Mainfreight Limited
NZX:MFT.NZ
59.42 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) NZD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 213.562 | 341.991 | 202.258 | 139.555 | 116.14 | 115.184 | 80.521 | 75.312 | 93.829 | 64.975 | 55.973 | 48.09 | 46.187 | 50.065 | 37.647 | 13.206 | 26.708 | 19.453 | 10.769 | 5.117 | 8.067 | -1.315 | 7.076 | 0.864 | 2.086 | 2 | 1.5 | 2.08 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.4 | 8.049 | 9.177 | 14.056 | 0.177 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 213.562 | 341.991 | 202.258 | 139.555 | 116.14 | 115.184 | 80.521 | 75.312 | 93.829 | 64.975 | 55.973 | 48.09 | 46.187 | 50.065 | 37.647 | 13.206 | 26.708 | 19.453 | 10.769 | 5.117 | 13.467 | 8.049 | 16.253 | 14.92 | 2.263 | 2 | 1.5 | 2.08 |
Nettovorderingen
| 701.884 | 685.765 | 854.131 | 578.777 | 493.968 | 444.68 | 361.737 | 362.896 | 337.692 | 309.447 | 230.869 | 237.67 | 230.966 | 171.134 | 157.71 | 154.048 | 154.947 | 125.035 | 126.419 | 111.434 | 127.935 | 58.993 | 58.846 | 61.597 | 47.3 | 39.115 | 32.847 | 24.14 |
Voorraad
| -86.951 | 22.411 | 0 | -89.531 | 0 | -55.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.373 | 0 | 2.465 | 3.737 | 0 | 0.438 | 0.527 | 0.471 | 0 | 0 | 0 |
Overige vlottende activa
| 86.951 | 7.748 | 48.838 | 89.782 | 76.066 | 55.504 | 7.852 | 49.837 | 1.787 | 55.56 | 42.353 | 43.118 | 0 | 0 | 0 | 0 | 0 | 12.766 | 0 | 1.312 | 1.989 | 0 | 0.128 | 0.133 | 4.448 | 0.323 | 0.638 | 0.987 |
Totaal vlottende activa
| 915.446 | 1,057.915 | 1,056.664 | 718.583 | 613.045 | 560.064 | 511.191 | 440.037 | 434.185 | 381.603 | 329.195 | 328.878 | 320.933 | 241.463 | 210.817 | 172.775 | 182.856 | 160.627 | 137.413 | 120.328 | 147.128 | 67.201 | 75.665 | 77.177 | 54.482 | 41.438 | 34.985 | 27.207 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,580.023 | 2,090.777 | 1,696.18 | 1,486.119 | 1,391.825 | 666.629 | 582.31 | 570.706 | 569.013 | 497.244 | 403.591 | 368.607 | 341.135 | 212.662 | 209.761 | 211.354 | 186.522 | 155.788 | 127.332 | 72.163 | 77.728 | 57.841 | 53.487 | 55.912 | 53.144 | 51.964 | 47.828 | 34.732 |
Goodwill
| 226.165 | 218.894 | 204.498 | 208.626 | 226.566 | 208.522 | 207.919 | 200.721 | 207.644 | 190.999 | 187.154 | 189.885 | 197.3 | 117.158 | 123.014 | 139.485 | 91.828 | 28.73 | 38.885 | 34.97 | 45.338 | 11.837 | 14.955 | 17.108 | 7.464 | 10.256 | 6.495 | 2.852 |
Immateriële activa
| 59.499 | 55.768 | 53.369 | 55.117 | 58.12 | 61.44 | 66.401 | 64.446 | 59.18 | 47.292 | 48.456 | 47.809 | 49.981 | 16.013 | 15.983 | 18.612 | 11.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 285.664 | 274.662 | 257.867 | 263.743 | 284.686 | 269.962 | 274.32 | 265.167 | 266.824 | 238.291 | 235.61 | 237.694 | 247.281 | 133.171 | 138.997 | 158.097 | 103.443 | 28.73 | 38.885 | 34.97 | 45.338 | 11.837 | 14.955 | 17.108 | 7.464 | 10.256 | 6.495 | 2.852 |
Langetermijnbeleggingen
