.624 | 331.307 | 250.66 | 263.485 | 698.048 | 306.321 | 180.016 | 117.307 | 306.6 | 116 | 110.7 | 80.6 | 64.6 | 57.9 | 58.1 | 52.5 | 52.5 | 48.7 | 50.4 | 51.2 | 56.1 | 54.2 | 46.5 | 57.9 | 55 | 62 | 61.5 | 47.7 | 38.4 | 62 | 51.1 | 55.6 | 58.7 | 7.1 | 4 | 4.8 | 15.8 | 5.6 | 5.9 | 6.6 | 22.6 | 12.9 | 12.6 | 13 | 25.4 | 18.6 | 13.5 | 14.1 | 10.7 | 8.8 | 12.9 | 0 | -199.4 | 0 | 0 | 0 |
| Bedrijfsresultaat
| 314.857 | 476.317 | 500.656 | 420.489 | 369.936 | 371.378 | 379.886 | -957.142 | -1,072.921 | 2,381.451 | 179.695 | 368.847 | 1,892.782 | 263.76 | -246.69 | -363.568 | -495.182 | -1,034.529 | 1,250.845 | 2,960.089 | 238.381 | 371.485 | 370.26 | 335.751 | 410.903 | 363.075 | 359.757 | 223.404 | 493.861 | 501.046 | 497.181 | 282.023 | 712.755 | 769.055 | 315.954 | -1,197.234 | 297.377 | 348.521 | 395.104 | 266.113 | 286.489 | 339.987 | 412.633 | 330.33 | 247.763 | 231.602 | 301.817 | -424.856 | 137.401 | 175.375 | 192.606 | -6,991.997 | 112.574 | 3,683.76 | 169.705 | 185.644 | -205.901 | -1,048.817 | -11.423 | -486.655 | -963.419 | 131.099 | 355.099 | -1,046.232 | 241.557 | 333.784 | 341.288 | 1,485.211 | 464.613 | 468.973 | 445.133 | 478.47 | 427.667 | 427.739 | 424.372 | 346.104 | 339.999 | 377.929 | 293.176 | 213.24 | 222.357 | 260.597 | 254.666 | 214.421 | 162.68 | 174.557 | 167.571 | 144.019 | 181.345 | 233.531 | 207.866 | 85.349 | 69.433 | 226.328 | 235.968 | 83.504 | 224.826 | 131.469 | 92.44 | 14.2 | 84.7 | 50.4 | 38 | 42.1 | 34.1 | 27.2 | 28.1 | 54 | 59.9 | 54.1 | 51.6 | 44.2 | 44.4 | 48.7 | 49.2 | 45.7 | 34.9 | 8.6 | 20.3 | 31.9 | 45.9 | 34.5 | 17.7 | -108.3 | -7.1 | -4.3 | -3.5 | -10.5 | -2.8 | -3.3 | -2 | -6.3 | -1 | -1.3 | -6.2 | -17 | -15.3 | 1.4 | -3.4 | 1.2 | -0.4 | 1.3 | 50.4 | -147.4 | 52 | 52 | 52 |
| Bedrijfsresultaat ratio
| 0.075 | 0.11 | 0.114 | 0.096 | 0.093 | 0.094 | 0.098 | -0.266 | -0.314 | 0.729 | 0.063 | 0.121 | 0.699 | 0.116 | -0.15 | -0.243 | -0.44 | -3.57 | 0.555 | 0.929 | 0.072 | 0.115 | 0.117 | 0.11 | 0.136 | 0.127 | 0.127 | 0.086 | 0.175 | 0.19 | 0.184 | 0.115 | 0.283 | 0.339 | 0.143 | -0.546 | 0.13 | 0.146 | 0.169 | 0.112 | 0.115 | 0.132 | 0.157 | 0.131 | 0.101 | 0.093 | 0.128 | -0.185 | 0.061 | 0.075 | 0.084 | -3.044 | 0.05 | 2.04 | 0.113 | 0.127 | -0.132 | -0.682 | -0.008 | -0.335 | -0.628 | 0.088 | 0.237 | -0.644 | 0.135 | 0.176 | 0.181 | 0.77 | 0.245 | 0.242 | 0.231 | 0.313 | 0.225 | 0.212 | 0.226 | 0.197 | 0.188 | 0.22 | 0.243 | 0.201 | 0.215 | 0.243 | 0.239 | 0.22 | 0.164 | 0.177 | 0.164 | 0.15 | 0.179 | 0.224 | 0.204 | 0.095 | 0.07 | 0.215 | 0.221 | 0.061 | 0.206 | 0.21 | 0.209 | 0.034 | 0.212 | 0.158 | 0.151 | 0.196 | 0.176 | 0.147 | 0.156 | 0.254 | 0.287 | 0.259 | 0.261 | 0.214 | 0.224 | 0.256 | 0.235 | 0.303 | 0.164 | 0.047 | 0.116 | 0.201 | 0.216 | 0.18 | 0.099 | -2.495 | -1.511 | -0.915 | -0.714 | -0.955 | -0.217 | -0.275 | -0.141 | -0.284 | -0.024 | -0.03 | -0.156 | -0.63 | -0.351 | 0.025 | -0.067 | 0.027 | -0.009 | 0.024 | 1 | -2.835 | 1 | 1 | 1 |
| Totaal overige inkomsten en kosten netto
| -18.123 | -205.069 | -157.257 | -100.398 | -24.229 | 1.449 | 265.776 | 923.065 | -113.533 | 2,191.589 | -250.829 | 40.4 | 1,521.101 | 176.386 | -40.301 | -23.844 | 6.804 | -50.142 | 1,315.833 | -131.107 | -237.694 | -46.539 | 13.501 | -18.908 | 63.021 | 13.521 | 14.942 | -24.611 | -8.973 | 56.662 | 30.269 | 7.114 | 295.846 | 381.73 | -9.206 | -1,471.021 | 22.873 | 16.366 | 93.291 | -27.18 | -6.855 | -42.189 | 3.061 | -61.781 | -45.548 | -125.264 | -15.508 | -1,186.238 | -18.889 | -20.79 | -84.442 | -3,432.043 | -26.287 | -41.019 | -44.245 | -94.797 | -21.029 | -23.861 | 117.739 | 880.154 | -13.787 | -246.545 | 177.762 | -1,148.058 | 31.145 | 8.311 | 24.121 | 1,168.843 | 137.734 | 91.074 | 33.541 | 120.165 | 59.575 | 37.601 | 4.642 | 21.542 | 23.908 | 22.911 | 16.633 | 33.232 | 23.035 | 16.379 | 10.399 | 38.457 | 1.717 | -1.429 | 3.789 | 69.458 | -18.701 | 7.51 | -13.258 | -36.325 | -59.811 | -11.806 | -1.145 | 125.698 | -0.185 | -120.615 | -0.162 | 68.6 | -46.1 | -0.3 | 0.1 | 0.6 | 2.3 | 4.9 | 3.2 | 0.2 | -28.4 | 0.2 | -3.5 | -7.3 | -49.1 | 1.7 | 1.1 | 0.7 | -5.5 | 0.5 | 0.5 | 2 | 1.5 | 1.2 | 1.1 | 2.3 | 2.5 | 3.1 | 4.4 | 5 | 5.4 | 4 | 2.1 | 1.7 | 0.9 | 0.1 | 0.1 | -0.2 | -0.2 | 0.1 | 0.9 | 1.2 | 1.9 | 27.9 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting
