Metsä Board Oyj

HEL:METSB.HE

7.22 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 182.6291.6356.2524.2214134.2109.7215.1220.6321.8250.412.9428.5305408497550380182112242
Kortetermijnbeleggingen 00-5.2-15.2-10.7-4.5-28.5-23.4-18.9-14.600-53.6-101300-23-35-51-34
Liquide middelen en kortetermijnbeleggingen 182.6291.6356.2524.2214134.2109.7215.1220.6321.8250.412.9428.5305421497550380182112242
Nettovorderingen 278.4209.2395.9332.5277.3305.4305.2273.3270.5253.4288.5256350.205395116409211,3291,2721,089
Voorraad 472.6394.3487.7374348.6368.2355.9311.7321287.3328.6322.7294.5335391310505619676749726
Overige vlottende activa 18.279.6455.438644.728.669.8291.7284.849.5319.376.5427.64512832199701,4761,3821,371
Totaal vlottende activa 951.8974.71,299.21,284.2884.8836.6793.2818.5834.5892.2898.3759.61,150.61,0901,3661,3691,7981,9692,3342,2432,339
Niet-vlottende activa:
Materiële vaste activa, netto 1,248.41,230.41,107.9935824.7742753.2788.6829.8812.3737.7833.8894.49411,0631,1301,8082,8203,1563,1783,256
Goodwill 12.212.212.212.412.412.412.412.412.412.312.712.712.70131351357534571868
Immateriële activa 3516.15.96.16.68.810.114.214.713.715.122.613.90263251-147-9683-225
Goodwill en immateriële activa 47.228.318.118.51921.222.526.627.12627.835.326.6273945102210438654643
Langetermijnbeleggingen 737.2804.3964.8675.2566.6652709.9588.1506.4485456.4442.5523.56136255270144161183179
Belastingvorderingen 009.48.47.56.75.54.34.34.517.310.5543354313339
Overige niet-vlottende activa 9.617.43.70.10.112.1-0.1-0.10.10.111.215.3-20.613215879247523630
Totaal niet-vlottende activa 2,042.42,080.42,103.91,637.21,417.91,4341,4911,407.51,367.71,327.91,250.41,337.41,428.91,5981,7511,7632,7073,2253,8384,0844,147
Totaal activa 2,994.13,055.13,403.22,921.52,302.52,270.42,284.22,226.12,194.22,220.12,148.82,0972,579.52,6883,1173,1324,5055,1946,1726,3276,486
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 276.5261.8314298.5227.363.4310.2288.7251.8292.7237.3168.7155.6168.6415381489663153172329
Kortlopende schulden 48.817.118.2106.230.447.442.8154.747.6103.256807.7279334467538453599652866
Belastingschulden 015.811.619.90.14.24.89.75.92.900.10.11368162180
Uitgestelde opbrengsten 0051.4420.727561.44.862.5150.1102.3159.9143.1181.21368162180
Overige kortlopende verplichtingen 216.2127.1205.2196.6120.429368.275.711.719.83.334.9204.8350.425886925691633532
Totaal kortlopende verplichtingen 541.5421.8549525355.3392.5492.1416.9574.1465.3503.7402.81,168.27997779421,1041,1571,4641,4651,727
Langlopende verplichtingen:
Langetermijnschulden 411.9421434.4437444.8412.9342.4535469611.3580.8647.9302.38821,0167761,5681,8832,1821,8771,588
Uitgestelde opbrengsten niet-vlottend 00017.920.916.522.521.223.834.3143.4109.401381381491970000
Uitgestelde belastingverplichtingen niet-vlottend 123.20149.596.297.5105.6104.586.174.780.278.284.5117.5154179162232215284336385
Overige niet-vlottende verplichtingen 9.8159.715.117.71.56.422.3106.698.434.3144.6112.1137-2214512213182319317356
Totaal niet-vlottende verplichtingen 544.9580.7599550.9563.4539.9469.2641.8567.6725.9803.7844.6544.51,1521,3411,2662,0152,3672,8022,5462,329
Totaal passiva 1,086.41,002.51,1481,075.9918.7932.4961.31,058.71,141.71,191.21,307.41,247.41,712.71,9512,1182,2083,1193,5244,2664,0114,056
Eigen vermogen:
Preferente aandelen 000000000000000000000
Gewone aandelen 557.9557.9557.9557.9557.9557.9557.9557.9557.9557.9557.9557.9557.9558558558558558558558558
Ingehouden winsten 925.2992.61,103.2841.5448.4318.2214.479.9-6.4-38-140.3-161-191.3-364-477-505-1463916051,0401,160
Overige gereserveerde algehele resultaten 263.6350.3428.7300377.5461.9550.6529.6501557.9422.1451000000000
Overige totale aandeelhoudersvermogen -3.7-3.8-7.800000000000667667667667667667667
Totaal eigen vermogen van aandeelhouders 1,7431,8972,0821,699.41,383.81,3381,322.91,167.41,052.51,028.9841.4849.6861.37329949161,3291,6181,8432,2712,393
Totaal eigen vermogen 1,907.72,052.62,255.21,845.61,383.81,3381,322.91,167.41,052.51,028.9841.4849.6866.87379999241,3861,6701,9062,3162,430
Totaal passiva en aandeelhoudersvermogen 2,994.13,055.13,403.22,921.52,302.52,270.42,284.22,226.12,194.22,220.12,148.82,0972,579.52,6883,1173,1324,5055,1946,1726,3276,486