Medifast, Inc.

NYSE:MED

19.57 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 94.4487.691104.183163.72376.97481.36475.07752.43642.03724.45936.38239.93714.26217.16512.7081.8412.1951.0851.4840.6122.5240.8370.270.1020.1540.5030.2550.286
Kortetermijnbeleggingen 55.60105.36110.75215.70419.6723.75724.41225.07228.18531.4220.05719.53817.2713.5941.0991.4391.542.72.6263.9830.4180.3120.20000
Liquide middelen en kortetermijnbeleggingen 150.04187.691109.544174.47592.678101.03498.83476.84867.10952.64467.80259.99433.834.43616.3022.943.6342.6254.1843.2386.5071.2550.5820.3020.1540.5030.2550.286
Nettovorderingen 0000.5841.4371.0110.5761.3871.6331.650.9422.1481.4770.6230.7220.6280.6730.6220.9851.0630.6410.2840.2830.2520.3083.3411.1121.573
Voorraad 54.591118.856180.04353.39248.77138.88819.32818.31113.33515.73518.05920.80419.96919.53411.23213.8569.1818.2555.4754.2512.9881.2590.640.6110.5492.7182.3973.894
Overige vlottende activa 19.39716.23717.27912.3111.2654.5866.464.7514.78811.8855.6735.6298.746.0777.4134.0573.6413.3623.7981.4191.8531.3280.4310.2940.0270.4160.2660.476
Totaal vlottende activa 224.029222.784306.866234.314154.151145.519125.198101.29788.07381.91491.95488.57563.98660.6734.96721.2217.12914.86414.4429.97111.9894.1261.9361.4591.0386.9784.036.229
Niet-vlottende activa:
Materiële vaste activa, netto 67.11275.64580.58838.14138.84219.74718.61119.75329.02933.47740.33640.10938.85230.58923.23721.70917.03114.029.5358.6987.4494.4980.7670.9141.013.2532.6743.589
Goodwill 0000000000000000000000000000.474
Immateriële activa 000000000000.4281.0031.0724.1045.5477.3566.2746.5087.1384.4190.608000000.113
Goodwill en immateriële activa 000000000000.4281.0031.0724.1045.5477.3566.2746.5087.1384.4190.608000000.587
Langetermijnbeleggingen 0000000000000000000000000000
Belastingvorderingen 4.1175.3284.4040.6921.3072.98000000001.3411.1310.8970.36700.09100.6550.4540.5080000.166
Overige niet-vlottende activa 14.6512.4566.4682.9370.3531.1832.120.1660.2240.5190.361.1391.8241.7280.3791.431.3111.4020.060.070.3750.0010.20.2440.0640.1090.240.88
Totaal niet-vlottende activa 85.87993.42991.4641.7740.50223.9120.73119.91929.25333.99640.69641.67641.67933.38929.17329.81726.59522.06316.10315.99712.2435.7621.4211.6661.0743.3622.9145.222
Totaal activa 309.908316.213398.326276.084194.653169.429145.929121.216117.326115.91132.65130.251105.66594.05964.1451.03743.72436.92730.54525.96824.2329.8883.3573.1252.11210.346.94411.451
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 39.19353.1270.89436.09222.60819.01713.7979.5811.26412.17812.03116.22612.67804.9665.133.1812.2142.2630.941.7141.1890.3370.3480.878000
Kortlopende schulden 11.7711.5526.5237.3463.1680000.2190.2320.4440.5281.4260.9440.7963.4211.8631.8041.5250.8270.8190.3950.0980.3690.9040.7220.3332.053
Belastingschulden 9.8571.9992.5712.9811.5491.0740.5960.5220.5420.8061.4343.2955,4343,2660.0221.1310.5920.5350.899000000000
Uitgestelde opbrengsten 0.5747.3578.057.6064.3330000010.899-8.700-0.3990.1681.0980.6990.09000000000
Overige kortlopende verplichtingen 48.46866.86681.79457.32547.7340.23222.74714.31911.53913.72813.1928.7-5,427.848-3,250.98-0.02-1.1311.0980.699-0.3310.7390.0580.0250002.7051.6232.214
Totaal kortlopende verplichtingen 92.3140.894169.832111.3579.38860.32337.1424.42123.56426.94427.10128.74920.25615.9645.7648.5516.7345.2524.4462.5062.5911.6090.4350.7171.7823.4271.9564.267
Langlopende verplichtingen:
Langetermijnschulden 16.12740.5526.0214.97610.43300000.2420.4743.8094.2514.8555.4444.3134.573.5093.9774.2564.5642.7010.2340.5730.5434.0872.1980.861
Uitgestelde opbrengsten niet-vlottend 00000000-2880-474-696-914000000000000000
Uitgestelde belastingverplichtingen niet-vlottend -16.343-16.56614.131-7.7584.4091.9730.2080.7794.895.4926.6596.9077.7561.2841.5530000.101000000000
Overige niet-vlottende verplichtingen 0-20.2750-7.4880-1.973000.2882.7560000-1.18600000000.150.62500.6790.7740.749
Totaal niet-vlottende verplichtingen 16.12720.27526.027.48810.4331.9730.2080.7795.1788.497.13310.71612.0076.1395.4444.3134.573.5094.0784.2564.5642.7010.3841.1980.5434.7662.9721.61
Totaal passiva 108.427161.169195.852118.83889.82160.32337.34825.228.74235.43434.23439.46532.26322.10311.20812.86411.3048.7618.5246.7627.1554.310.8191.9152.3258.1934.9285.877
Eigen vermogen:
Preferente aandelen 000000000000000.40600000.5010.6710.9851.4020.5530.605000
Gewone aandelen 0.0110.0110.0120.0120.0120.0120.0120.0120.0120.0120.0130.0160.0160.0160.0150.0150.0140.0140.0130.0110.010.0070.0070.0070.0060.0050.0040.004
Ingehouden winsten 174.649139.852190.333154.351168.788131.344103.76293.49788.63478.89797.776.53460.65842.11727.21615.2539.8186.2311.149-1.287-3.016-5.381-7.786-8.322-9.39-6.147-5.129-1.364
Overige gereserveerde algehele resultaten 0.2480.0240.1110.0410.025-0.173-0.16-0.165-0.0620.4350.7030.5530.3960.240.159-5.926-2.394-3.0220.175-0.039-0.025-1.507-1.278-1.141-0.605000
Overige totale aandeelhoudersvermogen 26.57315.15712.0182.842-63.993-22.0774.9672.67201.132013.68312.33229.58325.13620.34224.98224.94320.68420.0219.4379.4468.9158.9729.1718.2897.1416.934
Totaal eigen vermogen van aandeelhouders 201.481155.044202.474157.246104.832109.106108.58196.01688.58480.47698.41690.78673.40271.95652.93238.17332.4228.16622.02119.20617.0775.5782.5381.21-0.2132.1472.0165.574
Totaal eigen vermogen 201.481155.044202.474157.246104.832109.106108.58196.01688.58480.47698.41690.78673.40271.95652.93238.17332.4228.16622.02119.20617.0775.5782.5381.21-0.2132.1472.0165.574
Totaal passiva en aandeelhoudersvermogen 309.908316.213398.326276.084194.653169.429145.929121.216117.326115.91132.65130.251105.66594.05964.1451.03743.72436.92730.54525.96824.2329.8883.3573.1252.11210.346.94411.451