| 296.734 | 271.248 | 343.399 | 320.091 | 224.325 | 282.685 | 645.662 | -34.077 | -1,186.454 | 2,195.464 | -71.134 | 147.239 | 1,620.071 | 125.13 | -430.636 | -562.872 | -678.705 | -1,206.725 | 936.823 | 2,622.326 | -1.172 | 87.903 | 137.668 | 98.495 | 190.456 | 164.133 | 180.922 | 41.079 | 291.611 | 315.681 | 315.384 | 107.426 | 516.265 | 522.978 | 112.508 | -1,403.521 | 78.242 | 122.695 | 156.341 | 40.637 | 60.59 | 121.164 | 188.089 | 45.994 | 15.475 | -26.713 | 53.009 | -1,279.038 | -157.259 | -121.738 | -176.178 | -210.177 | -186.255 | 3,372.517 | -144.454 | -185.034 | -510.927 | -1,362.971 | -157.093 | -719.334 | -1,158.248 | -310.387 | 175.376 | -1,132.889 | 95.289 | 183.308 | 185.304 | 1,333.349 | 283.599 | 285.535 | 255.945 | 295.95 | 230.137 | 228.747 | 223.092 | 146.703 | 147.555 | 209.715 | 174.927 | 121.925 | 121.662 | 159.828 | 152.4 | 117.096 | 67.78 | 88.681 | 83.749 | 62.079 | 108.211 | 162.415 | 133.609 | 38.555 | -23.674 | 124.206 | 138.502 | 112.519 | 121.397 | -29.828 | 70.952 | 63.3 | 19.7 | 38.3 | 28.8 | 33.9 | 26.7 | 23.5 | 25.4 | 51.8 | 29 | 51.4 | 48.1 | 37 | -6.8 | 34.3 | 50.3 | 46.4 | 29.4 | 9.1 | 20.8 | 33.9 | 47.4 | 35.7 | 18.8 | -106 | -4.6 | -1.2 | 0.9 | -5.5 | 2.6 | 0.7 | 0.1 | -4.6 | -0.1 | -1.2 | -6.1 | -18.1 | -15.5 | 1.4 | -2.5 | 2.6 | 1.4 | 28.9 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting ratio
| 0.071 | 0.063 | 0.078 | 0.073 | 0.056 | 0.072 | 0.167 | -0.009 | -0.347 | 0.672 | -0.025 | 0.048 | 0.598 | 0.055 | -0.261 | -0.377 | -0.603 | -4.164 | 0.416 | 0.823 | -0 | 0.027 | 0.043 | 0.032 | 0.063 | 0.057 | 0.064 | 0.016 | 0.103 | 0.119 | 0.116 | 0.044 | 0.205 | 0.23 | 0.051 | -0.64 | 0.034 | 0.051 | 0.067 | 0.017 | 0.024 | 0.047 | 0.072 | 0.018 | 0.006 | -0.011 | 0.023 | -0.557 | -0.07 | -0.052 | -0.077 | -0.092 | -0.083 | 1.867 | -0.096 | -0.126 | -0.328 | -0.886 | -0.108 | -0.495 | -0.755 | -0.208 | 0.117 | -0.697 | 0.053 | 0.097 | 0.098 | 0.691 | 0.149 | 0.147 | 0.133 | 0.194 | 0.121 | 0.113 | 0.119 | 0.084 | 0.082 | 0.122 | 0.145 | 0.115 | 0.117 | 0.149 | 0.143 | 0.12 | 0.068 | 0.09 | 0.082 | 0.065 | 0.107 | 0.156 | 0.131 | 0.043 | -0.024 | 0.118 | 0.13 | 0.083 | 0.111 | -0.048 | 0.16 | 0.15 | 0.049 | 0.12 | 0.115 | 0.158 | 0.138 | 0.127 | 0.141 | 0.244 | 0.139 | 0.246 | 0.244 | 0.179 | -0.034 | 0.18 | 0.24 | 0.307 | 0.138 | 0.05 | 0.118 | 0.214 | 0.223 | 0.186 | 0.105 | -2.442 | -0.979 | -0.255 | 0.184 | -0.5 | 0.202 | 0.058 | 0.007 | -0.207 | -0.002 | -0.028 | -0.154 | -0.67 | -0.356 | 0.025 | -0.049 | 0.058 | 0.032 | 0.542 | 0 | 0 | 0 | 0 | 0 |
