Metsä Board Oyj (METSB.HE) - Balans per kwartaal

Home
METSB.HE
Financiële Gegevens

7.22 (EUR) • At close November 17, 2023

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	234.3	171.3	182.6	160.1	187.2	265.3	291.6	221.1	193.9	440.4	356.2	370.5	350.2	565	524.2	473.6	445.8	467.8	214	180.6	153.2	180	134.2	106.3	83.1	95.4	109.7	122.2	91.5	278.6	215.1	210.3	141.1	198.9	220.6	201.8	157.3	278.3	321.8	321.7	278.3	360	250.4	202.5	15.6	16.3	12.9	12.9	361.1	340.3	428.5	416	419	268	305	345	262	418	408	437	366	162	497
Kortetermijnbeleggingen Numbers are in millions	0	0	0	0	0	0	0	0	0	-0.1	-5.2	0	0	0	-15.2	0	0	0	-10.7	0	14.5	14.5	0	17.5	21.3	0	-28.5	31.8	0	0	-23.4	0	18.3	0	-18.9	0	0	0	-14.6	10.8	11.7	10.9	0	8.3	10.3	15.5	0	13.9	25	-0.2	-53.6	0	0	0	-10	0	0	0	13	0	0	0	0
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	234.3	171.3	182.6	160.1	187.2	265.3	291.6	221.1	193.9	440.4	356.2	370.5	350.2	565	524.2	473.6	445.8	467.8	214	180.6	153.2	180	134.2	106.3	83.1	95.4	109.7	122.2	91.5	278.6	215.1	210.3	141.1	198.9	220.6	201.8	157.3	278.3	321.8	321.7	278.3	360	250.4	202.5	15.6	16.3	12.9	12.9	361.1	340.3	428.5	416	419	268	305	345	262	418	421	437	366	162	497
Nettovorderingen Numbers are in millions	323	337.1	278.4	351.3	348.7	304.6	258.8	294	332.3	386.8	395.9	497.6	463.3	435.2	332.5	374.8	377.4	347	277.3	310	319.6	312	322.8	325.6	338.1	348.8	305.2	328.4	352	325	273.3	317.9	324.2	296.2	273.4	277.8	292.3	314.9	221.6	317.1	328.6	340.4	252.9	342.9	461.4	452.9	256	468.7	498.9	503.3	387.5	0	0	0	407.6	0	0	0	0	564	598	0	0
Voorraad Numbers are in millions	486.7	526.9	472.6	459.1	444	438.4	394.4	420.2	487.6	522.5	487.7	494.5	447.6	413.5	374	363.6	361.4	384.1	348.6	358.7	363.7	342.5	368.2	387.8	400.9	394.1	355.9	323.6	313.1	324	311.7	317.2	328.1	348.6	321	324.2	335.2	315.3	287.3	302.5	315.2	344.1	328.6	336.5	343.4	343.2	322.7	309	317.4	302.7	294.5	284	294	301	335	386	377	391	391	383	336	331	310
Overige vlottende activa Numbers are in millions	0	0	18.2	0	-0.1	0	79.5	0	0	0	19.4	0	0	0	386.1	0	0	0	322.2	0	0	0	334.2	0	0	0	69.8	0	0	0	291.7	0	0	0	284.8	0	0	0	49.5	0	0	0	319.3	0	0	0	76.5	0	0	0.2	40.1	529	474	606	43.4	511	536	582	554	0	0	651	27
Totaal vlottende activa Numbers are in millions	1,044	1,035.3	951.8	970.5	979.8	1,008.3	974.8	935.3	1,013.8	1,349.7	1,299.2	1,362.6	1,261.1	1,413.7	1,284.2	1,212	1,184.6	1,198.9	884.8	849.3	836.5	834.5	836.6	819.7	822.1	838.3	793.2	774.2	756.6	927.6	818.5	845.4	793.4	843.7	834.5	803.8	784.8	908.5	892.2	941.3	922.1	1,044.5	898.3	881.9	820.4	812.4	759.6	790.6	1,177.4	1,146.5	1,150.6	1,229	1,187	1,175	1,090	1,242	1,175	1,391	1,366	1,384	1,300	1,144	1,369
