Medtronic plc
NYSE:MDT
89.31 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,284 | 1,543 | 3,714 | 3,593 | 4,140 | 4,393 | 3,669 | 4,967 | 2,876 | 4,843 | 1,403 | 984 | 1,248 | 1,382 | 1,400 | 1,271 | 1,060 | 1,256 | 2,994.3 | 2,232.2 | 1,593.7 | 1,470.1 | 410.7 | 1,030.3 | 448.4 | 222.1 | 382.7 | 197.4 | 110.3 | 98.3 | 108.7 | 77 | 100.8 | 88.8 | 36.2 | 51.3 | 78.5 | 113.7 | 135.4 |
Kortetermijnbeleggingen
| 6,721 | 6,416 | 6,859 | 7,224 | 6,808 | 5,455 | 7,558 | 8,741 | 9,758 | 14,637 | 12,838 | 10,087 | 1,344 | 1,046 | 2,375 | 405 | 553 | 1,822 | 3,107.1 | 1,159.4 | 333.8 | 22.7 | 123 | 201.4 | 109.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8,005 | 7,959 | 10,573 | 10,817 | 10,948 | 9,848 | 11,227 | 13,708 | 12,634 | 19,480 | 14,241 | 11,071 | 2,592 | 2,428 | 3,775 | 1,676 | 1,613 | 3,078 | 6,101.4 | 3,391.6 | 1,927.5 | 1,492.8 | 533.7 | 1,231.7 | 558.1 | 222.1 | 382.7 | 197.4 | 110.3 | 98.3 | 108.7 | 77 | 100.8 | 88.8 | 36.2 | 51.3 | 78.5 | 113.7 | 135.4 |
Nettovorderingen
| 6,128 | 5,998 | 5,551 | 5,462 | 4,645 | 6,222 | 5,987 | 5,591 | 6,259 | 6,447 | 4,547 | 4,199 | 3,808 | 3,822 | 3,335 | 3,123 | 3,360 | 2,737 | 2,429 | 2,292.7 | 1,994.3 | 1,761.4 | 1,522.5 | 1,226.1 | 1,210.1 | 1,004.6 | 566.1 | 517 | 456.8 | 413.9 | 413.6 | 350 | 332.9 | 300 | 253.1 | 211.1 | 202.6 | 146.7 | 118.8 |
Voorraad
| 5,217 | 5,293 | 4,616 | 4,313 | 4,229 | 3,753 | 3,579 | 3,338 | 3,473 | 3,463 | 1,725 | 1,712 | 1,800 | 1,695 | 1,481 | 1,426 | 1,280 | 1,215 | 1,176.9 | 981.4 | 877.7 | 942.4 | 748.1 | 729.5 | 690.6 | 554 | 331.1 | 282.6 | 257.3 | 221.9 | 213.3 | 189.1 | 173.2 | 139.4 | 128 | 119.6 | 107.3 | 84.1 | 77.3 |
Overige vlottende activa
| 2,585 | 2,425 | 2,319 | 1,956 | 2,209 | 2,144 | 2,187 | 1,865 | 1,234 | 1,454 | 697 | 744 | 1,315 | 1,172 | 1,248 | 1,235 | 1,069 | 888 | 669.3 | 755.8 | 513.2 | 408.9 | 683.7 | 569.5 | 554.6 | 614.5 | 271.7 | 240.9 | 518.8 | 369.8 | 110.3 | 158.6 | 89 | 83.9 | 61.5 | 39.2 | 32.4 | 21.4 | 23.3 |
Totaal vlottende activa
| 21,935 | 21,675 | 23,059 | 22,548 | 22,031 | 21,967 | 22,980 | 24,873 | 23,600 | 30,844 | 21,210 | 17,746 | 9,838 | 9,117 | 9,839 | 7,460 | 7,322 | 7,918 | 10,376.6 | 7,421.5 | 5,312.7 | 4,605.5 | 3,488 | 3,756.8 | 3,013.4 | 2,395.2 | 1,551.6 | 1,237.9 | 1,343.2 | 1,103.9 | 845.9 | 774.7 | 695.9 | 612.1 | 478.8 | 421.2 | 420.8 | 365.9 | 354.8 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 7,143 | 5,569 | 5,413 | 5,221 | 4,828 | 4,675 | 4,604 | 4,361 | 4,841 | 4,699 | 2,392 | 2,490 | 2,473 | 2,511 | 2,421 | 2,279 | 2,221 | 2,062 | 1,881.1 | 1,859.3 | 1,708.3 | 1,583 | 1,451.8 | 1,176.5 | 946.5 | 748.8 | 508.8 | 487.2 | 415.3 | 331.1 | 301.8 | 282.8 | 256.8 | 217.2 | 178.1 | 151.4 | 128.3 | 115.1 | 108.6 |
