Medifast, Inc.
NYSE:MED
19.57 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,072.054 | 1,598.577 | 1,526.087 | 934.842 | 713.672 | 501.003 | 301.563 | 274.534 | 272.773 | 285.285 | 356.886 | 356.706 | 298.189 | 0.258 | 165.618 | 105.445 | 83.779 | 74.086 | 40.129 | 27.34 | 25.379 | 12.345 | 5.022 | 3.898 | 4.651 | 15.901 | 14.361 | 16.504 |
Kosten van de omzet
| 296.204 | 458.163 | 398.49 | 237.027 | 176.814 | 121.104 | 73.751 | 68.87 | 71.458 | 76.078 | 89.04 | 88.671 | 73.693 | 0.065 | 40.293 | 25.332 | 21.464 | 18.237 | 10.161 | 6.746 | 6.825 | 3.687 | 2.211 | 1.724 | 2.305 | 10.097 | 9.67 | 9.216 |
Brutowinst
| 775.85 | 1,140.414 | 1,127.597 | 697.815 | 536.858 | 379.899 | 227.812 | 205.664 | 201.315 | 209.207 | 267.846 | 268.035 | 224.496 | 0.192 | 125.325 | 80.113 | 62.315 | 55.849 | 29.968 | 20.594 | 18.554 | 8.658 | 2.811 | 2.174 | 2.346 | 5.804 | 4.691 | 7.288 |
Brutowinstmarge
| 0.724 | 0.713 | 0.739 | 0.746 | 0.752 | 0.758 | 0.755 | 0.749 | 0.738 | 0.733 | 0.751 | 0.751 | 0.753 | 0.747 | 0.757 | 0.76 | 0.744 | 0.754 | 0.747 | 0.753 | 0.731 | 0.701 | 0.56 | 0.558 | 0.504 | 0.365 | 0.327 | 0.442 |
Onderzoek- en ontwikkelingskosten
| 4.6 | 4.5 | 4.4 | 2.8 | 2.7 | 2.2 | 1.5 | 2 | 1.8 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 646.048 | 953.908 | 909.756 | 559.256 | 440.519 | 304.836 | 0 | 169.405 | 157.331 | 161.961 | 0 | 217.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 3.4 | 1.7 | 1.6 | 4.4 | 5.3 | 6 | 0 | 9.4 | 15.3 | 17 | 0 | 27.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 649.448 | 955.608 | 911.356 | 563.656 | 445.819 | 310.836 | 188.18 | 178.805 | 172.631 | 178.961 | 234.256 | 244.773 | 197.114 | 0.161 | 105.959 | 71.914 | 56.6 | 48.27 | 25.894 | 17.59 | 14.956 | 6.906 | 2.066 | 1.689 | 4.179 | 6.575 | 7.829 | 6.455 |
Overige kosten
| -0.095 | -0.046 | 0.119 | -0.14 | 0.029 | 0.179 | 0.136 | -0.02 | 0.326 | 0.731 | 0.091 | 0.895 | 0 | 0 | 0 | 0 | 0 | -0.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0.232 | 0 | 0 | 0.388 |
Bedrijfskosten
| 649.448 | 955.608 | 911.356 | 563.656 | 445.819 | 310.836 | 188.18 | 178.805 | 172.631 | 178.961 | 234.256 | 244.773 | 197.114 | 0.161 | 105.959 | 71.914 | 56.6 | 47.737 | 25.894 | 17.59 | 14.956 | 6.906 | 2.066 | 1.689 | 4.411 | 6.575 | 7.829 | 6.843 |
Bedrijfsresultaat
| 126.402 | 184.806 | 216.241 | 134.159 | 91.039 | 69.063 | 39.632 | 26.859 | 28.684 | 30.246 | 33.59 | 23.262 | 27.382 | 0.032 | 19.366 | 8.199 | 5.715 | 8.112 | 4.074 | 3.004 | 3.598 | 1.752 | 0.745 | 0.266 | -2.065 | -0.771 | -3.138 | 0.445 |
Bedrijfsresultaat ratio