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	1,223.4	1,256.6	1,248.4	1,254	1,208.9	1,197.4	1,230.4	1,161.5	1,119.1	1,130.1	1,107.9	1,059.7	1,045.5	1,014.8	935	879.3	871.9	827.7	824.7	780.5	759.7	728	742	718.2	723.2	738	753.2	738.8	743.5	758.2	788.6	792.6	809.3	824.6	829.8	811.1	834.8	843.1	812.3	771.6	756.7	737.5	737.7	774.3	791.9	809.3	833.8	852.3	858.4	885.3	894.4	913	916	924	941	938	961	1,047	1,063	1,119	1,108	1,123	1,130
Goodwill Numbers are in millions	12.2	12.2	12.2	12.2	12.2	12.2	12.2	12.2	12.2	12.2	12.2	12.2	12.2	12.2	12.4	12.4	12.4	12.4	12.4	12.4	12.4	12.4	12.4	12.4	12.4	12.4	12.4	12.4	12.4	12.4	12.4	12.4	12.4	12.4	12.4	12.4	12.4	12.4	12.3	12.7	12.7	12.7	12.7	12.7	12.7	12.7	12.7	12.7	12.7	12.7	12.7	0	13	13	0	13	13	13	13	13	13	13	13
Immateriële activa Numbers are in millions	37.2	36.1	35	12.8	11.6	10.4	16.1	14.2	12.3	6.7	5.9	5.5	5.8	7.3	6.1	5.1	5.7	6.1	6.6	7.3	7.8	8.2	8.8	8.5	9.1	9.6	10.1	12.2	12.8	13.4	14.2	14.5	15.2	16	14.7	11.7	12.3	13	13.7	13.5	14.7	15.4	15.1	17.2	22.7	23.6	22.6	19	17	14.4	13.9	0	13	17	0	23	24	35	26	29	34	40	32
Goodwill en immateriële activa Numbers are in millions	49.4	48.3	47.2	25	23.8	22.6	28.3	26.4	24.5	18.9	18.1	17.7	18	19.5	18.5	17.5	18.1	18.5	19	19.7	20.2	20.6	21.2	20.9	21.5	22	22.5	24.6	25.2	25.8	26.6	26.9	27.6	28.4	27.1	24.1	24.7	25.4	26	26.2	27.4	28.1	27.8	29.9	35.4	36.3	35.3	31.7	29.7	27.1	26.6	26	26	30	27	36	37	48	39	42	47	53	45
Langetermijnbeleggingen Numbers are in millions	739.9	733.9	737.2	750.3	727.4	751.5	812.1	836.7	918.6	925.2	964.8	877.2	677	652.5	675.2	653.7	597.7	564.6	566.6	575.6	561.2	624.9	647.5	647	638.1	672.7	709.9	654	629.3	590.3	588.1	536.8	506.6	499.7	506.4	471.1	474.7	450.1	485	479.1	476.4	457.6	456.4	446.8	428.2	421.7	442.5	434.7	430.2	461.9	523.5	455	0	0	613	0	590	0	625	635	615	0	527
Belastingvorderingen Numbers are in millions	5.3	7.1	0	6	7	7.9	9.5	9.8	10.1	9	9.4	12.5	9.3	9.1	8.4	7.6	7.2	6.9	7.5	7.1	7.6	7.1	6.7	5.3	4.1	4.1	5.5	4.5	4.6	4.7	4.3	4.2	4.3	4.1	4.3	4.7	4.4	4.5	4.5	5.2	5.7	17.6	17.3	14.6	13.1	10.7	10.5	11.6	10.8	9.3	5	5	6	6	4	4	4	4	3	4	4	3	3
Overige niet-vlottende activa Numbers are in millions	0.1	4.5	9.6	0.1	0.1	-0.1	0.1	0	0	0	3.7	0	0	0	0.1	-0.1	-0.2	0	0.1	-0.1	14.5	14.5	16.6	17.5	21.3	-0.1	-0.1	31.8	-0.1	-0.1	-0.1	-0.2	18.3	-0.1	0.1	-0.1	-0.1	-0.2	0.1	10.8	11.7	10.9	11.2	8.3	10.3	15.5	15.3	13.9	25	-0.2	-20.6	30	480	497	13	623	70	568	21	3	8	612	58
Totaal niet-vlottende activa Numbers are in millions	2,018.1	2,050.4	2,042.4	2,035.4	1,967.2	1,979.3	2,080.4	2,034.4	2,072.3	2,083.2	2,103.9	1,967.1	1,749.8	1,695.9	1,637.2	1,558	1,494.7	1,417.7	1,417.9	1,382.8	1,363.2	1,395.1	1,434	1,408.9	1,408.2	1,436.7	1,491	1,453.7	1,402.5	1,378.9	1,407.5	1,360.3	1,366.1	1,356.7	1,367.7	1,310.9	1,338.5	1,322.9	1,327.9	1,292.9	1,277.9	1,251.7	1,250.4	1,273.9	1,278.9	1,293.5	1,337.4	1,344.2	1,354.1	1,383.4	1,428.9	1,429	1,428	1,457	1,598	1,601	1,662	1,667	1,751	1,803	1,782	1,791	1,763
