MDxHealth SA
EBR:MDXH.BR
3.02 (EUR) • At close December 15, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 19.35 | 16.745 | 14.7 | 12.891 | 11.154 | 6.903 | 6.106 | 6.013 | 5.495 | 2.946 | 2.946 | 2.946 | 7.099 | 7.099 | 7.099 | 10.127 | 10.127 | 10.127 | 7.493 | 7.493 | 7.493 | 4.41 | 4.41 | 4.41 | 4.41 | 2.918 | 2.918 | 2.918 | 2.918 | 1.889 | 1.889 | 1.889 | 1.889 | 1.522 | 1.522 | 1.522 | 1.522 | 0.871 | 0.871 | 0.871 | 0.871 | 0.843 | 0.843 | 0.843 | 0.843 | 0.913 | 0.913 | 0.913 | 0.913 | 1.052 | 1.052 | 1.052 | 1.052 | 0.963 | 0.963 | 0.963 | 0.963 | 0.914 | 0.914 | 0.914 | 0.914 | 0.912 | 0.912 | 0.912 | 0.912 | 0.131 | 0.131 | 0.131 | 0.131 |
| Kosten van de omzet
| 6.797 | 6.755 | 5.985 | 5.667 | 4.931 | 3.974 | 3.263 | 3.378 | 2.933 | 2.939 | 2.939 | 2.939 | 2.913 | 2.913 | 2.913 | 2.551 | 2.551 | 2.551 | 2.526 | 2.526 | 2.526 | 1.726 | 1.726 | 1.726 | 1.726 | 1.613 | 1.613 | 1.613 | 1.613 | 1.448 | 1.448 | 1.448 | 1.448 | 0.299 | 0.299 | 0.299 | 0.299 | 0.086 | 0.086 | 0.086 | 0.086 | 0.123 | 0.123 | 0.123 | 0.123 | 0.064 | 0.064 | 0.064 | 0.064 | 0.085 | 0.085 | 0.085 | 0.085 | 0.164 | 0.164 | 0.164 | 0.164 | 0.018 | 0.018 | 0.018 | 0.018 | 0.034 | 0.034 | 0.034 | 0.034 | 0.003 | 0.003 | 0.003 | 0.003 |
| Brutowinst
| 12.553 | 9.99 | 8.715 | 7.224 | 6.223 | 2.929 | 2.843 | 2.635 | 2.562 | 0.008 | 0.008 | 0.008 | 4.186 | 4.186 | 4.186 | 7.576 | 7.576 | 7.576 | 4.967 | 4.967 | 4.967 | 2.684 | 2.684 | 2.684 | 2.684 | 1.305 | 1.305 | 1.305 | 1.305 | 0.44 | 0.44 | 0.44 | 0.44 | 1.223 | 1.223 | 1.223 | 1.223 | 0.784 | 0.784 | 0.784 | 0.784 | 0.72 | 0.72 | 0.72 | 0.72 | 0.849 | 0.849 | 0.849 | 0.849 | 0.968 | 0.968 | 0.968 | 0.968 | 0.799 | 0.799 | 0.799 | 0.799 | 0.896 | 0.896 | 0.896 | 0.896 | 0.879 | 0.879 | 0.879 | 0.879 | 0.128 | 0.128 | 0.128 | 0.128 |
| Brutowinstmarge
| 0.649 | 0.597 | 0.593 | 0.56 | 0.558 | 0.424 | 0.466 | 0.438 | 0.466 | 0.003 | 0.003 | 0.003 | 0.59 | 0.59 | 0.59 | 0.748 | 0.748 | 0.748 | 0.663 | 0.663 | 0.663 | 0.609 | 0.609 | 0.609 | 0.609 | 0.447 | 0.447 | 0.447 | 0.447 | 0.233 | 0.233 | 0.233 | 0.233 | 0.804 | 0.804 | 0.804 | 0.804 | 0.901 | 0.901 | 0.901 | 0.901 | 0.854 | 0.854 | 0.854 | 0.854 | 0.93 | 0.93 | 0.93 | 0.93 | 0.92 | 0.92 | 0.92 | 0.92 | 0.83 | 0.83 | 0.83 | 0.83 | 0.98 | 0.98 | 0.98 | 0.98 | 0.963 | 0.963 | 0.963 | 0.963 | 0.977 | 0.977 | 0.977 | 0.977 |
| Onderzoek- en ontwikkelingskosten