| -59.499 | -19.693 | -17.24 | -18.461 | -15.038 | -6.234 | -8.882 | -8.855 | -8.555 | -7.317 | 0.553 | 0.553 | 0.84 | 0.08 | 0.08 | 0.08 | 0.08 | 2.126 | 7.634 | 5.525 | 6.222 | 3.144 | 2.7 | 0.871 | 0.439 | 0 | 0 | 0 |
Belastingvorderingen
| 0.07 | 19.693 | 17.24 | 18.461 | 15.038 | 6.234 | 8.581 | 8.855 | 8.555 | 7.317 | 6.878 | 7.228 | 7.457 | 6.284 | 5.722 | 5.404 | 6.084 | 6.891 | 5.605 | 5.945 | 10.028 | 2.75 | 2.917 | 2.285 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 59.499 | 19.693 | 17.24 | 18.461 | 15.038 | 6.234 | 8.882 | 8.855 | 8.555 | 7.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 2.509 | 1.918 | 1.635 | 0.931 | 0.917 | 0 | 0 |
Totaal niet-vlottende activa
| 2,865.757 | 2,385.132 | 1,971.287 | 1,768.323 | 1,691.549 | 942.825 | 865.211 | 844.728 | 844.392 | 742.852 | 646.632 | 614.082 | 596.713 | 352.197 | 354.56 | 374.935 | 296.129 | 193.625 | 179.456 | 118.603 | 139.316 | 78.081 | 75.977 | 77.811 | 61.978 | 63.137 | 54.323 | 37.584 |
Totaal activa
| 3,781.203 | 3,443.047 | 3,027.951 | 2,486.906 | 2,304.594 | 1,502.889 | 1,376.402 | 1,284.765 | 1,278.577 | 1,124.455 | 975.827 | 942.96 | 917.646 | 593.66 | 565.377 | 547.71 | 478.985 | 354.252 | 316.869 | 238.931 | 286.444 | 145.282 | 151.642 | 154.988 | 116.46 | 104.575 | 89.308 | 64.791 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 495.659 | 492.966 | 562.004 | 412.826 | 339.562 | 314.925 | 295 | 261.206 | 262.64 | 230.013 | 196.279 | 192.537 | 192.362 | 136.344 | 122.633 | 109.806 | 101.843 | 80.933 | 81.491 | 72.991 | 105.237 | 40.055 | 35.33 | 38.126 | 29.925 | 25.138 | 28.843 | 18.275 |
Kortlopende schulden
| 193.061 | 164.884 | 129.977 | 127.356 | 126.866 | 2.25 | 2.113 | 2.748 | 3.462 | 2.707 | 3.553 | 7.007 | 11.064 | 0.396 | 0.65 | 29.409 | 5.615 | 2.443 | 0.053 | 5.407 | 30.066 | 3.222 | 3.581 | 8.843 | 5.806 | 4.051 | 0.947 | 2.162 |
Belastingschulden
| 17.553 | 60.979 | 56.609 | 30.344 | 19.207 | 18.868 | 12.323 | 14.121 | 4.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 17.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.62 | 7.505 | 6.574 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 98.732 | 208.29 | 208.914 | 122.341 | 88.772 | 81.7 | 65.696 | 62.028 | 48.882 | 51.11 | 47.289 | 47.355 | 47.783 | 34.209 | 20.317 | 15.444 | 19.8 | 25.073 | 21.054 | 13.753 | 13.244 | 0.052 | 1.563 | 0.308 | 4.386 | 6.102 | 5.204 | 4.117 |
Totaal kortlopende verplichtingen
| 805.005 | 866.14 | 900.895 | 662.523 | 555.2 | 398.875 | 362.809 | 325.982 | 314.984 | 283.83 | 247.121 | 246.899 | 251.209 | 170.949 | 143.6 | 154.659 | 127.258 | 108.449 | 102.598 | 92.151 | 148.547 | 50.949 | 47.979 | 53.851 | 40.117 | 35.291 | 34.994 | 24.554 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 147.402 | 835.4 | 684.584 | 699.844 | 773.514 | 243.411 | 275.26 | 285.502 | 355.572 | 306.925 | 261.014 | 278.33 | 283.809 | 97.222 | 119.889 | 99.076 | 100.984 | 84.499 | 72.404 | 58.625 | 54.968 | 38.081 | 49.994 | 50.3 | 26.837 | 23.586 | 12.462 | 16.14 |
Uitgestelde opbrengsten niet-vlottend