Goodwill
| 40,986 | 41,425 | 40,502 | 41,961 | 39,841 | 39,959 | 39,543 | 38,515 | 41,265 | 40,530 | 10,593 | 10,329 | 9,934 | 9,537 | 8,391 | 8,195 | 7,519 | 4,327 | 4,345.6 | 0 | 0 | 0 | 4,034.6 | 1,235.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 13,225 | 14,844 | 15,595 | 17,740 | 19,063 | 20,560 | 21,723 | 23,407 | 26,899 | 28,101 | 2,286 | 2,673 | 2,647 | 2,777 | 2,559 | 2,477 | 2,193 | 1,433 | 1,592 | 5,299.2 | 5,236.2 | 5,216.8 | 1,060.3 | 0 | 1,361.4 | 1,326 | 466.6 | 491 | 471.7 | 363.3 | 367.2 | 139.6 | 135.2 | 140.7 | 142.9 | 149.1 | 55.4 | 45.3 | 48.3 |
Goodwill en immateriële activa
| 54,211 | 56,269 | 56,097 | 59,701 | 58,904 | 60,519 | 61,266 | 61,922 | 68,164 | 68,631 | 12,879 | 13,002 | 12,581 | 12,314 | 10,950 | 10,672 | 9,712 | 5,760 | 5,937.6 | 5,299.2 | 5,236.2 | 5,216.8 | 5,094.9 | 1,235.3 | 1,361.4 | 1,326 | 466.6 | 491 | 471.7 | 363.3 | 367.2 | 139.6 | 135.2 | 140.7 | 142.9 | 149.1 | 55.4 | 45.3 | 48.3 |
Langetermijnbeleggingen
| 1,616 | 1,640 | 1,049 | 709 | 480 | 44 | 44 | 737 | 636 | 904 | 894 | 124 | 7,705 | 6,120 | 4,632 | 2,769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 3,657 | 3,477 | 3,403 | 3,169 | 2,832 | 1,519 | 1,465 | 1,550 | 1,383 | -904 | -894 | 108 | 181 | 0 | 0 | 65 | 103 | 204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,419 | 2,319 | 1,959 | 1,734 | 1,614 | 970 | 1,034 | 6,373 | 923 | 2,511 | 1,462 | 1,324 | 305 | 362 | 248 | 416 | 2,840 | 3,568 | 1,469.5 | 2,037.4 | 1,853.6 | 915.5 | 869.8 | 870.3 | 348.1 | 400.3 | 247.7 | 193.1 | 273.1 | 148.4 | 108.4 | 89.4 | 75.6 | 54.1 | 56.7 | 37.9 | 36.3 | 33.4 | 15.7 |
Totaal niet-vlottende activa
| 68,046 | 69,274 | 67,921 | 70,534 | 68,658 | 67,727 | 68,413 | 74,943 | 75,947 | 75,841 | 16,733 | 17,048 | 23,245 | 21,307 | 18,251 | 16,201 | 14,876 | 11,594 | 9,288.2 | 9,195.9 | 8,798.1 | 7,715.3 | 7,416.5 | 3,282.1 | 2,656 | 2,475.1 | 1,223.1 | 1,171.3 | 1,160.1 | 842.8 | 777.4 | 511.8 | 467.6 | 412 | 377.7 | 338.4 | 220 | 193.8 | 172.6 |
Totaal activa
| 89,981 | 90,948 | 90,981 | 93,083 | 90,689 | 89,694 | 91,393 | 99,816 | 99,547 | 106,685 | 37,943 | 34,794 | 33,083 | 30,424 | 28,090 | 23,661 | 22,198 | 19,512 | 19,664.8 | 16,617.4 | 14,110.8 | 12,320.8 | 10,904.5 | 7,038.9 | 5,669.4 | 4,870.3 | 2,774.7 | 2,409.2 | 2,503.3 | 1,946.7 | 1,623.3 | 1,286.5 | 1,163.5 | 1,024.1 | 856.5 | 759.6 | 640.8 | 559.7 | 527.4 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2,410 | 2,662 | 2,276 | 2,106 | 1,996 | 1,953 | 1,628 | 1,731 | 1,709 | 1,610 | 742 | 622 | 565 | 511 | 420 | 382 | 383 | 282 | 318.6 | 371.8 | 346.2 | 269.4 | 268.2 | 205.9 | 200 | 153.2 | 89.1 | 110.3 | 97.4 | 123 | 101.2 | 82.2 | 66.1 | 55.4 | 43.2 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 1,275 | 20 | 3,742 | 11 | 2,776 | 838 | 2,058 | 7,520 | 993 | 2,434 | 1,613 | 360 | 3,274 | 1,723 | 2,575 | 522 | 1,154 | 509 | 2,436.8 | 478.6 | 2,358.2 | 385.3 | 2,516.1 | 145.4 | 316.3 | 239.2 | 93.3 | 106.4 | 60.5 | 33.5 | 58.2 | 91.9 | 80.6 | 90.9 | 86.3 | 72.1 | 50.8 | 31.9 | 36.1 |
