MDxHealth SA
EBR:MDXH.BR
3.02 (EUR) • At close December 15, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 15.503 | 58.498 | 15.953 | 22.05 | 26.203 | 16.827 | 30.506 | 30.52 | 18.897 | 24.683 | 15.492 | 14.416 | 14.088 | 25.835 | 42.6 | 48.264 | 43.301 | 11.158 | 0.31 |
Kortetermijnbeleggingen
| 0.101 | 0.089 | 0.052 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 15.503 | 58.498 | 15.953 | 22.05 | 26.203 | 16.827 | 30.506 | 30.52 | 18.897 | 24.683 | 15.492 | 14.416 | 14.088 | 25.835 | 42.6 | 48.264 | 43.301 | 11.158 | 0.31 |
Nettovorderingen
| 9.357 | 5.063 | 3.894 | 6.695 | 19.132 | 19.931 | 18.595 | 11.206 | 7.993 | 2.234 | 2.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 2.327 | 1.911 | 2.324 | 1.192 | 1.807 | 1.919 | 1.479 | 1.427 | 0.86 | 0.171 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1.962 | 0.023 | 0.92 | 0.004 | 0.05 | 0.004 | 0.014 | 0.04 | 0.003 | 0.125 | 0.094 | 3.626 | 3.614 | 6.797 | 5.277 | 2.212 | 2.461 | 1.261 | 5.965 |
Totaal vlottende activa
| 29.149 | 66.606 | 23.091 | 30.907 | 47.863 | 39.316 | 51.488 | 44.646 | 28.113 | 27.622 | 18.907 | 18.043 | 17.702 | 32.632 | 47.877 | 53.184 | 45.763 | 14.426 | 7.483 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 7.894 | 5.018 | 3.707 | 2.452 | 2.074 | 2.568 | 2.259 | 1.888 | 0.724 | 0.781 | 1.058 | 0.942 | 0.77 | 1.464 | 1.989 | 2.549 | 1.982 | 0.628 | 0.691 |
Goodwill
| 35.926 | 0 | 0 | 0 | 1.145 | 1.145 | 1.145 | 1.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 46.166 | 3.448 | 5.058 | 7.269 | 14.394 | 15.492 | 12.829 | 10.03 | 2.011 | 0.981 | 0.037 | 0.057 | 0.063 | 0.07 | 2.289 | 0.106 | 0.227 | 0.321 | 0.522 |
Goodwill en immateriële activa
| 82.092 | 3.448 | 5.058 | 7.269 | 15.539 | 16.637 | 13.974 | 11.175 | 2.011 | 0.981 | 0.037 | 0.057 | 0.063 | 0.07 | 2.289 | 0.106 | 0.227 | 0.321 | 0.522 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -89.986 | -8.466 | -8.765 | -9.721 | 0 | 0 | 0 | 0.033 | 0.105 | 0 | 0 | 0 | 0.642 | 1.297 | 2.209 | 2.342 | 0.565 | 1.434 | 0.068 |
Totaal niet-vlottende activa
| 89.986 | 8.466 | 8.765 | 9.721 | 17.613 | 19.205 | 16.233 | 13.096 | 2.84 | 1.762 | 1.095 | 0.999 | 1.475 | 2.831 | 6.487 | 4.997 | 2.774 | 2.383 | 1.281 |
Totaal activa
| 119.135 | 75.072 | 31.856 | 40.628 | 65.476 | 58.521 | 67.721 | 57.742 | 30.953 | 29.384 | 20.002 | 19.042 | 19.177 | 35.463 | 54.364 | 58.18 | 48.537 | 16.809 | 8.764 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 10.178 | 7.455 | 5.32 | 4.958 | 6.453 | 8.055 | 7.546 | 6.61 | 5.264 | 3.271 | 0 | 2.623 | 2.069 | 3.841 | 6.232 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 1.788 | 5.281 | 3.575 | 1.215 | 0.264 | 0.361 | 0.43 | 0.44 | 0 | 0 | 1.432 | 0 | 0.003 | 0 | 0.001 | 0.003 | 0.004 | 0.009 | 0.014 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 2.735 | 3.217 | 3.345 | 4.358 | 3.816 | 3.535 | 2.905 | 0 | 0 | 0 | 0 | 1.045 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -3.866 | -6.494 | -4.411 | -4.049 | -6.051 | -7.172 | -6.464 | -5.74 | -3.434 | -1.695 | 2.522 | -1.239 | -1.104 | 0.047 | -5.287 | 6.468 | 5.463 | 3.078 | 1.545 |
