
Medtronic plc
NYSE:MDT
83.48 (USD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 8,292 | 8,403 | 7,915 | 8,589 | 8,089 | 7,984 | 7,702 | 8,545 | 7,727 | 7,585 | 7,371 | 8,089 | 7,763 | 7,847 | 7,987 | 8,188 | 7,775 | 7,647 | 6,507 | 5,998 | 7,717 | 7,706 | 7,493 | 8,146 | 7,546 | 7,481 | 7,384 | 8,144 | 7,369 | 7,050 | 7,390 | 7,916 | 7,283 | 7,345 | 7,166 | 7,567 | 6,934 | 7,058 | 7,274 | 7,304 | 4,318 | 4,366 | 4,273 | 4,566 | 4,163 | 4,194 | 4,083 | 4,459 | 4,027 | 4,095 | 4,008 | 4,297 | 3,918 | 4,132 | 4,049 | 4,295 | 3,961 | 3,903 | 3,773 | 4,196 | 3,851 | 3,838 | 3,933 | 3,829 | 3,494 | 3,570 | 3,706 | 3,860 | 3,405 | 3,124 | 3,127 | 3,280 | 3,048 | 3,075 | 2,897 | 3,066.7 | 2,769.5 | 2,765.4 | 2,690.4 | 2,778 | 2,530.7 | 2,399.8 | 2,346.1 | 2,665.4 | 2,193.8 | 2,163.8 | 2,064.2 | 2,147.8 | 1,912.5 | 1,891 | 1,713.9 | 1,791.5 | 1,592.4 | 1,571.2 | 1,455.7 | 1,517.9 | 1,361.6 | 1,361.4 | 1,309.9 | 1,432.2 | 1,258.8 | 1,160.5 | 1,104.9 | 1,119 | 1,038.9 | 728.4 | 653.2 | 685 | 631.4 | 642.1 | 646.3 | 640.4 | 598.7 | 598.2 | 600.9 | 596.1 | 529.2 | 518.6 | 523.8 | 516.7 | 413.7 | 408.2 | 403.8 | 392.9 | 334.6 | 332.1 | 331.3 | 358.3 | 308.2 | 331.8 | 329.9 | 333.7 | 299.5 | 279 | 264.7 | 281.3 | 252.2 | 254.6 | 225.1 | 236.7 | 207.4 | 200.6 | 191.9 | 197.9 | 186.8 | 181.2 | 175.8 | 189.2 | 167.3 | 152.2 | 144.6 | 143.9 | 121.8 | 120.1 | 116.2 | 111.1 | 100.1 | 100.7 |
Kosten van de omzet
| 2,779 | 2,946 | 3,203 | 3,392 | 2,782 | 2,761 | 2,628 | 2,979 | 2,689 | 2,535 | 2,920 | 3,000 | 2,459 | 2,497 | 2,598 | 2,652 | 2,621 | 2,705 | 2,505 | 2,264 | 2,400 | 2,394 | 2,366 | 2,483 | 2,265 | 2,203 | 2,204 | 2,395 | 2,191 | 2,120 | 2,349 | 2,436 | 2,268 | 2,326 | 2,261 | 2,363 | 2,141 | 2,182 | 2,456 | 2,934 | 1,128 | 1,142 | 1,105 | 1,171 | 1,050 | 1,090 | 1,022 | 1,134 | 999 | 1,020 | 973 | 1,047 | 931 | 1,014 | 1,006 | 1,070 | 986 | 961 | 893 | 1,012 | 912 | 922 | 966 | 932 | 848 | 883 | 855 | 944 | 870 | 840 | 792 | 866 | 775 | 795 | 732 | 768 | 698.7 | 694.8 | 653.8 | 705.7 | 605.6 | 584.8 | 550.3 | 664.5 | 538.4 | 536 | 514 | 540.6 | 474.8 | 460.7 | 414.2 | 456.8 | 412.8 | 405 | 378.1 | 318 | 270.4 | 296.3 | 258.1 | 307.6 | 310.3 | 210.2 | 225.7 | 247.6 | 214 | 162.1 | 133.8 | 137.9 | 140 | 128.8 | 126.2 | 132.7 | 124.3 | 119.5 | 116.8 | 129.7 | 117.1 | 115.8 | 114.2 | 127.7 | 104.7 | 105.1 | 96.2 | 103.3 | 84.4 | 82.2 | 83.2 | 93.5 | 81.6 | 88.5 | 86.8 | 77.7 | 92.2 | 80.4 | 72.1 | 72.8 | 70.4 | 73.3 | 63.4 | 68.5 | 57.2 | 55.4 | 57.