| Belastingkosten
| 52.57 | -11.554 | 43.673 | -59.521 | 12.44 | 39.141 | 165.779 | 285.937 | -125.367 | 572.839 | -36.341 | 31.152 | 282.135 | 34.826 | -94.698 | -106.904 | -76.734 | -270.238 | 262.304 | 556.376 | -7.276 | 11.734 | 71.511 | 92.735 | 19.046 | 23.71 | -85.379 | -1,395.274 | 115.115 | 74.061 | 62.375 | 37.504 | -44.995 | 8.48 | 21.31 | 69.976 | -16.493 | -3.772 | -56.305 | 328.109 | 10.208 | -52.54 | -3.519 | 5.117 | -8.15 | 3.865 | 30.431 | -90.541 | -2.585 | -51.304 | 27.129 | -190.876 | -79.68 | -78.174 | -54.583 | -45.845 | -192.936 | -479.495 | -60.352 | -285.416 | -407.86 | -97.812 | 70.177 | 15.122 | 34.011 | 70.207 | 66.958 | 462.575 | 99.736 | 102.637 | 92.935 | 106.647 | 73.875 | 82.353 | 79.055 | 48.904 | 54.345 | 68.547 | 63.848 | 47.039 | 45.495 | 58.165 | 55.26 | 29.071 | 24.093 | 32.829 | 32.746 | 23.035 | 38.323 | 60.54 | 51.653 | 14.867 | -9.321 | 47.62 | 53.83 | 44.517 | 49.283 | -11.567 | 26.647 | 23.4 | 7.1 | 14.2 | 10.3 | 12.7 | 9.6 | 9.1 | 9.1 | 18.3 | 10.3 | 18.4 | 17.9 | 13 | -2.1 | 13.7 | 14.7 | 13.9 | 19 | 15.2 | 14.8 | 12.7 | 14.3 | 14.3 | 14.3 | 0 | -2.6 | -2.2 | -0.8 | 0.7 | 2.2 | 0.8 | 0.1 | -1.6 | -0.9 | 0 | 0 | -5.3 | -5.4 | 0.5 | -0.9 | 1.1 | 0.5 | 10.1 | 0 | 0 | 0 | 0 | 0 |
| Nettowinst
| 184.578 | 187.072 | 217.476 | 313.46 | 161.117 | 200.796 | 466.807 | 284.002 | -1,061.087 | 1,771.525 | -34.793 | 106.734 | 1,342.853 | 104.753 | -331.829 | -447.605 | -534.731 | -857.257 | 814.939 | 2,014.77 | -37.133 | 44.397 | 27.472 | -23.327 | 138.723 | 117.791 | 218.846 | 1,375.433 | 148.335 | 209.836 | 206.384 | 24.669 | 535.619 | 474.353 | 66.799 | -781.454 | 66.425 | 97.459 | 169.85 | -342.263 | -20.27 | 110.008 | 102.652 | -38.335 | -31.859 | -92.958 | 6.546 | -1,223.827 | -181.159 | -145.452 | -217.253 | -113.691 | -123.786 | 3,441.985 | -89.871 | -139.189 | -317.991 | -883.476 | -96.741 | -433.918 | -750.388 | -212.575 | 105.199 | -1,148.011 | 61.278 | 113.101 | 118.346 | 872.211 | 183.863 | 360.172 | 168.173 | 201.571 | 156.262 | 146.394 | 144.037 | 97.799 | 93.21 | 141.168 | 111.079 | 74.886 | 126.881 | 104.717 | 105.848 | 91.735 | 47.209 | 53.75 | 51.003 | 39.044 | 69.56 | 101.875 | 81.956 | 23.688 | -14.353 | 76.586 | 83.894 | 68.002 | 67.431 | -18.994 | 44.305 | 39.9 | 12.605 | 24.1 | 9.4 | 21.2 | 17.1 | 14.4 | 16.3 | 33.5 | 14.5 | 33 | 30.2 | 24 | -35.5 | 20.6 | 34.5 | 31.8 | 15.9 | -6.6 | 5.5 | 19.2 | 31.8 | 20.2 | 3.4 | -108.3 | -4.5 | -2.1 | -2.7 | -11.2 | -4.9 | -4.1 | 0 | -4.7 | -0.1 | -1.3 | -6.2 | -12.8 | -10.1 | 0.9 | -1.6 | 1.5 | 0.9 | 18.8 | 0 | 0 | 0 | 0 | 0 |
| Nettowinstmarge
| 0.044 | 0.043 | 0.05 | 0.072 | 0.041 | 0.051 | 0.121 | 0.079 | -0.311 | 0.543 | -0.012 | 0.035 | 0.496 | 0.046 | -0.201 | -0.3 | -0.475 | -2.958 | 0.362 | 0.633 | -0.011 | 0.014 | 0.009 | -0.008 | 0.046 | 0.041 | 0.078 | 0.53 | 0.052 | 0.079 | 0.076 | 0.01 | 0.213 | 0.209 | 0.03 | -0.357 | 0.029 | 0.041 | 0.073 | -0.143 | -0.008 | 0.043 | 0.039 | -0.015 | -0.013 | -0.037 | 0.003 | -0.533 | -0.08 | -0.063 | -0.095 | -0.049 | -0.055 | 1.906 | -0.06 | -0.095 | -0.204 | -0.575 | -0.066 | -0.299 | -0.489 | -0.142 | 0.07 | -0.707 | 0.034 | 0.06 | 0.063 | 0.452 | 0.097 | 0.186 | 0.087 | 0.132 | 0.082 | 0.073 | 0.077 | 0.056 | 0.052 | 0.082 | 0.092 | 0.07 | 0.122 | 0.098 | 0.099 | 0.094 | 0.048 | 0.055 | 0.05 | 0.041 | 0.069 | 0.098 | 0.08 | 0.026 | -0.014 | 0.073 | 0.078 | 0.05 | 0.062 | -0.03 | 0.1 | 0.095 | 0.031 | 0.076 | 0.037 | 0.099 | 0.088 | 0.078 | 0.091 | 0.158 | 0.07 | 0.158 | 0.153 | 0.116 | -0.179 | 0.108 | 0.165 | 0.211 | 0.075 | -0.036 | 0.031 | 0.121 | 0.15 | 0.105 | 0.019 | -2.495 | -0.957 | -0.447 | -0.551 | -1.018 | -0.38 | -0.342 | 0 | -0.212 | -0.002 | -0.03 | -0.156 | -0.474 | -0.232 | 0.016 | -0.032 | 0.033 | 0.021 | 0.353 | 0 | 0 | 0 | 0 | 0 |
| WPA (Winst Per Aandeel)