Totaal activa Numbers are in millions	3,062.1	3,085.7	2,994.1	3,006	2,947	2,987.6	3,055.1	2,969.7	3,086.1	3,432.8	3,403.2	3,329.7	3,010.8	3,109.6	2,921.5	2,769.9	2,679.4	2,616.5	2,302.5	2,232	2,199.7	2,229.7	2,270.4	2,228.7	2,230.4	2,275.1	2,284.2	2,228	2,159.1	2,306.4	2,226.1	2,205.8	2,159.5	2,200.5	2,194.2	2,114.6	2,123.3	2,231.4	2,220.1	2,234.2	2,200	2,296.2	2,148.8	2,155.8	2,099.3	2,105.9	2,097	2,134.8	2,531.5	2,529.9	2,579.5	2,658	2,615	2,632	2,688	2,843	2,837	3,058	3,117	3,187	3,082	2,935	3,132
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	335.8	414.6	276.5	412.5	432.8	504.9	261.8	363.1	413.2	689.6	314	608.5	544.8	672.4	298.5	419.1	431.2	461.6	55.3	343.3	351.5	345.6	63.4	337.3	354	477.7	310.2	357.8	371.8	438.2	288.7	336.1	324.5	405.8	251.8	318	312.1	404	292.7	415.6	388.3	443.3	237.3	378.9	345.3	304.2	168.7	316.1	390.3	389.6	155.6	359	0	0	351.2	396	380	427	415	461	431	455	381
Kortlopende schulden Numbers are in millions	160.7	161.1	48.8	92.1	64.3	19.8	17.1	17	26.8	17.9	18.2	23.1	19	12.1	10	10.8	10.7	19.6	6.2	16.1	16.3	31.7	30.4	187.7	192.3	103.1	101.5	109.2	122.7	142.7	42.8	106.9	187.1	191.1	154.7	148.4	157.7	132.8	47.6	90.2	91.6	104.5	103.2	40.4	39.4	48.7	56	210.5	523.6	813.3	807.7	822	792	275	279	307	268	273	334	351	265	209	467
Belastingschulden Numbers are in millions	0	0	0	0	0	0	15.8	0	0	0	11.6	0	0	0	19.9	0	0	0	0.1	0	0	0	4.2	0	0	0	4.8	0	0	0	9.7	0	0	0	5.9	0	0	0	2.9	0	0	0	0	0	0	0	0.1	0	0	0	0.1	0	0	0	1	0	0	0	3	0	0	0	6
Uitgestelde opbrengsten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	420.7	0	0	0	275	0	0	0	61.4	0	0	0	67.1	0	0	0	62.5	0	0	0	150.1	0	0	0	102.3	0	0	0	159.9	0	0	0	143.1	0	0	0	181.2	0	0	0	1	0	0	0	3	0	0	0	6
Overige kortlopende verplichtingen Numbers are in millions	1.2	1.5	216.2	0	0.3	0.4	127.2	2.2	3.2	4.6	205.2	0.5	1	1	196.6	0.9	1	1	292.4	0.5	0.6	1.7	293	2.3	2.4	5.4	6.6	6.2	5.5	1.3	75.7	1.5	1.7	2.1	11.7	3.3	6.4	33.5	19.8	11.3	12.7	15.8	3.3	12.4	13.6	15.9	34.9	25.6	23.3	32.9	204.8	58	424	496	167.8	31	16	21	25	13	13	28	88
Totaal kortlopende verplichtingen Numbers are in millions	497.7	577.2	541.5	504.6	497.4	525.1	421.9	382.3	443.2	712.1	549	632.1	564.8	685.5	525	430.9	442.9	482.2	355.3	359.9	368.4	379	392.5	527.3	548.7	586.2	492.1	473.2	500	582.2	416.9	444.5	513.3	599	574.1	469.7	476.2	570.3	465.3	517.1	492.6	563.6	503.7	431.7	398.3	368.8	402.8	552.2	937.2	1,235.8	1,168.2	1,239	1,216	771	799	734	664	721	777	825	709	692	942
