
MedAdvisor Limited
ASX:MDR.AX
0.083 (AUD) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||
Nettowinst
| 1.403 | -6.08 | 6.872 | -15.902 | 4.596 | -9.823 | -7.524 | -6.185 | -7.765 | -4.258 | -5.254 | -3.597 | -4.505 | -2.19 | -2.265 | -1.387 | -2.043 | -1.964 | -1.107 | -0.376 | -0.291 | 0 | 0 | 0 | 0 | -0.497 | -0.497 | -0.018 | -0.018 |
Afschrijvingen & Amortisatie
| 1.736 | 2.032 | 2.163 | 2.554 | 2.799 | 2.469 | 2.431 | 2.776 | 0.435 | 0.258 | 0.254 | -0.016 | 0.126 | -0.077 | 0.104 | -0.02 | 0.069 | 0.026 | 0.007 | -0.004 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -5.525 | 0 | -0.179 | 0 | -4.516 | 0 | -0.312 | 0 | -0.14 | 0 | 0.025 | 0 | -0.588 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 2.575 | 0 | 2.201 | 0 | 1.22 | 0 | 0.668 | 0.612 | 0.548 | 0.4 | 0.375 | 0.286 | 0.443 | 0.377 | 0.406 | 0.251 | 0.278 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -1.351 | 0 | -2.255 | 0 | 3.136 | 0 | -0.836 | 0 | -0.721 | 0 | -0.577 | 0 | -0.45 | 0 | 0.167 | 0 | -0.295 | 0 | -0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -1.894 | 0 | -1.784 | 0 | 3.412 | 0 | -1.705 | 0 | -0.752 | 0 | -0.235 | 0 | -0.469 | 0 | 0.182 | 0 | -0.28 | 0 | -0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0.543 | 0 | -0.471 | 0 | -0.276 | 0 | 0.869 | 0 | 0.032 | 0 | -0.342 | 0 | 0.019 | 0 | -0.015 | 0 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -9.265 | -3.028 | 6.331 | 1.259 | 13.945 | 12.711 | 9.477 | -1.294 | 5.91 | 1.004 | 0.339 | 0.895 | 0.066 | 0.928 | -0.139 | -0.071 | 0.223 | 0.199 | 0.269 | -0.069 | 0.366 | 0 | 0 | 0 | 0 | 0.497 | 0.497 | 0.018 | 0.018 |
Kasstroom uit Operationele Activiteiten
| -6.126 | -5.852 | 11.04 | -17.196 | 15.742 | 0.241 | -0.477 | -10.255 | -2.289 | -3.512 | -5.168 | -2.92 | -4.026 | -1.345 | -1.923 | -0.905 | -1.5 | -1.755 | -0.792 | -0.557 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.111 | -0.035 | -0.821 | -0.031 | -0.147 | -0.188 | -0.124 | -0.231 | -0.161 | -0.189 | -0.135 | -0.012 | -0.092 | -0.357 | -0.049 | -0.025 | -0.011 | -0.034 | -0.165 | -0.04 | -0.013 | -0.001 | -0.001 | -0.004 | -0.004 | -0.194 | -0.194 | -0.01 | -0.01 |
Netto Overnames
| 0 | 0 | 0 | 0 | -3.052 | 0 | 0.021 | -14.282 | -28.686 | 0.555 | 0 | 0 | 0 | 0 | 0 | 2.82 | -2.82 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -0.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -1.441 | -0.977 | -1.754 | 0 | 0 | 0 | 0.021 | 0 | 0 | -0.117 | -0.106 | 0 | 0 | -0.116 | 0 | -2.982 | -2.82 | -0.002 | 0.025 | -0.001 | -0.003 | -0.135 | -0.135 | -0.56 | -0.56 | -0.124 | -0.124 | 0.007 | 0.007 |
Kasstroom uit Investeringsactiviteiten
| -1.551 | -1.013 | -1.784 | -0.031 | -3.199 | -0.188 | -0.103 | -14.513 | -28.848 | 0.366 | -0.135 | -0.012 | -0.092 | -0.472 | -0.049 | -0.187 | -2.831 | -0.037 | -0.14 | -0.051 | -0.003 | -0.136 | -0.136 | -0.564 | -0.564 | -0.318 | -0.318 | -0.003 | -0.003 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||
Schuldaflossingen
| 5.062 | 0 | -0.454 | 0 | -0.776 | 0 | -0.757 | 0 | -0.231 | 0 | -0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -0.049 | 13.696 | 0 | -0.053 | 4.554 | 40.318 | 0 | 16.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.101 | 0.034 | 0.051 | 0.051 | 2.75 | 2.75 | 0.338 | 0.338 | 0.886 | 0.886 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0.002 | 0 | 0 | -0.312 | -0.312 | -0.072 | -0.072 | -0.064 | -0.064 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.644 | -0.378 | 0 | -0.503 | 13.696 | 2.971 | -0.3 | 10.632 | 40.318 | -0.766 | 17.161 | -0.044 | 1.019 | 0.001 | 9.429 | 0 | 7.369 | 0 | 5.041 | 0.187 | -0.097 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 |
Kasstroom uit Financieringsactiviteiten
| 4.417 | -0.378 | -0.454 | -0.503 | 12.92 | 2.971 | -1.109 | 10.632 | 40.086 | -0.766 | 17.161 | -0.044 | 1.019 | 0.001 | 9.429 | 0 | 7.369 | 0 | 5.041 | 0.314 | -0.097 | 0.051 | 0.051 | 2.438 | 2.438 | 0.265 | 0.265 | -0.003 | -0.003 |
Overige Informatie: | |||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.079 | 0.285 | -0.465 | -0.733 | -0.379 | -0.782 | -0.125 | 0.078 | -0.086 | -12.345 | 4.401 | -4.401 | 10.475 | -10.475 | 4.835 | 0 | 2.889 | 0 | 0.571 | -0.641 | 0.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 12.398 | -6.956 | 8.336 | -18.464 | 25.084 | 2.242 | -1.814 | -14.057 | 8.863 | -3.912 | 16.258 | -7.376 | 7.376 | -12.292 | 12.292 | -1.092 | 5.927 | -1.791 | 4.68 | -0.143 | 0.715 | 0 | -2.974 | 0 | -2.556 | -0.171 | -0.171 | -0.006 | -0.006 |
Kaspositie aan het Einde van de Periode
| 12.398 | 15.578 | 22.535 | 14.199 | 32.663 | 7.579 | 5.337 | 7.151 | 21.208 | 12.345 | 16.258 | 0 | 7.376 | 0 | 12.292 | 4.835 | 5.927 | 2.889 | 4.68 | 0.165 | 0.792 | 0.308 | 0 | 2.974 | 0 | 0.639 | 0.639 | 0.81 | 0.81 |