| 2.35 | 2.454 | 2.106 | 1.805 | 2.167 | 1.801 | 1.784 | 2.346 | 1.504 | 2.249 | 2.249 | 2.249 | 0.453 | 0.453 | 0.453 | 0.457 | 0.457 | 0.457 | -0.083 | -0.083 | -0.083 | 0.526 | 0.526 | 0.526 | 0.526 | 0.186 | 0.186 | 0.186 | 0.186 | 0.394 | 0.394 | 0.394 | 0.394 | 0.823 | 0.823 | 0.823 | 0.823 | 1.557 | 1.557 | 1.557 | 1.557 | 2.265 | 2.265 | 2.265 | 2.265 | 4.688 | 4.688 | 4.688 | 4.688 | 3.828 | 3.828 | 3.828 | 3.828 | 3.9 | 3.9 | 3.9 | 3.9 | 2.853 | 2.853 | 2.853 | 2.853 | 1.713 | 1.713 | 1.713 | 1.713 | 1.558 | 1.558 | 1.558 | 1.558 |
| Algemene en administratieve kosten
| 5.387 | 5.736 | 5.174 | 5.803 | 8.1 | 5.144 | 4.492 | -5.485 | 3.813 | 1.463 | 1.463 | 1.463 | 1.547 | 1.547 | 1.547 | 1.339 | 1.339 | 1.339 | 0.987 | 0.987 | 0.987 | 0.742 | 0.742 | 0.742 | 0.742 | 0.624 | 0.624 | 0.624 | 0.624 | 0.466 | 0.466 | 0.466 | 0.466 | 0.451 | 0.451 | 0.451 | 0.451 | 1.55 | 1.55 | 1.55 | 1.55 | 1.245 | 1.245 | 1.245 | 1.245 | 1.437 | 1.437 | 1.437 | 1.437 | 1.081 | 1.081 | 1.081 | 1.081 | 0.898 | 0.898 | 0.898 | 0.898 | 0.626 | 0.626 | 0.626 | 0.626 | 0.45 | 0.45 | 0.45 | 0.45 | 0.35 | 0.35 | 0.35 | 0.35 |
| Verkoop- en marketingkosten
| 9.389 | 9.601 | 9.428 | 8.963 | 7.771 | 5.426 | 4.422 | -9.985 | 4.325 | 1.107 | 1.107 | 1.107 | 2.268 | 2.268 | 2.268 | 2.038 | 2.038 | 2.038 | 1.902 | 1.902 | 1.902 | 1.506 | 1.506 | 1.506 | 1.506 | 1.227 | 1.227 | 1.227 | 1.227 | 0.625 | 0.625 | 0.625 | 0.625 | 0.737 | 0.737 | 0.737 | 0.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 14.776 | 15.337 | 14.602 | 14.766 | 15.871 | 10.57 | 8.914 | -15.47 | 8.138 | 2.57 | 2.57 | 2.57 | 3.815 | 3.815 | 3.815 | 3.377 | 3.377 | 3.377 | 2.889 | 2.889 | 2.889 | 2.248 | 2.248 | 2.248 | 2.248 | 1.851 | 1.851 | 1.851 | 1.851 | 1.09 | 1.09 | 1.09 | 1.09 | 1.188 | 1.188 | 1.188 | 1.188 | -1.58 | -1.58 | -1.58 | -1.58 | -2.273 | -2.273 | -2.273 | -2.273 | 1.437 | 1.437 | 1.437 | 1.437 | -3.828 | -3.828 | -3.828 | -3.828 | -3.884 | -3.884 | -3.884 | -3.884 | -2.788 | -2.788 | -2.788 | -2.788 | -1.694 | -1.694 | -1.694 | -1.694 | -1.54 | -1.54 | -1.54 | -1.54 |
| Overige kosten
| 0 | 0 | 0.724 | -0.4 | 0.115 | -0.271 | -0.003 | 23.006 | 0.071 | -4.519 | -4.519 | -4.519 | -4.261 | -4.261 | -4.261 | -3.833 | -3.833 | -3.833 | -2.805 | -2.805 | -2.805 | 3.506 | 3.506 | 3.506 | 3.506 | -2.036 | -2.036 | -2.036 | -2.036 | -1.436 | -1.436 | -1.436 | -1.436 | -2.008 | -2.008 | -2.008 | -2.