Mainfreight Limited
NZX:MFT.NZ
59.42 (NZD) • At close October 26, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||
Nettowinst
| 208.671 | 426.476 | 355.397 | 188.11 | 159.201 | 137.624 | 107.678 | 101.523 | 87.604 | 82.405 | 89.638 | 65.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 292.968 | 238.989 | 200.613 | 182.398 | 169.729 | 53.107 | 47.788 | 43.492 | 39.32 | 27.674 | 25.895 | 25.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 102.527 | -2.524 | 5.334 | -3.506 | -21.526 | 0.595 | -1.309 | -2.693 | -2.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0.356 | 0.356 | 0.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -96.281 | 94.54 | -56.65 | 9.88 | -5.748 | 6.325 | -12.582 | -10.009 | 5.531 | -39.351 | 1.675 | -8.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -2.292 | 168.362 | -275.355 | -84.809 | -49.29 | -22.131 | -59.85 | -25.002 | -28.432 | -30.2 | 2.077 | -8.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -38.773 | -69.012 | 206.559 | 95.873 | 36.295 | 28.507 | 46.006 | 7.372 | 36.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -55.216 | -4.81 | 12.146 | -1.184 | 7.247 | -0.051 | 1.262 | 7.621 | -2.733 | -9.151 | -0.402 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 589.096 | 378.352 | 469.125 | 353.132 | 351.597 | 99.61 | 108.081 | 103.527 | 70.203 | 42.569 | 2.865 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 504.799 | 757.205 | 503.797 | 376.282 | 300.8 | 197.423 | 140.236 | 131.226 | 130.266 | 113.653 | 120.375 | 83.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -275.383 | -323.887 | -192.87 | -122.078 | -160.014 | -103.276 | -69.235 | -67.299 | -105.619 | -132.475 | -76.505 | -63.133 | -83.611 | -19.651 | -17.649 | -43.086 | -38.236 | -34.075 | -28.813 | -13.575 | -12.433 | -10.176 | -7.311 | -21.698 | -12.169 | -9.427 | -15.641 | -4.964 |
Netto Overnames
| 20.216 | 9.843 | 3.724 | 3.529 | 4.93 | 14.048 | -0.25 | 5.822 | -0.2 | -1.587 | -0.887 | -1.423 | -198.572 | -3.686 | 0 | -19.614 | -1.287 | 0 | -14.488 | 4.367 | -53.382 | 0 | 0.133 | -11.729 | -0.729 | 0 | -2.513 | 0.213 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.279 | 0 | 0.627 | -1.863 | 0 | 0 | 9.092 | 0 | 0 | -3.425 | -2.749 | -3.89 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.709 | 22.747 | 0.195 | 5.4 | 0 | 0 | -2.249 | 0 | 0 | 0 | 2.24 | 0.44 |
Overige Investeringsactiviteiten
| 0.763 | 0.135 | 0.066 | -0.002 | 0.052 | 0.055 | 4.756 | -13.951 | -1.671 | -8.385 | 7.159 | -1.953 | -5.078 | -4.023 | -2.449 | -5.671 | -4.297 | -0.265 | 0.635 | 21.806 | 4.775 | 1.175 | 9.052 | 3.767 | 2.228 | 0.328 | 2.224 | 0.504 |
Kasstroom uit Investeringsactiviteiten
| -254.404 | -313.909 | -189.08 | -118.551 | -155.032 | -89.173 | -64.729 | -61.647 | -93.386 | -132.496 | -62.284 | -58.743 | -280.438 | -21.829 | -15.71 | -61.876 | -38.595 | -11.593 | -42.471 | 11.768 | -61.04 | -9.001 | -0.375 | -28.204 | -9.078 | -12.524 | -18.679 | -8.137 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||
Schuldaflossingen
| -33.138 | -197.348 | -104.724 | -118.073 | -32.421 | -26.755 | -28.441 | -57.131 | -0.316 | -0.544 | -16.543 | -8.153 | 0 | -19.009 | -0.812 | -9.829 | -89.544 | -0.766 | -0.202 | -20.242 | -2.72 | -12.069 | -4.201 | -2.447 | -0.091 | -1.016 | -5.506 | -1.144 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.854 | 0 | 3.971 | 0 | 0 | 1.976 | 0 | 0 | 6.438 | 0 | 0.653 | 0.277 | 0.681 | 18.444 | 0 | 0.255 | 0.644 | 0.09 | 0.159 | 15.569 | 0.079 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.488 | 0 | 5.377 | 26.361 | 1.223 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -173.202 | -173.202 | -100.699 | -64.447 | -59.412 | -48.335 | -43.3 | -40.279 | -33.855 | -32.859 | -27.726 | -25.746 | -22.775 | -18.709 | -18.217 | -18.027 | -15.901 | -41.262 | -8.667 | -6.548 | -5.347 | -4.969 | -4.737 | -2.186 | -7.821 | -3.976 | -3.859 | -1.6 |
Overige Financieringsactiviteiten
| -182.85 | 51.191 | -44.544 | -45.071 | -60.09 | 0.32 | 1.974 | 11.854 | 19.162 | 56.988 | 0.285 | 8.153 | 214.229 | 0 | 12.911 | 0 | 106.127 | 15.295 | 13 | 0 | 40.436 | 2.288 | 4.3 | 25.751 | 0.435 | 10.913 | 0 | 4.1 |
Kasstroom uit Financieringsactiviteiten
| -389.19 | -319.359 | -249.967 | -227.591 | -151.923 | -74.77 | -69.767 | -85.556 | -15.009 | 27.556 | -43.984 | -17.593 | 193.43 | -37.718 | -6.118 | -21.418 | 0.682 | -26.08 | 4.408 | -26.109 | 50.813 | -14.75 | -4.383 | 21.762 | -7.387 | 6.08 | 6.204 | 1.435 |
Overige Informatie: | ||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 341.991 | 15.796 | -2.047 | -6.719 | 7.109 | 1.215 | 0.38 | -2.394 | 6.444 | 1.16 | -2.651 | -0.722 | -3.222 | 0.181 | -1.513 | 6.019 | -0.821 | -1.441 | 1.456 | -0.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -128.429 | 139.733 | 62.703 | 23.421 | 0.954 | 34.695 | 6.12 | -18.371 | 28.315 | 9.873 | 11.456 | 6.117 | -13.09 | 12.418 | 30.347 | -14.208 | 1.965 | 8.774 | 10.796 | -3.702 | 6.589 | -6.874 | 11.432 | -3.827 | -3.938 | -0.306 | -0.161 | -2.073 |
Kaspositie aan het Einde van de Periode
| 213.562 | 341.991 | 202.258 | 139.555 | 116.134 | 115.18 | 80.485 | 74.365 | 92.736 | 64.421 | 54.548 | 43.092 | 36.975 | 50.065 | 37.647 | 7.3 | 21.508 | 19.543 | 10.769 | -0.027 | 3.675 | -2.914 | 3.96 | -7.472 | -3.645 | 0.293 | 0.599 | 0.76 |