MedAdvisor Limited
ASX:MDR.AX
0.25 (AUD) • At close November 4, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | ||||||||||||||
| Nettowinst
| 0.792 | -11.305 | -17.346 | -13.949 | -9.585 | -8.101 | -4.454 | -3.43 | -3.071 | -0.667 | -11.144 | -3.747 | -0.993 | -0.07 |
| Afschrijvingen & Amortisatie
| 4.195 | 5.353 | 4.9 | 3.211 | 0.512 | 0.111 | 0.027 | 0.049 | 0.034 | 0.001 | 0.004 | 0.001 | 0 | 0 |
| Uitgestelde Inkomstenbelasting
| 0 | -17.394 | -0.179 | -10.944 | -3.09 | -0.427 | -0.352 | -0.839 | -0.037 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 2.575 | 2.201 | 1.22 | 1.28 | 0.948 | 0.661 | 0.821 | 0.657 | 0.317 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| -2.782 | 1.93 | 10.989 | -5.674 | -0.725 | -0.235 | -0.469 | 0.182 | -0.28 | -0.108 | -0.035 | -0.031 | 0 | 0 |
| Vorderingen
| -3.019 | -1.784 | 3.412 | -1.705 | -0.752 | -0.235 | -0.469 | 0.182 | -0.28 | -0.108 | -0.035 | -0.031 | 0 | 0 |
| Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | -0.457 | -0.014 | -0.402 | 0 | 0 | 0 | 0 | 0 |
| Crediteuren
| 1.125 | -2.702 | 5.512 | -1.537 | -0.365 | 0.919 | 0.438 | 0.029 | 0.417 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| -0.888 | 6.416 | 2.065 | -2.433 | 0.392 | -0.919 | 0.019 | -0.029 | -0.417 | 0 | 0 | 0 | 0 | 0 |
| Overige Niet-Contante Posten
| 13.267 | 17.761 | 0.18 | 13.532 | 3.259 | 1.046 | 1.159 | 0.138 | 0.454 | 0.297 | 10.339 | 3.831 | 0.993 | 0.07 |
| Kasstroom uit Operationele Activiteiten
| 5.188 | -1.454 | -0.236 | -12.544 | -8.681 | -6.945 | -3.268 | -2.405 | -2.546 | -0.477 | -0.837 | 0.054 | 0 | 0 |
| Investeringsactiviteiten: | ||||||||||||||
| Investeringen in Materiële Vaste Activa
| -1.834 | -0.179 | -0.312 | -0.392 | -0.324 | -0.104 | -0.406 | -0.036 | -0.199 | -0.054 | -0.272 | -1.128 | -0.388 | -0.039 |
| Netto Overnames
| 0 | -3.052 | 0.021 | -42.969 | 0.555 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| -0.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| -1.769 | -4.475 | 0.021 | 0 | -0.224 | 0 | -0.116 | -2.982 | -0.002 | -0.003 | -0.101 | -0.002 | -0.247 | 0 |
| Kasstroom uit Investeringsactiviteiten
| -2.796 | -3.23 | -0.291 | -43.361 | 0.231 | -0.104 | -0.521 | -3.018 | -0.177 | -0.054 | -0.272 | -1.128 | -0.635 | -0.039 |
| Financieringsactiviteiten: | ||||||||||||||
| Schuldaflossingen
| -0.832 | -1.231 | -3.431 | -6.777 | -0.238 | 0 | 0 | -0.094 | -0.597 | 0 | 0 | 0 | 0 | 0 |
| Uitgifte van Gewone Aandelen
| 0 | 13.647 | -0.053 | 44.871 | 16.632 | 0.975 | 9.429 | 7.463 | 4.444 | 0.135 | 0.101 | 5.5 | 0.675 | 3.545 |
| Terugkoop van Gewone Aandelen
| 0 | -0.949 | -0.053 | -2.444 | -0.468 | 0 | -0.101 | -0.537 | -0.656 | -0.008 | 0 | -0.624 | -0.145 | -0.254 |
| Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.831 | -4.385 | 0 | 0 | 0 | 0 | 0 |
| Overige Financieringsactiviteiten
| -0.832 | 12.416 | 8.725 | 64.799 | 16.949 | 0.975 | 0.101 | 0.537 | 0.656 | 0.09 | 1.339 | 0.485 | 0 | 0 |
| Kasstroom uit Financieringsactiviteiten
| -0.832 | 12.416 | 1.863 | 50.719 | 16.394 | 0.975 | 9.429 | 7.369 | 5.041 | 0.217 | 0.101 | 4.876 | 0.53 | 3.291 |
| Overige Informatie: | ||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| -0.18 | -1.112 | -0.908 | -0.008 | -0 | 0 | -0 | -0 | 0 | 0.171 | -1.659 | -3.384 | 0 | 0 |
| Netto Kasstroomverandering
| 1.38 | 6.62 | 0.428 | -5.194 | 7.944 | -6.074 | 5.64 | 1.946 | 2.318 | -0.143 | -2.666 | 0.418 | -0.683 | 3.251 |
| Kaspositie aan het Einde van de Periode
| 15.578 | 14.199 | 7.579 | 7.151 | 12.345 | 4.401 | 10.475 | 4.835 | 2.889 | 0.165 | 0.308 | 2.974 | 2.556 | 3.239 |