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 5,513 | 5,457 | 4,712 | 5,197 | 5,307 | 5,223 | 5,074 | 5,566 | 5,038 | 5,050 | 4,451 | 5,089 | 5,304 | 5,350 | 5,389 | 5,536 | 5,154 | 4,942 | 4,002 | 3,734 | 5,317 | 5,312 | 5,127 | 5,663 | 5,281 | 5,278 | 5,180 | 5,749 | 5,178 | 4,930 | 5,041 | 5,480 | 5,015 | 5,019 | 4,905 | 5,204 | 4,793 | 4,876 | 4,818 | 4,370 | 3,190 | 3,224 | 3,168 | 3,395 | 3,113 | 3,104 | 3,061 | 3,325 | 3,028 | 3,075 | 3,035 | 3,250 | 2,987 | 3,118 | 3,043 | 3,225 | 2,975 | 2,942 | 2,880 | 3,184 | 2,939 | 2,916 | 2,967 | 2,897 | 2,646 | 2,687 | 2,851 | 2,916 | 2,535 | 2,284 | 2,335 | 2,414 | 2,273 | 2,280 | 2,165 | 2,298.7 | 2,070.8 | 2,070.6 | 2,036.6 | 2,072.3 | 1,925.1 | 1,815 | 1,795.8 | 2,000.9 | 1,655.4 | 1,627.8 | 1,550.2 | 1,607.2 | 1,437.7 | 1,430.3 | 1,299.7 | 1,334.7 | 1,179.6 | 1,166.2 | 1,077.6 | 1,199.9 | 1,091.2 | 1,065.1 | 1,051.8 | 1,124.6 | 948.5 | 950.3 | 879.2 | 871.4 | 824.9 | 566.3 | 519.4 | 547.1 | 491.4 | 513.3 | 520.1 | 507.7 | 474.4 | 478.7 | 484.1 | 466.4 | 412.1 | 402.8 | 409.6 | 389 | 309 | 303.1 | 307.6 | 289.6 | 250.2 | 249.9 | 248.1 | 264.8 | 226.6 | 243.3 | 243.1 | 256 | 207.3 | 198.6 | 192.6 | 208.5 | 181.8 | 181.3 | 161.7 | 168.2 | 150.2 | 145.2 | 134.7 | 197.9 | 186.8 | 181.2 | 175.8 | 189.2 | 167.3 | 152.2 | 144.6 | 143.9 | 121.8 | 120.1 | 116.2 | 111.1 | 100.1 | 100.7 |
Brutowinstmarge
| 0.665 | 0.649 | 0.595 | 0.605 | 0.656 | 0.654 | 0.659 | 0.651 | 0.652 | 0.666 | 0.604 | 0.629 | 0.683 | 0.682 | 0.675 | 0.676 | 0.663 | 0.646 | 0.615 | 0.623 | 0.689 | 0.689 | 0.684 | 0.695 | 0.7 | 0.706 | 0.702 | 0.706 | 0.703 | 0.699 | 0.682 | 0.692 | 0.689 | 0.683 | 0.684 | 0.688 | 0.691 | 0.691 | 0.662 | 0.598 | 0.739 | 0.738 | 0.741 | 0.744 | 0.748 | 0.74 | 0.75 | 0.746 | 0.752 | 0.751 | 0.757 | 0.756 | 0.762 | 0.755 | 0.752 | 0.751 | 0.751 | 0.754 | 0.763 | 0.759 | 0.763 | 0.76 | 0.754 | 0.757 | 0.757 | 0.753 | 0.769 | 0.755 | 0.744 | 0.731 | 0.747 | 0.736 | 0.746 | 0.741 | 0.747 | 0.75 | 0.748 | 0.749 | 0.757 | 0.746 | 0.761 | 0.756 | 0.765 | 0.751 | 0.755 | 0.752 | 0.751 | 0.748 | 0.752 | 0.756 | 0.758 | 0.745 | 0.741 | 0.742 | 0.74 | 0.791 | 0.801 | 0.782 | 0.803 | 0.785 | 0.753 | 0.819 | 0.796 | 0.779 | 0.794 | 0.777 | 0.795 | 0.799 | 0.778 | 0.799 | 0.805 | 0.793 | 0.792 | 0.8 | 0.806 | 0.782 | 0.779 | 0.777 | 0.782 | 0.753 | 0.747 | 0.743 | 0.762 | 0.737 | 0.748 | 0.752 | 0.749 | 0.739 | 0.735 | 0.733 | 0.737 | 0.767 | 0.692 | 0.712 | 0.728 | 0.741 | 0.721 | 0.712 | 0.718 | 0.711 | 0.724 | 0.724 | 0.702 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 675 | 697 | 676 | 675 | 695 | 698 | 668 | 641 | 688 | 676 | 692 | 652 | 668 | 676 | 750 | 632 | 601 | 639 | 621 | 567 | 573 | 603 | 587 | 594 | 561 | 590 | 585 | 592 | 558 | 555 | 548 | 553 | 530 | 554 | 556 | 575 | 546 | 545 | 558 | 528 | 373 | 374 | 365 | 385 | 360 | 372 | 360 | 409 | 376 | 387 | 385 | 393 | 364 | 379 | 371 | 394 | 371 | 397 | 385 | 377 | 344 | 369 | 370 | 368 | 337 | 326 | 324 | 348 | 329 | 298 | 300 | 327 | 293 | 320 | 299 | 294 | 280.3 | 275.4 | 263.2 | 247.9 | 241 | 232.7 | 229.7 | 244.1 | 207.1 | 202.4 | 197.9 | 189.4 | 187.1 | 193.5 | 179.4 | 169.5 | 163.4 | 162.4 | 151 | 149.6 | 143.9 | 143.1 | 135.9 | 131.3 | 117.2 | 115.8 | 112.7 | 115.4 | 107.5 | 80.8 | 74.6 | 81.5 | 74.3 | 70.7 | 70.7 | 76.7 | 69.5 | 68.3 | 65.7 | 68.8 | 61.2 | 54.2 | 51.8 | 55.5 | 46.8 | 45 | 44.1 | 43.3 | 39 | 0 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,717 | 2,757 | 2,626 | 2,731 | 2,673 | 2,686 | 2,613 | 2,616 | 2,615 | 2,617 | 2,539 | 2,525 | 2,561 | 2,615 | 2,547 | 2,594 | 2,537 | 2,600 | 2,417 | 2,360 | 2,587 | 2,620 | 2,543 | 2,620 | 2,596 | 2,605 | 2,597 | 2,552 | 2,499 | 2,438 | 2,485 | 2,479 | 2,388 | 2,416 | 2,428 | 2,360 | 2,317 | 2,343 | 2,449 | 2,404 | 1,487 | 1,507 | 1,506 | 1,539 | 1,454 | 1,438 | 1,416 | 1,475 | 1,401 | 1,417 | 1,405 | 1,462 | 1,371 | 1,437 | 1,408 | 866 | 1,407 | 1,650 | 1,334 | 1,396 | 1,328 | 1,253 | 1,368 | 1,314 | 1,257 | 1,263 | 1,318 | 1,297 | 1,207 | 1,107 | 1,096 | 1,055 | 1,038 | 1,036 | 984 | 974.1 | 899.7 | 903.2 | 882.4 | 857.7 | 814.2 | 772 | 769.7 | 804.9 | 679.3 | 745.7 | 643.9 | 649.4 | 587.8 | 598.6 | 536.1 | 545.3 | 493.5 | 479.2 | 444.8 | 455.4 | 406.8 | 400.8 | 410.1 | 447.8 | 400.2 | 365.2 | 351.4 | 356.1 | 337.9 | 210.2 | 187.9 | 181.9 | 184 | 196.7 | 194.9 | 194.1 | 188.5 | 189 | 191.7 | 192.7 | 163 | 164.7 | 173.9 | 176.1 | 132.2 | 131.3 | 135 | 127.4 | 107.9 | 143.6 | 165.3 | 159.9 | 139.7 | 157.5 | 155.3 | 156.5 | 137.8 | 127.3 | 127.5 | 134 | 120.5 | 124.2 | 107.6 | 113.7 | 98.3 | 95.6 | 98.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 475 | 408 | 583 | -264 | -88 | 154 | 76 | 744 | 343 | 324 | -149 | -201 | 67 | 66 | 111 | 102 | 86 | 65 | 82 | 51 | 96 | 108 | 101 | 64 | 71 | 52 | 186 | 636 | 601 | 571 | 520 | 544 | 543 | 589 | 526 | 463 | 493 | 540 | 542 | 448 | 113 | 152 | 138 | 145 | 134 | 121 | 130 | 73 | 105 | 85 | 80 | -235 | 166 | 211 | 197 | 39 | 140 | 24 | 47 | 96 | 148 | 130 | 96 | 396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.4 | 75 | 70.5 | 72.4 | 74.7 | 27.3 | 91.6 | 49.7 | 52.2 | 81 | 44 | 35.9 | 42.7 | 30.8 | 30.1 | 34 | 18.5 | 28 | 31.6 | 38.8 | 20.2 | 26.1 | 29.4 | 36.1 | 29.1 | 24.5 | 22.7 | 30.2 | 19.3 | 18.8 | 22.4 | -38.6 | 19.3 | 15.8 | 16.6 | 17.9 | 26.8 | 9.4 | 12.9 | 10.3 | 14.1 | 10.6 | 13.1 | 11.2 | 7.7 | 10.8 | 9.5 | 10.8 | -612 | -11 | 0 | 11 | -523.2 | -22.7 | 0 | 22.7 | -396.3 | -5.6 | 0 | 5.6 | -326.5 | 0 | 0 |
Bedrijfskosten
| 3,867 | 3,862 | 3,885 | 3,670 | 3,368 | 3,778 | 3,711 | 4,001 | 3,646 | 3,617 | 3,380 | 3,378 | 3,598 | 3,743 | 4,493 | 3,870 | 3,673 | 3,831 | 3,364 | 3,349 | 3,557 | 3,813 | 3,548 | 3,631 | 3,650 | 3,710 | 3,779 | 3,780 | 3,658 | 3,564 | 3,553 | 3,576 | 3,461 | 3,559 | 3,510 | 3,397 | 3,356 | 3,428 | 3,549 | 3,380 | 1,973 | 2,033 | 2,009 | 2,070 | 1,948 | 1,931 | 1,906 | 1,956 | 1,882 | 1,952 | 1,909 | 1,620 | 1,901 | 2,044 | 1,976 | 1,299 | 1,931 | 2,123 | 1,766 | 1,869 | 1,672 | 1,752 | 1,834 | 2,078 | 1,594 | 1,589 | 1,642 | 1,645 | 1,536 | 1,405 | 1,396 | 1,382 | 1,331 | 1,356 | 1,283 | 1,268.1 | 1,180 | 1,178.6 | 1,145.6 | 1,105.6 | 1,055.2 | 1,004.7 | 999.4 | 1,049 | 886.4 | 948.1 | 841.8 | 838.8 | 774.9 | 792.1 | 715.5 | 714.8 | 656.9 | 641.6 | 595.8 | 684.4 | 625.7 | 614.4 | 618.4 | 653.8 | 544.7 | 572.6 | 513.8 | 523.7 | 526.4 | 335 | 298.4 | 306.1 | 289.1 | 297.5 | 299.6 | 289.3 | 286 | 288.9 | 296.2 | 281.7 | 250.3 | 248.3 | 261.8 | 260.7 | 203.5 | 199 | 209.3 | 190 | 165.7 | 166 | 183.4 | 179.2 | 155.5 | 174.1 | 173.2 | 183.3 | 147.2 | 140.2 | 137.8 | 148.1 | 131.1 | 137.3 | 118.8 | 121.4 | 109.1 | 105.1 | 109.1 | -612 | -11 | 0 | 11 | -523.2 | -22.7 | 0 | 22.7 | -396.3 | -5.6 | 0 | 5.6 | -326.5 | 0 | 0 |
Bedrijfsresultaat
| 1,646 | 1,595 | 1,278 | 1,527 | 1,483 | 1,340 | 1,268 | 1,565 | 1,392 | 1,404 | 1,071 | 1,711 | 1,659 | 1,563 | 859 | 1,607 | 1,277 | 930 | 673 | 317 | 1,639 | 1,351 | 1,485 | 1,946 | 1,542 | 1,544 | 1,236 | 1,935 | 1,426 | 1,901 | 1,389 | 1,631 | 1,147 | 1,385 | 1,167 | 1,506 | 1,355 | 1,300 | 1,131 | 373 | 1,370 | 1,116 | 1,180 | 584 | 1,047 | 1,211 | 1,243 | 1,260 | 1,253 | 949 | 1,177 | 1,232 | 1,232 | 1,138 | 1,099 | 1,036 | 1,126 | 865 | 1,147 | 1,342 | 1,160 | 1,203 | 665 | 48 | 932 | 661 | 953 | 1,004 | 135 | 868 | 879 | 855 | 934 | 911 | 815 | 999.9 | 904.9 | 764.9 | 491.6 | 278.9 | 764 | 754.5 | 746.1 | 814.2 | 657.8 | 681.5 | 643.4 | 695.8 | 611.1 | 488 | 546.4 | 422.4 | 443.1 | 218.4 | 440.3 | 222.2 | 444.7 | 464.8 | 427.6 | 477.1 | 392.6 | 380.8 | 368.8 | 241.5 | 17 | 217.4 | 226.1 | 244.4 | 14.8 | 219.1 | 223.7 | 222.2 | 196.5 | 195.9 | 194.5 | 191.5 | 166.4 | 159.7 | 152.2 | 132 | 107.4 | 104.8 | 97.9 | 99.6 | 84.9 | 83.9 | 78.4 | 85.9 | 70.8 | 88.7 | 68.6 | 71.3 | 59.3 | 57.9 | 54.3 | 59.1 | 50.1 | 42.7 | 41.8 | 45.7 | 39.8 | 38.5 | 181.2 | -414.1 | 175.8 | 181.2 | 186.8 | -334 | 144.6 | 152.2 | 167.3 | -252.4 | 116.2 | 120.1 | 121.8 | -215.4 | 100.1 | 100.7 |
Bedrijfsresultaat ratio
| 0.199 | 0.19 | 0.161 | 0.178 | 0.183 | 0.168 | 0.165 | 0.183 | 0.18 | 0.185 | 0.145 | 0.212 | 0.214 | 0.199 | 0.108 | 0.196 | 0.164 | 0.122 | 0.103 | 0.053 | 0.212 | 0.175 | 0.198 | 0.239 | 0.204 | 0.206 | 0.167 | 0.238 | 0.194 | 0.27 | 0.188 | 0.206 | 0.157 | 0.189 | 0.163 | 0.199 | 0.195 | 0.184 | 0.155 | 0.051 | 0.317 | 0.256 | 0.276 | 0.128 | 0.252 | 0.289 | 0.304 | 0.283 | 0.311 | 0.232 | 0.294 | 0.287 | 0.314 | 0.275 | 0.271 | 0.241 | 0.284 | 0.222 | 0.304 | 0.32 | 0.301 | 0.313 | 0.169 | 0.013 | 0.267 | 0.185 | 0.257 | 0.26 | 0.04 | 0.278 | 0.281 | 0.261 | 0.306 | 0.296 | 0.281 | 0.326 | 0.327 | 0.277 | 0.183 | 0.1 | 0.302 | 0.314 | 0.318 | 0.305 | 0.3 | 0.315 | 0.312 | 0.324 | 0.32 | 0.258 | 0.319 | 0.236 | 0.278 | 0.139 | 0.302 | 0.146 | 0.327 | 0.341 | 0.326 | 0.333 | 0.312 | 0.328 | 0.334 | 0.216 | 0.016 | 0.298 | 0.346 | 0.357 | 0.023 | 0.341 | 0.346 | 0.347 | 0.328 | 0.327 | 0.324 | 0.321 | 0.314 | 0.308 | 0.291 | 0.255 | 0.26 | 0.257 | 0.242 | 0.253 | 0.254 | 0.253 | 0.237 | 0.24 | 0.23 | 0.267 | 0.208 | 0.214 | 0.198 | 0.208 | 0.205 | 0.21 | 0.199 | 0.168 | 0.186 | 0.193 | 0.192 | 0.192 | 0.944 | -2.092 | 0.941 | 1 | 1.063 | -1.765 | 0.864 | 1 | 1.157 | -1.754 | 0.954 | 1 | 1.048 | -1.939 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -106 | -36 | -10 | -197 | -11 | -27 | -72 | -14 | -17 | -9 | -81 | -69 | -70 | -70 | -26 | -39 | -57 | -405 | -89 | -111 | -60 | -57 | -508 | -654 | -172 | -189 | -56 | -210 | -409 | -166 | -187 | -196 | -180 | -173 | -179 | -371 | -176 | -217 | -191 | -186 | -81 | -8 | -5 | -844 | -210 | -57 | -2 | -215 | 9 | -275 | -38 | -599 | -48 | -95 | -81 | -1,008 | -83 | -113 | -89 | -81 | 56 | -54 | -128 | -771 | -109 | -66 | -143 | -267 | -864 | -11 | -60 | -177 | -8 | -13 | -67 | -30.7 | 14 | -127 | -399 | -687.8 | -105.9 | -55.8 | -50.3 | -137.7 | -111.2 | 1.8 | -65 | -72.6 | -51.7 | -150.2 | -37.8 | -197.5 | -79.6 | -306.2 | -41.5 | -293.3 | -20.8 | 0 | -31.7 | 6.3 | -21.3 | 0 | 0 | -106.2 | -284.2 | -110.8 | -1.6 | 3.4 | -188.1 | 2.9 | 3.2 | 3.8 | 8.1 | 6.1 | 6.6 | 6.8 | 4.6 | 5.2 | 4.4 | 3.7 | 1.9 | 0.7 | -0.4 | 0 | 0.4 | 0 | 13.7 | 0.3 | -0.3 | 19.5 | -1.3 | -1.4 | -0.8 | -0.5 | -0.5 | -1.3 | -0.6 | -1.3 | -1.1 | -1.1 | -1.3 | -1.6 | -152.1 | 414.1 | -186.8 | -181.2 | -175.8 | 334 | -167.3 | -152.2 | -144.6 | 252.4 | -121.8 | -120.1 | -116.2 | 215.4 | -100.1 | -100.7 |
Inkomen voor belasting
| 1,540 | 1,559 | 1,268 | 856 | 1,472 | 1,313 | 1,196 | 1,551 | 1,375 | 1,395 | 1,044 | 1,602 | 1,589 | 1,493 | 833 | 1,567 | 1,220 | 525 | 584 | 206 | 1,579 | 1,294 | 977 | 1,292 | 1,370 | 1,355 | 1,180 | 1,725 | 1,027 | 1,728 | 1,195 | 1,435 | 967 | 1,212 | 988 | 1,135 | 1,179 | 1,083 | 940 | 187 | 1,194 | 1,022 | 1,083 | 481 | 955 | 1,116 | 1,153 | 1,154 | 1,155 | 854 | 1,088 | 1,031 | 1,053 | 1,053 | 1,022 | 918 | 1,013 | 752 | 1,040 | 1,234 | 1,063 | 1,110 | 561 | 48 | 932 | 661 | 953 | 1,004 | 135 | 868 | 879 | 855 | 934 | 911 | 815 | 999.9 | 904.9 | 764.9 | 491.6 | 278.9 | 764 | 754.5 | 746.1 | 814.2 | 657.8 | 681.5 | 643.4 | 695.8 | 611.1 | 488 | 546.4 | 422.4 | 443.1 | 218.4 | 440.3 | 222.2 | 444.7 | 464.8 | 427.6 | 477.1 | 392.6 | 380.8 | 368.8 | 241.5 | 17 | 217.4 | 226.1 | 244.4 | 14.8 | 219.1 | 223.7 | 222.2 | 196.5 | 195.9 | 194.5 | 191.5 | 166.4 | 159.7 | 152.2 | 132 | 107.4 | 104.8 | 97.9 | 99.6 | 84.9 | 83.9 | 78.4 | 85.9 | 70.8 | 88.7 | 68.6 | 71.3 | 59.3 | 57.9 | 54.3 | 59.1 | 50.1 | 42.7 | 41.8 | 45.7 | 39.8 | 38.5 | 39.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.186 | 0.186 | 0.16 | 0.1 | 0.182 | 0.164 | 0.155 | 0.182 | 0.178 | 0.184 | 0.142 | 0.198 | 0.205 | 0.19 | 0.104 | 0.191 | 0.157 | 0.069 | 0.09 | 0.034 | 0.205 | 0.168 | 0.13 | 0.159 | 0.182 | 0.181 | 0.16 | 0.212 | 0.139 | 0.245 | 0.162 | 0.181 | 0.133 | 0.165 | 0.138 | 0.15 | 0.17 | 0.153 | 0.129 | 0.026 | 0.277 | 0.234 | 0.253 | 0.105 | 0.229 | 0.266 | 0.282 | 0.259 | 0.287 | 0.209 | 0.271 | 0.24 | 0.269 | 0.255 | 0.252 | 0.214 | 0.256 | 0.193 | 0.276 | 0.294 | 0.276 | 0.289 | 0.143 | 0.013 | 0.267 | 0.185 | 0.257 | 0.26 | 0.04 | 0.278 | 0.281 | 0.261 | 0.306 | 0.296 | 0.281 | 0.326 | 0.327 | 0.277 | 0.183 | 0.1 | 0.302 | 0.314 | 0.318 | 0.305 | 0.3 | 0.315 | 0.312 | 0.324 | 0.32 | 0.258 | 0.319 | 0.236 | 0.278 | 0.139 | 0.302 | 0.146 | 0.327 | 0.341 | 0.326 | 0.333 | 0.312 | 0.328 | 0.334 | 0.216 | 0.016 | 0.298 | 0.346 | 0.357 | 0.023 | 0.341 | 0.346 | 0.347 | 0.328 | 0.327 | 0.324 | 0.321 | 0.314 | 0.308 | 0.291 | 0.255 | 0.26 | 0.257 | 0.242 | 0.253 | 0.254 | 0.253 | 0.237 | 0.24 | 0.23 | 0.267 | 0.208 | 0.214 | 0.198 | 0.208 | 0.205 | 0.21 | 0.199 | 0.168 | 0.186 | 0.193 | 0.192 | 0.192 | 0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 237 | 281 | 220 | 196 | 135 | 402 | 400 | 362 | 146 | 959 | 112 | 110 | 106 | 176 | 64 | 200 | -59 | 31 | 93 | -434 | -340 | -77 | 100 | 110 | 99 | 235 | 103 | 260 | 2,419 | -285 | 186 | 271 | 147 | 101 | 59 | 31 | 84 | 563 | 120 | 188 | 217 | 194 | 212 | 33 | 193 | 214 | 200 | 185 | 167 | 208 | 224 | 143 | 208 | 182 | 201 | 142 | 89 | 186 | 210 | 280 | 232 | 242 | 116 | -80 | 209 | 90 | 206 | 191 | 58 | 202 | 204 | 43 | 224 | 230 | 216 | 259.9 | 235.3 | -51.6 | 171 | 84.5 | 219.9 | 218.8 | 216.4 | 245.3 | 193.9 | 205.4 | 193 | 208.7 | 183.4 | 186.3 | 163.1 | 121.5 | 128.2 | 151.7 | 138.8 | 72.2 | 141.9 | 150.7 | 138.6 | 154.9 | 129.4 | 123.3 | 119.9 | 83.4 | 52.1 | 72.4 | 75.7 | 84.3 | 7.5 | 75.6 | 77.2 | 76.7 | 67.8 | 67.6 | 67.1 | 66.1 | 57.4 | 55.1 | 52.5 | 44.2 | 36 | 35.1 | 32.8 | 32.8 | 28 | 27.7 | 25.9 | 27.9 | 23 | 28.5 | 23 | 23.9 | 19.9 | 19.4 | 18.2 | 18.8 | 15.9 | 14 | 13 | 14.7 | 12.7 | 12.3 | 12.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 1,294 | 1,270 | 1,042 | 654 | 1,322 | 909 | 791 | 1,179 | 1,222 | 427 | 929 | 1,485 | 1,480 | 1,311 | 763 | 1,361 | 1,270 | 489 | 487 | 646 | 1,915 | 1,364 | 864 | 1,172 | 1,269 | 1,115 | 1,075 | 1,460 | -1,389 | 2,017 | 1,016 | 1,163 | 821 | 1,115 | 929 | 1,104 | 1,095 | 520 | 820 | -1 | 977 | 828 | 871 | 448 | 762 | 902 | 953 | 969 | 988 | 646 | 864 | 991 | 935 | 871 | 821 | 776 | 924 | 566 | 830 | 954 | 831 | 868 | 445 | 128 | 723 | 571 | 747 | 813 | 77 | 666 | 675 | 812 | 710 | 681 | 599 | 740 | 669.6 | 816.5 | 320.6 | 194.4 | 544.1 | 535.7 | 529.7 | 568.9 | 463.9 | 476.1 | 450.4 | 487.1 | 427.7 | 301.7 | 383.3 | 300.9 | 314.9 | 66.7 | 301.5 | 150 | 302.8 | 314.1 | 289 | 322.2 | 263.2 | 257.5 | 248.9 | 158.1 | -35.1 | 145 | 150.4 | 160.1 | 7.3 | 143.5 | 146.5 | 145.5 | 128.7 | 128.3 | 127.4 | 125.4 | 109 | 104.6 | 99.7 | 87.8 | 71.4 | 69.7 | 65.1 | 66.8 | 56.9 | 56.2 | 52.5 | 58 | 47.8 | 60.2 | 45.6 | 47.4 | 39.4 | 38.5 | 36.1 | 40.3 | 34.2 | 28.7 | 28.8 | 31 | 27.1 | 26.2 | 27.