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	0	411.8	411.9	415.7	416.5	421.7	421	415	414.1	433.4	434.4	441.2	442.5	455.8	437	440.8	441.7	444.3	444.8	444.7	445.2	411.3	412.9	273.3	274	291.9	342.4	339.4	338.9	474.1	535	522.4	431	447.3	469	544.6	544.6	561.8	611.3	579.8	581.2	580.9	580.8	660.4	659.6	671.8	647.9	537.6	536.9	211.9	302.3	324	326	849	858	880	880	1,009	1,016	1,009	1,072	949	943
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	0	0	0	0	0	0	11.8	12	12.3	0	0	0	0	0	17.9	15.6	16.3	16.5	20.9	17.5	17.5	16	16.5	21.4	20.4	17.4	22.5	20.4	21.5	20.3	21.2	21.5	21.8	22	23.8	26.2	22.3	24.4	34.3	33.4	34.3	132.4	143.4	120.7	118.3	111.9	109.4	105.4	109.1	107.4	0	102	103	78	138	94	100	100	138	136	149	140	149
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	123.6	128.7	123.2	118.8	120.3	124.4	139.2	129.6	143.1	149.8	149.5	112.5	90.6	103.7	96.2	95.9	92.7	90.4	97.5	92.3	92.4	100	105.6	102	102.4	105.3	104.5	99.4	92.8	87.5	86.1	80.7	81.9	76.4	74.7	68.4	73.7	78.5	80.2	75.1	79.4	77.1	78.2	79	79.7	78.6	84.5	105.7	106.6	114.2	117.5	136	135	140	154	184	181	180	179	176	169	167	162
Overige niet-vlottende verplichtingen Numbers are in millions	516.8	14.7	9.8	15.7	15.9	17.2	151	3.9	4.3	16.9	15.1	15.2	15.5	17.1	17.7	3.8	4.1	21.3	1.5	5.6	23.3	22.2	6.4	6.5	5.6	4.5	22.3	2.3	3	2.5	85.6	0.6	0.1	1.5	0	2.4	81.1	89	80.3	88	84.2	85.3	79.5	88.6	90.7	92.4	87.3	115.1	130.3	135.7	124.7	29	24	62	2	23	50	22	8	30	29	31	12
Totaal niet-vlottende verplichtingen Numbers are in millions	640.4	555.2	544.9	550.2	552.7	563.3	580.6	572.5	586.1	600.1	599	568.9	548.6	576.6	550.9	555.9	554.8	556	563.4	560.1	560.9	533.5	539.9	403.2	402.4	419.1	469.2	481.9	477.7	584.4	641.8	646.7	556.6	569.2	567.6	641.6	648	675.2	725.9	701.2	699.7	798.6	803.7	869.7	868.6	876.1	844.6	758.1	776.3	455	544.5	591	588	1,129	1,152	1,181	1,211	1,311	1,341	1,351	1,419	1,287	1,266
Totaal passiva Numbers are in millions	1,138.1	1,132.4	1,086.4	1,054.8	1,050.1	1,088.4	1,002.5	954.8	1,029.3	1,312.2	1,148	1,201	1,113.4	1,262.1	1,075.9	986.8	997.7	1,038.2	918.7	920	929.3	912.5	932.4	930.5	951.1	1,005.3	961.3	955.1	977.7	1,166.6	1,058.7	1,091.2	1,069.9	1,168.2	1,141.7	1,111.3	1,124.2	1,245.5	1,191.2	1,218.3	1,192.3	1,362.2	1,307.4	1,301.4	1,266.9	1,244.9	1,247.4	1,310.3	1,713.5	1,690.8	1,712.7	1,830	1,804	1,900	1,951	1,915	1,875	2,032	2,118	2,176	2,128	1,979	2,208
Eigen vermogen:
Preferente aandelen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gewone aandelen Numbers are in millions	557.9	557.9	557.9	557.9	557.9	557.9	557.9	557.9	557.9	557.9	557.9	557.9	557.9	557.9	557.9	557.9	557.9	557.9	557.9	557.9	557.9	557.9	557.9	557.9	557.9	557.9	557.9	1,272.9	557.9	557.9	557.9	1,114.6	1,089.6	1,032.3	557.9	1,003.3	999.1	985.9	557.9	1,015.9	1,007.7	934	557.9	854.4	832.4	861	557.9	824.5	813	834.2	557.9	0	558	558	558	558	558	558	558	0	0	0	558