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 17.114 | 17.733 | 17.432 | 16.171 | 18.153 | 12.1 | 10.695 | 9.882 | 9.713 | 0.3 | 0.3 | 0.3 | 0.007 | 0.007 | 0.007 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 6.279 | 6.279 | 6.279 | 6.279 | 0.001 | 0.001 | 0.001 | 0.001 | 0.048 | 0.048 | 0.048 | 0.048 | 0.004 | 0.004 | 0.004 | 0.004 | -0.023 | -0.023 | -0.023 | -0.023 | -0.008 | -0.008 | -0.008 | -0.008 | 6.125 | 6.125 | 6.125 | 6.125 | 0 | 0 | 0 | 0 | 0.016 | 0.016 | 0.016 | 0.016 | 0.065 | 0.065 | 0.065 | 0.065 | 0.019 | 0.019 | 0.019 | 0.019 | 0.018 | 0.018 | 0.018 | 0.018 |
| Bedrijfsresultaat
| -4.561 | -7.743 | -8.717 | -8.947 | -11.93 | -9.171 | -7.852 | -7.247 | -7.151 | -10.839 | -10.839 | -10.839 | -8.102 | -8.102 | -8.102 | -3.1 | -3.1 | -3.1 | -3.322 | -3.322 | -3.322 | -3.618 | -3.618 | -3.618 | -3.618 | -3.814 | -3.814 | -3.814 | -3.814 | -4.044 | -4.044 | -4.044 | -4.044 | -2.878 | -2.878 | -2.878 | -2.878 | -2.23 | -2.23 | -2.23 | -2.23 | -2.708 | -2.708 | -2.708 | -2.708 | -5.115 | -5.115 | -5.115 | -5.115 | -3.544 | -3.544 | -3.544 | -3.544 | -3.636 | -3.636 | -3.636 | -3.636 | -2.431 | -2.431 | -2.431 | -2.431 | -1.268 | -1.268 | -1.268 | -1.268 | -1.76 | -1.76 | -1.76 | -1.76 |
| Bedrijfsresultaat ratio
| -0.236 | -0.462 | -0.593 | -0.694 | -1.07 | -1.329 | -1.286 | -1.205 | -1.301 | -3.679 | -3.679 | -3.679 | -1.141 | -1.141 | -1.141 | -0.306 | -0.306 | -0.306 | -0.443 | -0.443 | -0.443 | -0.82 | -0.82 | -0.82 | -0.82 | -1.307 | -1.307 | -1.307 | -1.307 | -2.141 | -2.141 | -2.141 | -2.141 | -1.892 | -1.892 | -1.892 | -1.892 | -2.562 | -2.562 | -2.562 | -2.562 | -3.211 | -3.211 | -3.211 | -3.211 | -5.605 | -5.605 | -5.605 | -5.605 | -3.367 | -3.367 | -3.367 | -3.367 | -3.777 | -3.777 | -3.777 | -3.777 | -2.659 | -2.659 | -2.659 | -2.659 | -1.39 | -1.39 | -1.39 | -1.39 | -13.387 | -13.387 | -13.387 | -13.387 |
| Totaal overige inkomsten en kosten netto
| -5.484 | -2.883 | -2.992 | -3.363 | -1.701 | -0.662 | -0.418 | -0.835 | -0.47 | -0.08 | -0.08 | -0.08 | -0.021 | -0.021 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.089 | -0.089 | -0.089 | -0.089 | -0.021 | -0.021 | -0.021 | -0.021 | -0.028 | -0.028 | -0.028 | -0.028 | -0.007 | -0.007 | -0.007 | -0.007 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting
| -10.045 | -10.626 | -11.709 | -12.31 | -13.631 | -9.833 | -8.27 | -8.082 | -7.621 | -10.919 | -10.919 | -10.919 | -8.123 | -8.123 | -8.123 | -3.1 | -3.1 | -3.1 | -3.322 | -3.322 | -3.322 | -3.618 | -3.618 | -3.618 | -3.618 | -3.814 | -3.814 | -3.814 | -3.814 | -4.044 | -4.044 | -4.044 | -4.044 | -2.968 | -2.968 | -2.968 | -2.968 | -2.251 | -2.251 | -2.251 | -2.251 | -2.736 | -2.736 | -2.736 | -2.736 | -5.122 | -5.122 | -5.122 | -5.122 | -3.547 | -3.547 | -3.547 | -3.547 | -3.636 | -3.636 | -3.636 | -3.636 | -2.431 | -2.431 | -2.431 | -2.431 | -1.268 | -1.268 | -1.268 | -1.268 | -1.76 | -1.76 | -1.76 | -1.76 |