| 0.61 | 0.6 | 0.68 | 0.93 | 0.46 | 0.56 | 1.25 | 0.69 | -2.71 | 4.24 | -0.079 | 0.23 | 2.81 | 0.21 | -0.67 | -0.91 | -1.08 | -1.74 | 1.64 | 3.94 | -0.072 | 0.08 | 0.05 | -0.044 | 0.26 | 0.21 | 0.39 | 2.45 | 0.26 | 0.37 | 0.36 | 0.04 | 0.94 | 0.84 | 0.12 | -1.38 | 0.12 | 0.18 | 0.35 | -0.7 | -0.042 | 0.22 | 0.22 | -0.078 | -0.065 | -0.19 | 0.01 | -2.51 | -0.37 | -0.3 | -0.44 | -0.23 | -0.25 | 7.04 | -0.18 | -0.29 | -0.72 | -2 | -0.22 | -0.98 | -1.7 | -0.6 | 0.38 | -4.15 | 0.22 | 0.41 | 0.41 | 3.02 | 0.65 | 1.27 | 0.59 | 0.71 | 0.55 | 0.51 | 0.51 | 0.35 | 0.33 | 0.49 | 0.39 | 0.27 | 0.46 | 0.37 | 0.37 | 0.32 | 0.16 | 0.18 | 0.17 | 0.13 | 0.22 | 0.32 | 0.26 | 0.075 | -0.045 | 0.24 | 0.27 | 0.21 | 0.21 | -0.063 | 0.2 | 0.18 | 0.055 | 0.1 | 0.04 | 0.09 | 0.08 | 0.065 | 0.07 | 0.14 | 0.06 | 0.14 | 0.13 | 0.1 | -0.16 | 0.11 | 0.18 | 0.17 | 0.085 | -0.035 | 0.03 | 0.1 | 0.17 | 0.11 | 0.02 | -0.6 | -0.025 | -0.01 | -0.015 | -0.069 | -0.03 | -0.025 | 0 | -0.048 | -0.001 | -0.015 | -0.065 | -0.13 | -0.1 | 0.01 | -0.015 | 0.017 | 0.01 | 0.23 | 0.095 | 0 | 0.015 | 0.015 | 0.015 |
| Verwaterde WPA
| 0.61 | 0.6 | 0.67 | 0.92 | 0.46 | 0.55 | 1.24 | 0.69 | -2.7 | 4.2 | -0.079 | 0.23 | 2.77 | 0.21 | -0.67 | -0.91 | -1.08 | -1.74 | 1.64 | 3.91 | -0.072 | 0.08 | 0.05 | -0.044 | 0.26 | 0.21 | 0.38 | 2.42 | 0.26 | 0.36 | 0.36 | 0.04 | 0.93 | 0.83 | 0.12 | -1.38 | 0.12 | 0.17 | 0.33 | -0.7 | -0.041 | 0.21 | 0.21 | -0.078 | -0.065 | -0.19 | 0.01 | -2.5 | -0.37 | -0.3 | -0.44 | -0.23 | -0.25 | 6.22 | -0.18 | -0.28 | -0.72 | -2 | -0.22 | -0.98 | -1.7 | -0.6 | 0.38 | -4.15 | 0.22 | 0.4 | 0.4 | 3.02 | 0.62 | 1.22 | 0.57 | 0.71 | 0.54 | 0.5 | 0.49 | 0.35 | 0.31 | 0.48 | 0.38 | 0.27 | 0.45 | 0.36 | 0.36 | 0.32 | 0.16 | 0.18 | 0.17 | 0.13 | 0.22 | 0.32 | 0.26 | 0.075 | -0.045 | 0.24 | 0.26 | 0.21 | 0.21 | -0.063 | 0.19 | 0.18 | 0.05 | 0.095 | 0.04 | 0.09 | 0.08 | 0.065 | 0.07 | 0.14 | 0.06 | 0.14 | 0.13 | 0.1 | -0.16 | 0.11 | 0.18 | 0.17 | 0.085 | -0.035 | 0.03 | 0.1 | 0.17 | 0.11 | 0.02 | -0.6 | -0.025 | -0.01 | -0.015 | -0.069 | -0.03 | -0.025 | 0 | -0.048 | -0.001 | -0.015 | -0.065 | -0.13 | -0.1 | 0.01 | -0.015 | 0.017 | 0.01 | 0.23 | 0.095 | 0 | 0.015 | 0.015 | 0.015 |
| EBITDA