Belastingschulden
| 1,330 | 840 | 704 | 435 | 502 | 567 | 979 | 633 | 566 | 935 | 177 | 41 | 65 | 50 | 235 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 352 | 314 | 305 | 276 | 0 | 0 | 0 | 4,935 | 0 | 0 | 13 | -47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 6,752 | 6,055 | 6,071 | 6,116 | 5,594 | 5,681 | 6,398 | 34 | 4,463 | 5,129 | 3,204 | 2,359 | 2,018 | 2,480 | 2,126 | 2,243 | 1,998 | 1,772 | 1,650.4 | 2,529.6 | 1,536.2 | 1,158.6 | 1,200.6 | 1,008 | 475.2 | 597.9 | 389.6 | 302 | 367.1 | 299.6 | 280 | 174 | 161.9 | 145.8 | 130.9 | 159.5 | 137.9 | 93.7 | 96.9 |
Totaal kortlopende verplichtingen
| 10,789 | 9,051 | 12,394 | 8,509 | 10,366 | 8,472 | 10,084 | 14,220 | 7,165 | 9,173 | 5,572 | 3,294 | 5,857 | 4,714 | 5,121 | 3,147 | 3,535 | 2,563 | 4,405.8 | 3,380 | 4,240.6 | 1,813.3 | 3,984.9 | 1,359.3 | 991.5 | 990.3 | 572 | 518.7 | 525 | 456.1 | 439.4 | 348.1 | 308.6 | 292.1 | 260.4 | 231.6 | 188.7 | 125.6 | 133 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 23,877 | 24,344 | 20,372 | 26,378 | 22,021 | 24,486 | 23,699 | 25,921 | 30,247 | 33,752 | 10,315 | 10,291 | 7,359 | 8,112 | 6,944 | 6,772 | 5,802 | 5,578 | 5,486.3 | 1,973.2 | 1.1 | 1,980.3 | 9.5 | 13.3 | 14.1 | 17.6 | 16.2 | 14 | 15.3 | 14.2 | 20.2 | 10.9 | 8.6 | 7.9 | 8 | 7.8 | 9.1 | 5.5 | 10.5 |
Uitgestelde opbrengsten niet-vlottend
| 101 | 91 | 94 | 3,808 | 4,592 | -22,973 | 4,476 | 4,766 | 4,662 | 4,011 | 1,992 | 1,920 | 759 | 480 | 516 | 329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 515 | 708 | 884 | 1,028 | 1,174 | 1,278 | 1,423 | 2,978 | 3,729 | 4,700 | 386 | 340 | 1,616 | 716 | 684 | 475 | 0 | 0 | 22.1 | 478.1 | 408.2 | 304.3 | 233.8 | 0 | 15.2 | 30.8 | 13.4 | 2.2 | 45.7 | 35.9 | 15.9 | 5 | 17.7 | 14.5 | 17.2 | 13.7 | 20.1 | 17.1 | 16 |
Overige niet-vlottende verplichtingen
| 4,279 | 5,089 | 4,515 | 1,758 | 1,664 | 28,219 | 889 | 1,515 | 1,916 | 1,819 | 235 | 278 | 379 | 434 | 196 | 87 | 1,325 | 394 | 368.1 | 336.6 | 383.9 | 316.5 | 245.2 | 156.8 | 157.1 | 177 | 128.9 | 128.1 | 128 | 105.5 | 94.3 | 81 | 32.1 | 26.4 | 29.9 | 32.9 | 27 | 24.5 | 19.2 |
Totaal niet-vlottende verplichtingen
| 28,772 | 30,232 | 25,865 | 32,972 | 29,451 | 31,010 | 30,487 | 35,180 | 40,554 | 44,282 | 12,928 | 12,829 | 10,113 | 9,742 | 8,340 | 7,663 | 7,127 | 5,972 | 5,876.5 | 2,787.9 | 793.2 | 2,601.1 | 488.5 | 170.1 | 186.4 | 225.4 | 158.5 | 144.3 | 189 | 155.6 | 130.4 | 96.9 | 58.4 | 48.8 | 55.1 | 54.4 | 56.2 | 47.1 | 45.7 |