| 875.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 93.517 | 10.613 | 10.684 | 6.571 | 6.654 | 19.473 | 22.296 | 23.879 | 23.636 | 24.414 | 24.631 | 26.079 | 28.843 | 17.03 | 0.722 | 0.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4.804 | 4.085 | 2.519 | 2.922 | 2.887 | 2.815 | 3.634 | 3.8 | 0.676 | 0.668 | 0.841 | 2.42 | 4.169 | 2.813 | 3.723 | 6.91 | 0.55 | 0.72 | 0.909 | 0.726 | 0.62 | 0.701 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,121.602 | 850.098 | 697.787 | 709.337 | 783.055 | 265.699 | 301.19 | 313.181 | 379.884 | 332.007 | 286.486 | 306.829 | 316.821 | 117.065 | 124.334 | 106.493 | 101.534 | 85.219 | 73.313 | 59.351 | 55.588 | 38.782 | 49.994 | 50.3 | 26.837 | 23.586 | 12.462 | 16.14 |
Totaal passiva
| 1,926.607 | 1,716.238 | 1,598.682 | 1,371.86 | 1,338.255 | 664.574 | 663.999 | 639.163 | 694.868 | 615.837 | 533.607 | 553.728 | 568.03 | 288.014 | 267.934 | 261.152 | 228.792 | 193.668 | 175.911 | 151.502 | 204.135 | 89.731 | 97.973 | 104.151 | 66.954 | 58.877 | 47.456 | 40.694 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 184.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 85.821 | 85.821 | 85.821 | 85.821 | 85.821 | 85.821 | 85.821 | 85.821 | 73.912 | 73.556 | 69.229 | 68.927 | 68.927 | 66.545 | 65.637 | 64.62 | 57.124 | 55.828 | 55.175 | 54.898 | 54.217 | 35.773 | 35.901 | 35.651 | 35.051 | 34.961 | 34.961 | 19.38 |
Ingehouden winsten
| 1,441.93 | 1,405.355 | 1,152.081 | 897.383 | 773.72 | 673.931 | 586.211 | 521.619 | 462.113 | 406.258 | 356.712 | 294.8 | 254.635 | 196.96 | 189.954 | 171.806 | 154.351 | 63.851 | 48.77 | 27.902 | 20.93 | 20.309 | 16.268 | 14.389 | 14.131 | 9.968 | 7.064 | 3.669 |
Overige gereserveerde algehele resultaten
| 56.064 | 235.633 | 191.367 | 131.842 | 106.798 | 78.563 | 40.371 | 38.162 | 47.684 | 28.804 | 16.279 | 25.505 | 26.054 | 42.141 | 41.852 | 50.132 | 38.718 | 35.639 | 32.312 | -3.558 | -2.431 | -2.612 | 0.027 | 0.043 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 85.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1,854.596 | 1,726.809 | 1,429.269 | 1,115.046 | 966.339 | 838.315 | 712.403 | 645.602 | 583.709 | 508.618 | 442.22 | 389.232 | 349.616 | 305.646 | 297.443 | 286.558 | 250.193 | 155.318 | 136.257 | 79.242 | 72.716 | 53.47 | 52.196 | 50.083 | 49.182 | 44.929 | 42.025 | 23.049 |
Totaal eigen vermogen
| 1,854.596 | 1,726.809 | 1,429.269 | 1,115.046 | 966.339 | 838.315 | 712.403 | 645.602 | 583.709 | 508.618 | 442.22 | 389.232 | 349.616 | 305.646 | 297.443 | 286.558 | 250.193 | 160.584 | 140.958 | 87.429 | 82.309 | 55.551 | 53.669 | 50.837 | 49.506 | 45.698 | 42.367 | 24.097 |
Totaal passiva en aandeelhoudersvermogen
| 3,781.203 | 3,443.047 | 3,027.951 | 2,486.906 | 2,304.594 | 1,502.889 | 1,376.402 | 1,284.765 | 1,278.577 | 1,124.455 | 975.827 | 942.96 | 917.646 | 593.66 | 565.377 | 547.71 | 478.985 | 354.252 | 316.869 | 238.931 | 286.444 | 145.282 | 151.642 | 154.988 | 116.46 | 104.575 | 89.481 | 64.791 |