| Inkomen voor belasting ratio
| -0.519 | -0.635 | -0.797 | -0.955 | -1.222 | -1.424 | -1.354 | -1.344 | -1.387 | -3.706 | -3.706 | -3.706 | -1.144 | -1.144 | -1.144 | -0.306 | -0.306 | -0.306 | -0.443 | -0.443 | -0.443 | -0.82 | -0.82 | -0.82 | -0.82 | -1.307 | -1.307 | -1.307 | -1.307 | -2.141 | -2.141 | -2.141 | -2.141 | -1.95 | -1.95 | -1.95 | -1.95 | -2.585 | -2.585 | -2.585 | -2.585 | -3.245 | -3.245 | -3.245 | -3.245 | -5.613 | -5.613 | -5.613 | -5.613 | -3.37 | -3.37 | -3.37 | -3.37 | -3.777 | -3.777 | -3.777 | -3.777 | -2.659 | -2.659 | -2.659 | -2.659 | -1.39 | -1.39 | -1.39 | -1.39 | -13.387 | -13.387 | -13.387 | -13.387 |
| Belastingkosten
| 0 | -3.078 | 2.992 | 0.128 | -0.129 | 0.001 | 0.418 | 0.835 | 0.47 | -0.144 | -0.144 | -0.144 | -0.01 | -0.01 | -0.01 | -0.028 | -0.028 | -0.028 | -0.028 | -0.028 | -0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.089 | 0.089 | 0.089 | 0.089 | 0.021 | 0.021 | 0.021 | 0.021 | 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Nettowinst
| -10.045 | -10.626 | -14.701 | -12.438 | -13.502 | -9.834 | -8.688 | -8.082 | -7.621 | -10.775 | -10.775 | -10.775 | -8.113 | -8.113 | -8.113 | -3.072 | -3.072 | -3.072 | -3.294 | -3.294 | -3.294 | -3.618 | -3.618 | -3.618 | -3.618 | -3.814 | -3.814 | -3.814 | -3.814 | -4.044 | -4.044 | -4.044 | -4.044 | -3.057 | -3.057 | -3.057 | -3.057 | -2.272 | -2.272 | -2.272 | -2.272 | -2.744 | -2.744 | -2.744 | -2.744 | -5.13 | -5.13 | -5.13 | -5.13 | -3.55 | -3.55 | -3.55 | -3.55 | -3.636 | -3.636 | -3.636 | -3.636 | -2.431 | -2.431 | -2.431 | -2.431 | -1.268 | -1.268 | -1.268 | -1.268 | -1.76 | -1.76 | -1.76 | -1.76 |
| Nettowinstmarge
| -0.519 | -0.635 | -1 | -0.965 | -1.211 | -1.425 | -1.423 | -1.344 | -1.387 | -3.657 | -3.657 | -3.657 | -1.143 | -1.143 | -1.143 | -0.303 | -0.303 | -0.303 | -0.44 | -0.44 | -0.44 | -0.82 | -0.82 | -0.82 | -0.82 | -1.307 | -1.307 | -1.307 | -1.307 | -2.141 | -2.141 | -2.141 | -2.141 | -2.009 | -2.009 | -2.009 | -2.009 | -2.609 | -2.609 | -2.609 | -2.609 | -3.254 | -3.254 | -3.254 | -3.254 | -5.62 | -5.62 | -5.62 | -5.62 | -3.373 | -3.373 | -3.373 | -3.373 | -3.777 | -3.777 | -3.777 | -3.777 | -2.659 | -2.659 | -2.659 | -2.659 | -1.39 | -1.39 | -1.39 | -1.39 | -13.387 | -13.387 | -13.387 | -13.387 |
