Mainfreight Limited

NZX:MFT.NZ

59.42 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) NZD.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 213.562341.991202.258139.555116.14115.18480.52175.31293.82964.97555.97348.0946.18750.06537.64713.20626.70819.45310.7695.1178.067-1.3157.0760.8642.08621.52.08
Kortetermijnbeleggingen 000000000000000000005.48.0499.17714.0560.177000
Liquide middelen en kortetermijnbeleggingen 213.562341.991202.258139.555116.14115.18480.52175.31293.82964.97555.97348.0946.18750.06537.64713.20626.70819.45310.7695.11713.4678.04916.25314.922.26321.52.08
Nettovorderingen 701.884685.765854.131578.777493.968444.68361.737362.896337.692309.447230.869237.67230.966171.134157.71154.048154.947125.035126.419111.434127.93558.99358.84661.59747.339.11532.84724.14
Voorraad -86.95122.4110-89.5310-55.304000000000003.37302.4653.73700.4380.5270.471000
Overige vlottende activa 86.9517.74848.83889.78276.06655.5047.85249.8371.78755.5642.35343.1180000012.76601.3121.98900.1280.1334.4480.3230.6380.987
Totaal vlottende activa 915.4461,057.9151,056.664718.583613.045560.064511.191440.037434.185381.603329.195328.878320.933241.463210.817172.775182.856160.627137.413120.328147.12867.20175.66577.17754.48241.43834.98527.207
Niet-vlottende activa:
Materiële vaste activa, netto 2,580.0232,090.7771,696.181,486.1191,391.825666.629582.31570.706569.013497.244403.591368.607341.135212.662209.761211.354186.522155.788127.33272.16377.72857.84153.48755.91253.14451.96447.82834.732
Goodwill 226.165218.894204.498208.626226.566208.522207.919200.721207.644190.999187.154189.885197.3117.158123.014139.48591.82828.7338.88534.9745.33811.83714.95517.1087.46410.2566.4952.852
Immateriële activa 59.49955.76853.36955.11758.1261.4466.40164.44659.1847.29248.45647.80949.98116.01315.98318.61211.61500000000000
Goodwill en immateriële activa 285.664274.662257.867263.743284.686269.962274.32265.167266.824238.291235.61237.694247.281133.171138.997158.097103.44328.7338.88534.9745.33811.83714.95517.1087.46410.2566.4952.852
Langetermijnbeleggingen -59.499-19.693-17.24-18.461-15.038-6.234-8.882-8.855-8.555-7.3170.5530.5530.840.080.080.080.082.1267.6345.5256.2223.1442.70.8710.439000
Belastingvorderingen 0.0719.69317.2418.46115.0386.2348.5818.8558.5557.3176.8787.2287.4576.2845.7225.4046.0846.8915.6055.94510.0282.752.9172.2850000
Overige niet-vlottende activa 59.49919.69317.2418.46115.0386.2348.8828.8558.5557.31700000000.090002.5091.9181.6350.9310.91700
Totaal niet-vlottende activa 2,865.7572,385.1321,971.2871,768.3231,691.549942.825865.211844.728844.392742.852646.632614.082596.713352.197354.56374.935296.129193.625179.456118.603139.31678.08175.97777.81161.97863.13754.32337.584
Totaal activa 3,781.2033,443.0473,027.9512,486.9062,304.5941,502.8891,376.4021,284.7651,278.5771,124.455975.827942.96917.646593.66565.377547.71478.985354.252316.869238.931286.444145.282151.642154.988116.46104.57589.30864.791
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 495.659492.966562.004412.826339.562314.925295261.206262.64230.013196.279192.537192.362136.344122.633109.806101.84380.93381.49172.991105.23740.05535.3338.12629.92525.13828.84318.275
Kortlopende schulden 193.061164.884129.977127.356126.8662.252.1132.7483.4622.7073.5537.00711.0640.3960.6529.4095.6152.4430.0535.40730.0663.2223.5818.8435.8064.0510.9472.162
Belastingschulden 17.55360.97956.60930.34419.20718.86812.32314.1214.9330000000000000000000
Uitgestelde opbrengsten 17.553000000000000000000007.627.5056.5740000
Overige kortlopende verplichtingen 98.732208.29208.914122.34188.77281.765.69662.02848.88251.1147.28947.35547.78334.20920.31715.44419.825.07321.05413.75313.2440.0521.5630.3084.3866.1025.2044.117
Totaal kortlopende verplichtingen 805.005866.14900.895662.523555.2398.875362.809325.982314.984283.83247.121246.899251.209170.949143.6154.659127.258108.449102.59892.151148.54750.94947.97953.85140.11735.29134.99424.554
Langlopende verplichtingen:
Langetermijnschulden 147.402835.4684.584699.844773.514243.411275.26285.502355.572306.925261.014278.33283.80997.222119.88999.076100.98484.49972.40458.62554.96838.08149.99450.326.83723.58612.46216.14
Uitgestelde opbrengsten niet-vlottend 875.879000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 93.51710.61310.6846.5716.65419.47322.29623.87923.63624.41424.63126.07928.84317.030.7220.507000000000000
Overige niet-vlottende verplichtingen 4.8044.0852.5192.9222.8872.8153.6343.80.6760.6680.8412.424.1692.8133.7236.910.550.720.9090.7260.620.701000000
Totaal niet-vlottende verplichtingen 1,121.602850.098697.787709.337783.055265.699301.19313.181379.884332.007286.486306.829316.821117.065124.334106.493101.53485.21973.31359.35155.58838.78249.99450.326.83723.58612.46216.14
Totaal passiva 1,926.6071,716.2381,598.6821,371.861,338.255664.574663.999639.163694.868615.837533.607553.728568.03288.014267.934261.152228.792193.668175.911151.502204.13589.73197.973104.15166.95458.87747.45640.694
Eigen vermogen:
Preferente aandelen 184.96000000000000000000000000000
Gewone aandelen 85.82185.82185.82185.82185.82185.82185.82185.82173.91273.55669.22968.92768.92766.54565.63764.6257.12455.82855.17554.89854.21735.77335.90135.65135.05134.96134.96119.38
Ingehouden winsten 1,441.931,405.3551,152.081897.383773.72673.931586.211521.619462.113406.258356.712294.8254.635196.96189.954171.806154.35163.85148.7727.90220.9320.30916.26814.38914.1319.9687.0643.669
Overige gereserveerde algehele resultaten 56.064235.633191.367131.842106.79878.56340.37138.16247.68428.80416.27925.50526.05442.14141.85250.13238.71835.63932.312-3.558-2.431-2.6120.0270.0430000
Overige totale aandeelhoudersvermogen 85.821000000000000000000000000000
Totaal eigen vermogen van aandeelhouders 1,854.5961,726.8091,429.2691,115.046966.339838.315712.403645.602583.709508.618442.22389.232349.616305.646297.443286.558250.193155.318136.25779.24272.71653.4752.19650.08349.18244.92942.02523.049
Totaal eigen vermogen 1,854.5961,726.8091,429.2691,115.046966.339838.315712.403645.602583.709508.618442.22389.232349.616305.646297.443286.558250.193160.584140.95887.42982.30955.55153.66950.83749.50645.69842.36724.097
Totaal passiva en aandeelhoudersvermogen 3,781.2033,443.0473,027.9512,486.9062,304.5941,502.8891,376.4021,284.7651,278.5771,124.455975.827942.96917.646593.66565.377547.71478.985354.252316.869238.931286.444145.282151.642154.988116.46104.57589.48164.791