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.156 | 0.151 | 0.132 | 0.076 | 0.163 | 0.114 | 0.103 | 0.138 | 0.158 | 0.056 | 0.126 | 0.184 | 0.191 | 0.167 | 0.096 | 0.166 | 0.163 | 0.064 | 0.075 | 0.108 | 0.248 | 0.177 | 0.115 | 0.144 | 0.168 | 0.149 | 0.146 | 0.179 | -0.188 | 0.286 | 0.137 | 0.147 | 0.113 | 0.152 | 0.13 | 0.146 | 0.158 | 0.074 | 0.113 | -0 | 0.226 | 0.19 | 0.204 | 0.098 | 0.183 | 0.215 | 0.233 | 0.217 | 0.245 | 0.158 | 0.216 | 0.231 | 0.239 | 0.211 | 0.203 | 0.181 | 0.233 | 0.145 | 0.22 | 0.227 | 0.216 | 0.226 | 0.113 | 0.033 | 0.207 | 0.16 | 0.202 | 0.211 | 0.023 | 0.213 | 0.216 | 0.248 | 0.233 | 0.221 | 0.207 | 0.241 | 0.242 | 0.295 | 0.119 | 0.07 | 0.215 | 0.223 | 0.226 | 0.213 | 0.211 | 0.22 | 0.218 | 0.227 | 0.224 | 0.16 | 0.224 | 0.168 | 0.198 | 0.042 | 0.207 | 0.099 | 0.222 | 0.231 | 0.221 | 0.225 | 0.209 | 0.222 | 0.225 | 0.141 | -0.034 | 0.199 | 0.23 | 0.234 | 0.012 | 0.223 | 0.227 | 0.227 | 0.215 | 0.214 | 0.212 | 0.21 | 0.206 | 0.202 | 0.19 | 0.17 | 0.173 | 0.171 | 0.161 | 0.17 | 0.17 | 0.169 | 0.158 | 0.162 | 0.155 | 0.181 | 0.138 | 0.142 | 0.132 | 0.138 | 0.136 | 0.143 | 0.136 | 0.113 | 0.128 | 0.131 | 0.131 | 0.131 | 0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.01 | 0.99 | 0.81 | 0.49 | 0.99 | 0.68 | 0.59 | 0.89 | 0.92 | 0.32 | 0.7 | 1.11 | 1.1 | 0.97 | 0.57 | 1.01 | 0.94 | 0.36 | 0.36 | 0.48 | 1.43 | 1.02 | 0.64 | 0.87 | 0.95 | 0.83 | 0.79 | 1.08 | -1.03 | 1.49 | 0.75 | 0.85 | 0.6 | 0.81 | 0.67 | 0.79 | 0.78 | 0.37 | 0.58 | -0.001 | 0.99 | 0.84 | 0.88 | 0.45 | 0.76 | 0.9 | 0.94 | 0.96 | 0.98 | 0.63 | 0.84 | 0.94 | 0.89 | 0.82 | 0.77 | 0.72 | 0.86 | 0.52 | 0.76 | 0.86 | 0.75 | 0.78 | 0.4 | 0.11 | 0.62 | 0.49 | 0.64 | 0.72 | 0.07 | 0.59 | 0.59 | 0.71 | 0.62 | 0.59 | 0.52 | 0.61 | 0.55 | 0.68 | 0.26 | 0.16 | 0.45 | 0.44 | 0.44 | 0.47 | 0.38 | 0.39 | 0.37 | 0.4 | 0.35 | 0.25 | 0.32 | 0.25 | 0.26 | 0.06 | 0.25 | 0.12 | 0.25 | 0.26 | 0.24 | 0.27 | 0.22 | 0.22 | 0.21 | 0.14 | -0.031 | 0.1 | 0.2 | 0.22 | 0.03 | 0.16 | 0.16 | 0.16 | 0.14 | 0.14 | 0.14 | 0.14 | 0.12 | 0.12 | 0.11 | 0.098 | 0.08 | 0.08 | 0.08 | 0.082 | 0.07 | 0.07 | 0.06 | 0.061 | 0.05 | 0.07 | 0.05 | 0.06 | 0.05 | 0.05 | 0.04 | 0.047 | 0.04 | 0.04 | 0.04 | 0.046 | 0.04 | 0.03 | 0.032 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 |
Verwaterde WPA
| 1.01 | 0.99 | 0.8 | 0.49 | 0.99 | 0.68 | 0.59 | 0.88 | 0.92 | 0.32 | 0.7 | 1.1 | 1.1 | 0.97 | 0.56 | 1 | 0.94 | 0.36 | 0.36 | 0.48 | 1.42 | 1.01 | 0.64 | 0.87 | 0.94 | 0.82 | 0.79 | 1.07 | -1.03 | 1.48 | 0.74 | 0.84 | 0.59 | 0.8 | 0.66 | 0.78 | 0.77 | 0.36 | 0.57 | -0.001 | 0.98 | 0.83 | 0.87 | 0.44 | 0.75 | 0.89 | 0.93 | 0.95 | 0.97 | 0.63 | 0.83 | 0.94 | 0.88 | 0.82 | 0.77 | 0.72 | 0.86 | 0.52 | 0.76 | 0.86 | 0.75 | 0.78 | 0.4 | 0.11 | 0.62 | 0.48 | 0.64 | 0.72 | 0.07 | 0.58 | 0.59 | 0.71 | 0.61 | 0.59 | 0.51 | 0.61 | 0.55 | 0.67 | 0.26 | 0.16 | 0.45 | 0.44 | 0.43 | 0.47 | 0.38 | 0.39 | 0.37 | 0.4 | 0.35 | 0.25 | 0.31 | 0.25 | 0.26 | 0.05 | 0.25 | 0.12 | 0.25 | 0.25 | 0.23 | 0.27 | 0.21 | 0.21 | 0.21 | 0.14 | -0.031 | 0.1 | 0.2 | 0.22 | 0.03 | 0.15 | 0.16 | 0.16 | 0.13 | 0.13 | 0.13 | 0.14 | 0.12 | 0.12 | 0.11 | 0.098 | 0.08 | 0.08 | 0.08 | 0.082 | 0.07 | 0.07 | 0.06 | 0.061 | 0.05 | 0.07 | 0.05 | 0.06 | 0.05 | 0.05 | 0.04 | 0.047 | 0.04 | 0.04 | 0.04 | 0.046 | 0.04 | 0.03 | 0.032 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 |