| WPA (Winst Per Aandeel)
| -0.04 | -0.045 | -0.063 | -0.2 | -0.22 | -0.072 | -0.053 | -0.066 | 0 | -0.17 | -0.17 | -0.17 | -0.14 | -0.14 | -0.14 | -0.062 | -0.062 | -0.062 | -0.072 | -0.072 | -0.072 | -0.088 | -0.088 | -0.088 | -0.088 | -0.11 | -0.11 | -0.11 | -0.11 | -0.13 | -0.13 | -0.13 | -0.13 | -0.14 | -0.14 | -0.14 | -0.14 | -0.13 | -0.13 | -0.13 | -0.13 | -0.21 | -0.21 | -0.21 | -0.21 | -0.39 | -0.39 | -0.39 | -0.39 | -0.3 | -0.3 | -0.3 | -0.3 | -0.34 | -0.34 | -0.34 | -0.34 | -0.28 | -0.28 | -0.28 | -0.28 | -0.28 | -0.28 | -0.28 | -0.28 | -0.47 | -0.47 | -0.47 | -0.47 |
| Verwaterde WPA
| -0.04 | -0.045 | -0.063 | -0.2 | -0.22 | -0.072 | -0.053 | -0.066 | 0 | -0.17 | -0.17 | -0.17 | -0.14 | -0.14 | -0.14 | -0.062 | -0.062 | -0.062 | -0.072 | -0.072 | -0.072 | -0.088 | -0.088 | -0.088 | -0.088 | -0.11 | -0.11 | -0.11 | -0.11 | -0.13 | -0.13 | -0.13 | -0.13 | -0.14 | -0.14 | -0.14 | -0.14 | -0.13 | -0.13 | -0.13 | -0.13 | -0.21 | -0.21 | -0.21 | -0.21 | -0.39 | -0.39 | -0.39 | -0.39 | -0.3 | -0.3 | -0.3 | -0.3 | -0.34 | -0.34 | -0.34 | -0.34 | -0.28 | -0.28 | -0.28 | -0.28 | -0.28 | -0.28 | -0.28 | -0.28 | -0.47 | -0.47 | -0.47 | -0.47 |
| EBITDA
| -2.696 | -9.045 | -7.081 | -6.997 | -10.574 | -8.355 | -7.065 | -6.74 | -6.432 | -9.984 | -9.984 | -9.984 | -7.368 | -7.368 | -7.368 | -2.629 | -2.629 | -2.629 | -2.892 | -2.892 | -2.892 | -3.398 | -3.398 | -3.398 | -3.398 | -3.731 | -3.731 | -3.731 | -3.731 | -3.939 | -3.939 | -3.939 | -3.939 | -2.747 | -2.747 | -2.747 | -2.747 | -2.131 | -2.131 | -2.131 | -2.131 | -2.592 | -2.592 | -2.592 | -2.592 | -4.292 | -4.292 | -4.292 | -4.292 | -3.195 | -3.195 | -3.195 | -3.195 | -3.426 | -3.426 | -3.426 | -3.426 | -2.307 | -2.307 | -2.307 | -2.307 | -1.198 | -1.198 | -1.198 | -1.198 | -1.679 | -1.679 | -1.679 | -1.679 |
| EBITDA ratio
| -0.139 | -0.54 | -0.482 | -0.543 | -0.948 | -1.21 | -1.157 | -1.121 | -1.171 | -3.389 | -3.389 | -3.389 | -1.038 | -1.038 | -1.038 | -0.26 | -0.26 | -0.26 | -0.386 | -0.386 | -0.386 | -0.771 | -0.771 | -0.771 | -0.771 | -1.279 | -1.279 | -1.279 | -1.279 | -2.086 | -2.086 | -2.086 | -2.086 | -1.805 | -1.805 | -1.805 | -1.805 | -2.447 | -2.447 | -2.447 | -2.447 | -3.074 | -3.074 | -3.074 | -3.074 | -4.703 | -4.703 | -4.703 | -4.703 | -3.035 | -3.035 | -3.035 | -3.035 | -3.559 | -3.559 | -3.559 | -3.559 | -2.523 | -2.523 | -2.523 | -2.523 | -1.313 | -1.313 | -1.313 | -1.313 | -12.768 | -12.768 | -12.768 | -12.768 |