Totaal kortlopende verplichtingen
| 18.278 | 16.432 | 13.021 | 10.427 | 11.477 | 13.115 | 12.593 | 10.825 | 7.094 | 4.847 | 3.954 | 4.008 | 4.083 | 7.73 | 7.179 | 6.471 | 5.467 | 3.088 | 1.559 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 38.005 | 10.275 | 12.296 | 9.787 | 0.262 | 0.523 | 0.108 | 0.408 | 0 | 0 | 0 | 0.207 | 0.003 | 0 | 0 | 0.001 | 0.003 | 0.006 | 0.016 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.015 | 0 | 0 | 0.022 | 0.156 | 0.188 | 0.216 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0.575 | 0.616 | 0.729 | 0.842 | 0 | 0 | 0 | 2.26 | 1.882 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 53.537 | 1.466 | 0.69 | 0.69 | 1.045 | 0.661 | 1.55 | 1.39 | 0.083 | 3.271 | 0 | -2.26 | -1.24 | 0.582 | 1.743 | 1.958 | 0.861 | 1.766 | 0.145 |
Totaal niet-vlottende verplichtingen
| 91.542 | 11.741 | 12.986 | 10.477 | 1.882 | 1.86 | 2.387 | 2.655 | 0.083 | 3.271 | 0.022 | 0.363 | 0.833 | 0.798 | 1.743 | 1.96 | 0.863 | 1.772 | 0.161 |
Totaal passiva
| 109.82 | 28.173 | 26.007 | 20.904 | 13.359 | 14.975 | 14.98 | 13.48 | 7.177 | 4.847 | 3.977 | 4.37 | 4.916 | 8.528 | 8.922 | 8.43 | 6.33 | 4.86 | 1.72 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 133.454 | 128.454 | 76.716 | 62.841 | 53.877 | 45.946 | 45.853 | 42.791 | 37.825 | 35.483 | 25.33 | 18.156 | 13.989 | 73.198 | 70.982 | 66.311 | 53.62 | 27.48 | 19.252 |
Ingehouden winsten
| -288.346 | -244.302 | -215.3 | -186.638 | -143.538 | -111.088 | -98.8 | -85.626 | -71.153 | -55.821 | -38.019 | -25.626 | -17.057 | -64.678 | -14.188 | -30.108 | -14.09 | -16.02 | -12.531 |
Overige gereserveerde algehele resultaten
| -0.444 | -1.037 | -1.301 | -0.918 | -1.171 | 1.237 | -0.686 | -0.722 | -0.433 | -0.683 | -0.077 | -3.01 | -2.825 | -3.251 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 164.651 | 163.784 | 145.734 | 144.439 | 142.949 | 113.315 | 109.784 | 90.462 | 59.893 | 47.385 | 31.924 | 25.152 | 20.154 | 21.667 | -11.351 | 13.546 | 2.678 | 0.489 | 0.323 |
Totaal eigen vermogen van aandeelhouders
| 9.315 | 46.899 | 5.849 | 19.724 | 52.117 | 43.546 | 52.741 | 44.262 | 23.776 | 24.537 | 16.025 | 14.672 | 14.261 | 26.936 | 45.442 | 49.75 | 42.207 | 11.949 | 7.044 |
Totaal eigen vermogen
| 9.315 | 46.899 | 5.849 | 19.724 | 52.117 | 43.546 | 52.741 | 44.262 | 23.776 | 24.537 | 16.025 | 14.672 | 14.261 | 26.936 | 45.442 | 49.75 | 42.207 | 11.949 | 7.044 |
Totaal passiva en aandeelhoudersvermogen
| 119.135 | 75.072 | 31.856 | 40.628 | 65.476 | 58.521 | 67.721 | 57.742 | 30.953 | 29.384 | 20.002 | 19.042 | 19.177 | 35.463 | 54.364 | 58.18 | 48.537 | 16.809 | 8.764 |