Ingehouden winsten Numbers are in millions	871.2	892.4	925.2	932.6	903.2	914.2	992.6	987	982.1	961.3	1,103.2	1,026.2	907.1	807.3	841.5	772	693.4	612.5	448.4	403.4	354.3	340.5	318.2	299	270.7	236.8	214.4	165	105.6	62.4	79.9	35.1	-4.6	-39.9	-6.4	-41.9	-53	-76.6	-38	-67.6	-94.2	-153.8	-140.3	-141.1	-156.4	-137.1	-161	-193.5	-199.5	-213.5	-191.3	0	-238	-378	-364	-537	-507	-448	-477	0	0	0	-505
Overige gereserveerde algehele resultaten Numbers are in millions	326.9	329.6	263.6	302.3	281.7	279.4	143.1	324.2	371.9	428.7	428.7	382.2	282.7	327.1	300	315.3	298.3	557.9	375.8	350.7	358.2	418.8	460.2	441.2	450.6	475.1	548.9	550	518	519.5	527.9	521.6	536.3	514.3	499.3	487.3	494.2	504.6	507.3	525.6	544	529.9	422.1	437.6	430.9	440.2	451	460.1	454.6	489.8	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige totale aandeelhoudersvermogen Numbers are in millions	-2.8	-2.8	-3.7	-3.7	-3.7	-3.7	-5.5	-5.5	-5.6	-5.6	-7.8	0	0	0	0	0	-0.1	0	0	0	0	0	0	0	0.1	0	0	0	-0.1	0	1.7	-556.7	-531.7	-474.4	0	-445.4	-441.2	-428	0	-458	-544	-529.9	0	-437.6	-430.9	-440.2	0	-460.1	-454.6	-489.8	494.7	823	486	547	538	902	906	911	913	1,006	948	950	863
Totaal eigen vermogen van aandeelhouders Numbers are in millions	1,753.2	1,777.1	1,743	1,789.1	1,739.1	1,747.8	1,897	1,863.6	1,906.3	1,942.3	2,082	1,966.3	1,747.8	1,692.3	1,699.4	1,645.2	1,549.5	1,452.3	1,383.8	1,312	1,270.4	1,317.2	1,338	1,298.2	1,279.3	1,269.8	1,322.9	1,272.9	1,181.4	1,139.8	1,167.4	1,114.6	1,089.6	1,032.3	1,052.5	1,003.3	999.1	985.9	1,028.9	1,015.9	1,007.7	934	841.4	854.4	832.4	861	849.6	824.5	813	834.2	861.3	823	806	727	732	923	957	1,021	994	1,006	948	950	916
Totaal eigen vermogen Numbers are in millions	1,924	1,953.3	1,907.7	1,951.2	1,896.8	1,899.2	2,052.6	2,014.9	2,056.8	2,120.6	2,255.2	2,128.7	1,897.4	1,847.5	1,845.6	1,783.1	1,681.7	1,578.3	1,383.8	1,312	1,270.4	1,317.2	1,338	1,298.2	1,279.3	1,269.8	1,322.9	1,272.9	1,181.4	1,139.8	1,167.4	1,114.6	1,089.6	1,032.3	1,052.5	1,003.3	999.1	985.9	1,028.9	1,015.9	1,007.7	934	841.4	854.4	832.4	861	849.6	824.5	818	839.1	866.8	828	811	732	737	928	962	1,026	999	1,011	954	956	924
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	3,062.1	3,085.7	2,994.1	3,006	2,946.9	2,987.6	3,055.1	2,969.7	3,086.1	3,432.8	3,403.2	3,329.7	3,010.8	3,109.6	2,921.5	2,769.9	2,679.4	2,616.5	2,302.5	2,232	2,199.7	2,229.7	2,270.4	2,228.7	2,230.4	2,275.1	2,284.2	2,228	2,159.1	2,306.4	2,226.1	2,205.8	2,159.5	2,200.5	2,194.2	2,114.6	2,123.3	2,231.4	2,220.1	2,234.2	2,200	2,296.2	2,148.8	2,155.8	2,099.3	2,105.9	2,097	2,134.8	2,531.5	2,529.9	2,579.5	2,658	2,615	2,632	2,688	2,843	2,837	3,058	3,117	3,187	3,082	2,935	3,132

Metsä Board Oyj

HEL:METSB.HE Add to watchlist

HEL:METSB.HE