Totaal passiva
| 39,561 | 39,283 | 38,259 | 41,481 | 39,817 | 39,482 | 40,571 | 49,400 | 47,719 | 53,455 | 18,500 | 16,123 | 15,970 | 14,456 | 13,461 | 10,810 | 10,662 | 8,535 | 10,282.3 | 6,167.9 | 5,033.8 | 4,414.4 | 4,473.4 | 1,529.4 | 1,177.9 | 1,215.7 | 730.5 | 663 | 714 | 611.7 | 569.8 | 445 | 367 | 340.9 | 315.5 | 286 | 244.9 | 172.7 | 178.7 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 102 | 104 | 107 | 110 | 112 | 112 | 114 | 115.5 | 121 | 120.9 | 121.8 | 121.5 | 121 | 119.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 30,403 | 30,392 | 30,250 | 28,594 | 28,132 | 26,270 | 24,379 | 23,356 | 53,931 | 54,414 | 19,940 | 19,061 | 17,482 | 16,085 | 14,826 | 12,941 | 11,710 | 10,925 | 9,112.2 | 10,178.5 | 8,890.9 | 7,808.4 | 6,493 | 5,576.3 | 4,543.1 | 3,715.7 | 2,092.3 | 1,807.7 | 1,797.2 | 1,329.6 | 1,089.7 | 870.3 | 824.2 | 716.1 | 572.6 | 471.5 | 389.4 | 381.9 | 348 |
Overige gereserveerde algehele resultaten
| -3,318 | -3,499 | -2,265 | -3,485 | -3,560 | -2,711 | -1,786 | -2,613 | -2,103 | -1,184 | -597 | -492 | -473 | -224 | -307 | -202 | -286 | -63 | 154.8 | 150 | 65.2 | -23.8 | -183.4 | -187.8 | -171.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 23,129 | 24,590 | 24,566 | 26,319 | 26,165 | 26,532 | 28,127 | 29,551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61.1 | -48.1 | -61.5 | -7.9 | 5.4 | -36.2 | -28.8 | -27.7 | -32.9 | -31.6 | 2.1 | 6.5 | 5.1 | 0.7 |
Totaal eigen vermogen van aandeelhouders
| 50,214 | 51,483 | 52,551 | 51,428 | 50,737 | 50,091 | 50,720 | 50,294 | 51,828 | 53,230 | 19,443 | 18,671 | 17,113 | 15,968 | 14,629 | 12,851 | 11,536 | 10,977 | 9,382.5 | 10,449.5 | 9,077 | 7,906.4 | 6,431.1 | 5,509.5 | 4,491.5 | 3,654.6 | 2,044.2 | 1,746.2 | 1,789.3 | 1,335 | 1,053.5 | 841.5 | 796.5 | 683.2 | 541 | 473.6 | 395.9 | 387 | 348.7 |
Totaal eigen vermogen
| 50,420 | 51,665 | 52,722 | 51,602 | 50,872 | 50,212 | 50,822 | 50,416 | 51,828 | 53,230 | 19,443 | 18,671 | 17,113 | 15,968 | 14,629 | 12,851 | 11,536 | 10,977 | 9,382.5 | 10,449.5 | 9,077 | 7,906.4 | 6,431.1 | 5,509.5 | 4,491.5 | 3,654.6 | 2,044.2 | 1,746.2 | 1,789.3 | 1,335 | 1,053.5 | 841.5 | 796.5 | 683.2 | 541 | 473.6 | 395.9 | 387 | 348.7 |
Totaal passiva en aandeelhoudersvermogen
| 89,981 | 90,948 | 90,981 | 93,083 | 90,689 | 89,694 | 91,393 | 99,816 | 99,547 | 106,685 | 37,943 | 34,794 | 33,083 | 30,424 | 28,090 | 23,661 | 22,198 | 19,512 | 19,664.8 | 16,617.4 | 14,110.8 | 12,320.8 | 10,904.5 | 7,038.9 | 5,669.4 | 4,870.3 | 2,774.7 | 2,409.2 | 2,503.3 | 1,946.7 | 1,623.3 | 1,286.5 | 1,163.5 | 1,024.1 | 856.5 | 759.6 | 640.8 | 559.7 | 527.4 |