| 641.937 | 668.293 | 697.218 | 625.786 | 549.617 | 603.747 | 583.387 | 464.495 | 332.599 | 401.678 | 468.333 | 577.169 | 540.871 | 582.621 | 81.281 | -67.369 | -206.418 | -724.414 | -24.72 | 3,165.622 | 786.198 | 644.31 | 678.978 | 654.254 | 654.101 | 658.804 | 623.551 | 475.406 | 712.209 | 707.107 | 740.908 | 514.203 | 602.339 | 911.083 | 502.147 | 474.211 | 481.888 | 538.458 | 580.604 | 444.674 | 472.605 | 561.34 | 605.689 | 463.941 | 462.223 | 494.069 | 498.865 | -161.423 | 327.872 | 411.018 | 429.415 | 3,824.874 | 362.094 | 3,861.227 | 322.102 | 251.092 | -45.902 | -883.175 | 152.477 | -825.563 | -791.911 | 299.499 | 361.657 | 233.61 | 441.041 | 540.128 | 536.686 | 543.111 | 547.32 | 642.706 | 616.138 | 352.076 | 597.766 | 609.093 | 611.361 | 494.721 | 477.668 | 506.687 | 393.893 | 293.83 | 309.931 | 353.295 | 350.64 | 284.985 | 276.595 | 291.97 | 278.505 | 177.058 | 303.087 | 320.065 | 596.921 | 230.977 | 254.397 | 341.989 | 343.754 | 65.276 | 336.808 | 316.716 | 133.141 | -14.8 | 168.6 | 80.5 | 59.5 | 62.1 | 53 | 41.7 | 42.2 | 70.5 | 104.7 | 70.3 | 67.5 | 68 | 110.8 | 62.4 | 64.1 | 60.6 | 55.3 | 23.3 | 32.8 | 41.2 | 57.3 | 45.9 | 28.3 | -106.8 | -7.6 | -4.8 | -5 | -9.1 | -6.4 | -5.5 | -0.3 | -4.2 | 2.1 | 2.5 | -2.4 | -12 | -11.1 | 4.9 | -0.9 | 2.6 | 0.3 | -24.3 | 50.4 | -147.4 | 52 | 52 | 52 |
| EBITDA ratio
| 0.153 | 0.154 | 0.159 | 0.143 | 0.138 | 0.153 | 0.151 | 0.129 | 0.097 | 0.123 | 0.164 | 0.189 | 0.2 | 0.257 | 0.049 | -0.045 | -0.183 | -2.5 | -0.011 | 0.994 | 0.237 | 0.2 | 0.214 | 0.214 | 0.216 | 0.23 | 0.221 | 0.183 | 0.252 | 0.268 | 0.274 | 0.209 | 0.239 | 0.401 | 0.227 | 0.216 | 0.211 | 0.226 | 0.249 | 0.186 | 0.19 | 0.217 | 0.23 | 0.185 | 0.188 | 0.199 | 0.212 | -0.07 | 0.145 | 0.177 | 0.188 | 1.665 | 0.162 | 2.138 | 0.214 | 0.171 | -0.029 | -0.574 | 0.105 | -0.568 | -0.517 | 0.2 | 0.241 | 0.144 | 0.247 | 0.285 | 0.285 | 0.282 | 0.289 | 0.332 | 0.319 | 0.23 | 0.314 | 0.302 | 0.325 | 0.282 | 0.264 | 0.295 | 0.327 | 0.276 | 0.299 | 0.329 | 0.329 | 0.293 | 0.279 | 0.296 | 0.273 | 0.185 | 0.3 | 0.307 | 0.585 | 0.258 | 0.256 | 0.325 | 0.321 | 0.048 | 0.309 | 0.505 | 0.301 | -0.035 | 0.421 | 0.252 | 0.237 | 0.289 | 0.274 | 0.225 | 0.235 | 0.332 | 0.502 | 0.336 | 0.342 | 0.329 | 0.558 | 0.328 | 0.306 | 0.402 | 0.26 | 0.127 | 0.187 | 0.26 | 0.269 | 0.239 | 0.158 | -2.461 | -1.617 | -1.021 | -1.02 | -0.827 | -0.496 | -0.458 | -0.021 | -0.189 | 0.05 | 0.059 | -0.06 | -0.444 | -0.255 | 0.089 | -0.018 | 0.058 | 0.007 | -0.456 | 1 | -2.835 | 1 | 1 | 1 |