EBITDA
| 2,401 | 2,443 | 2,048 | 2,498 | 2,200 | 2,210 | 2,091 | 2,417 | 2,221 | 2,068 | 1,839 | 2,525 | 2,313 | 2,326 | 2,403 | 2,569 | 2,307 | 1,845 | 1,342 | 1,009 | 2,443 | 2,211 | 2,273 | 2,781 | 2,370 | 2,196 | 2,083 | 2,828 | 2,446 | 1,973 | 2,089 | 2,499 | 2,156 | 2,244 | 2,134 | 2,557 | 2,020 | 2,058 | 2,113 | -143 | 1,370 | 1,407 | 1,404 | 1,610 | 1,374 | 1,371 | 1,325 | 1,745 | 1,305 | 1,322 | 1,323 | 1,300 | 1,351 | 1,341 | 1,306 | 1,249 | 1,299 | 1,080 | 1,301 | 1,548 | 1,354 | 1,348 | 853 | -371 | 1,154 | 892 | 1,187 | 1,451 | 1,180 | 1,006 | 1,088 | 1,200 | 1,080 | 1,061 | 1,022 | 1,167.1 | 1,028 | 1,033 | 1,019 | 1,090.7 | 985.5 | 923.9 | 906.5 | 1,061.9 | 884.8 | 796.8 | 808.1 | 871 | 767.8 | 740.8 | 682.1 | 731.4 | 612.5 | 587.4 | 547.5 | 594.9 | 540.5 | 513.5 | 527 | 545.5 | 445.8 | 475.5 | 415.1 | 399.9 | 380.2 | 371.7 | 395.1 | 283.7 | 288.3 | 249.9 | 254.5 | 236.9 | 216.4 | 221.4 | 226.7 | 204.9 | 187.9 | 183.9 | 183.9 | 157.4 | 130 | 126.8 | 128.5 | 118.9 | 103.3 | 106.3 | 82.8 | 104.9 | 86.9 | 85.8 | 87.8 | 99.5 | 69.5 | 71.3 | 65.1 | 74.5 | 58.7 | 57.1 | 54.1 | 54.5 | 51.9 | 49.6 | 191.9 | -414.1 | 186.8 | 181.2 | 175.8 | -334 | 167.3 | 152.2 | 144.6 | -252.4 | 121.8 | 120.1 | 116.2 | -215.4 | 100.1 | 100.7 |
EBITDA ratio
| 0.29 | 0.291 | 0.259 | 0.291 | 0.272 | 0.277 | 0.271 | 0.283 | 0.287 | 0.273 | 0.249 | 0.312 | 0.298 | 0.296 | 0.301 | 0.314 | 0.297 | 0.241 | 0.206 | 0.168 | 0.317 | 0.287 | 0.303 | 0.341 | 0.314 | 0.294 | 0.282 | 0.347 | 0.332 | 0.28 | 0.283 | 0.316 | 0.296 | 0.306 | 0.298 | 0.338 | 0.291 | 0.292 | 0.29 | -0.02 | 0.317 | 0.322 | 0.329 | 0.353 | 0.33 | 0.327 | 0.325 | 0.391 | 0.324 | 0.323 | 0.33 | 0.303 | 0.345 | 0.325 | 0.323 | 0.291 | 0.328 | 0.277 | 0.345 | 0.369 | 0.352 | 0.351 | 0.217 | -0.097 | 0.33 | 0.25 | 0.32 | 0.376 | 0.347 | 0.322 | 0.348 | 0.366 | 0.354 | 0.345 | 0.353 | 0.381 | 0.371 | 0.374 | 0.379 | 0.393 | 0.389 | 0.385 | 0.386 | 0.398 | 0.403 | 0.368 | 0.391 | 0.406 | 0.401 | 0.392 | 0.398 | 0.408 | 0.385 | 0.374 | 0.376 | 0.392 | 0.397 | 0.377 | 0.402 | 0.381 | 0.354 | 0.41 | 0.376 | 0.357 | 0.366 | 0.51 | 0.605 | 0.414 | 0.457 | 0.389 | 0.394 | 0.37 | 0.361 | 0.37 | 0.377 | 0.344 | 0.355 | 0.355 | 0.351 | 0.305 | 0.314 | 0.311 | 0.318 | 0.303 | 0.309 | 0.32 | 0.25 | 0.293 | 0.282 | 0.259 | 0.266 | 0.298 | 0.232 | 0.256 | 0.246 | 0.265 | 0.233 | 0.224 | 0.24 | 0.23 | 0.25 | 0.247 | 1 | -2.092 | 1 | 1 | 1 | -1.765 | 1 | 1 | 1 | -1.754 | 1 | 1 | 1 | -1.939 | 1 | 1 |