| 0.118 | 0.116 | 0.142 | 0.144 | 0.128 | 0.138 | 0.131 | 0.098 | 0.105 | 0.106 | 0.094 | 0.065 | 0.092 | 0.123 | 0.117 | 0.078 | 0.068 | 0.109 | 0.102 | 0.11 | 0.142 | 0.142 | 0.148 | 0.068 | -0.444 | -0.048 | -0.219 | 0.027 |
Totaal overige inkomsten en kosten netto
| 2.395 | -0.747 | -0.112 | 0.106 | 1.324 | 1.485 | 0.694 | 0.263 | 0.987 | 1.447 | 0.597 | 1.196 | 0.298 | 31.66 | -0.073 | -0.349 | -0.172 | -0.774 | -0.144 | -0.098 | -0.04 | -0.054 | -0.179 | -0.353 | 0.339 | -0.178 | -0.217 | -0.216 |
Inkomen voor belasting
| 128.797 | 184.059 | 216.129 | 134.265 | 92.363 | 70.548 | 40.326 | 27.122 | 29.671 | 31.693 | 34.187 | 24.458 | 27.68 | 0.032 | 19.293 | 7.85 | 5.543 | 7.338 | 3.93 | 2.906 | 3.558 | 1.698 | 0.566 | -0.087 | -1.726 | -0.949 | -3.355 | 0.229 |
Inkomen voor belasting ratio
| 0.12 | 0.115 | 0.142 | 0.144 | 0.129 | 0.141 | 0.134 | 0.099 | 0.109 | 0.111 | 0.096 | 0.069 | 0.093 | 0.123 | 0.116 | 0.074 | 0.066 | 0.099 | 0.098 | 0.106 | 0.14 | 0.138 | 0.113 | -0.022 | -0.371 | -0.06 | -0.234 | 0.014 |
Belastingkosten
| 29.382 | 40.491 | 52.098 | 31.406 | 14.447 | 14.759 | 12.605 | 9.287 | 10.104 | 10.664 | 10.218 | 8.582 | 9.139 | 0.012 | 7.33 | 2.415 | 1.706 | 2.256 | 1.203 | 1.159 | 1.148 | -0.925 | -0.022 | -0.787 | 1.127 | 0.178 | 0.342 | -0.091 |
Nettowinst
| 99.415 | 143.568 | 164.031 | 102.859 | 77.916 | 55.789 | 27.721 | 17.835 | 20.058 | 13.181 | 23.969 | 15.876 | 18.541 | 0.02 | 11.963 | 5.435 | 3.837 | 5.082 | 2.727 | 1.747 | 2.41 | 2.623 | 0.588 | 1.303 | -3.192 | -0.949 | -3.697 | 0.32 |
Nettowinstmarge
| 0.093 | 0.09 | 0.107 | 0.11 | 0.109 | 0.111 | 0.092 | 0.065 | 0.074 | 0.046 | 0.067 | 0.045 | 0.062 | 0.076 | 0.072 | 0.052 | 0.046 | 0.069 | 0.068 | 0.064 | 0.095 | 0.212 | 0.117 | 0.334 | -0.686 | -0.06 | -0.257 | 0.019 |
WPA (Winst Per Aandeel)
| 9.13 | 12.82 | 14.01 | 8.74 | 6.62 | 4.67 | 2.32 | 1.51 | 1.68 | 1.04 | 1.74 | 1.16 | 1.33 | 1.39 | 0.89 | 0.37 | 0.3 | 0.41 | 0.2 | 0.16 | 0.25 | 0.36 | 0.08 | 0.19 | -0.58 | -0.2 | -0.86 | 0.07 |
Verwaterde WPA
| 9.1 | 12.73 | 13.89 | 8.68 | 6.43 | 4.62 | 2.29 | 1.49 | 1.66 | 1.03 | 1.73 | 1.16 | 1.31 | 1.35 | 0.81 | 0.34 | 0.28 | 0.38 | 0.19 | 0.14 | 0.22 | 0.3 | 0.07 | 0.17 | -0.58 | -0.2 | -0.86 | 0.07 |
EBITDA
| 139.509 | 201.838 | 223.053 | 134.159 | 95.663 | 73.498 | 43.841 | 32.264 | 37.883 | 38.298 | 44.972 | 23.262 | 35.726 | 37.499 | 24.705 | 12.79 | 9.186 | 10.508 | 5.815 | 4.461 | 4.246 | 2.073 | 0.956 | 0.704 | -1.833 | -0.34 | -2.263 | 1.107 |
EBITDA ratio
| 0.13 | 0.122 | 0.146 | 0.144 | 0.128 | 0.138 | 0.131 | 0.098 | 0.105 | 0.106 | 0.126 | 0.065 | 0.121 | 0.124 | 0.117 | 0.122 | 0.108 | 0.142 | 0.145 | 0.158 | 0.164 | 0.164 | 0.178 | 0.172 | -0.467 | -0.032 | -0.159 | 0.065 |