Medigene AG
FSX:MDG1.DE
1.542 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1.457 | 2.238 | 1.485 | 1.485 | 1.55 | 1.532 | 2.982 | 2.982 | 2.261 | 12.642 | 6.172 | 3.086 | 2.31 | 2.146 | 4.329 | 2.165 | 2.272 | 1.837 | 3.688 | 1.303 | 3.543 | 2.098 | -0.247 | 2.5 | 2.734 | 2.766 | 4.199 | 2.261 | 2.306 | 2.609 | 2.697 | 1.582 | 1.561 | 3.909 | 1.482 | 1.954 | 1.685 | 1.686 | 5.408 | 2.284 | 3.662 | 2.43 | 2.471 | 1.913 | 1.899 | 1.309 | 1.525 | 1.463 | 1.674 | 1.622 | 3.32 | 0.427 | 1.233 | 0.648 | -32.998 | 10.119 | 13.152 | 12.006 | 10.898 | 8.579 | 8.374 | 10.366 |
| Kosten van de omzet
| 0.333 | 0.387 | 0.361 | 0.361 | 0.444 | 0.461 | 0.584 | 0.584 | 0.555 | 0.408 | 3.092 | 0.364 | 0.349 | 0.317 | 6.526 | 0.646 | 0 | 0 | 0 | 0 | 0.003 | 0.381 | 0.183 | 0.247 | 0.043 | 0.376 | 0.76 | 0.267 | 0.174 | 0.42 | 0.275 | 0.353 | 0.458 | 0.315 | 0.241 | 0.391 | 0.203 | 0.268 | 0.874 | 0.414 | 0.531 | 0.267 | 0.68 | 0.228 | 0.604 | 0.223 | 0.475 | 0.361 | 0.136 | 0.278 | 0.554 | 0.125 | 0.193 | 0.08 | -26.523 | 8.507 | 10.284 | 8.513 | 9.632 | 7.321 | 6.91 | 7.618 |
| Brutowinst
| 1.124 | 1.852 | 1.125 | 1.125 | 1.106 | 1.071 | 2.398 | 2.398 | 1.706 | 12.235 | 3.08 | 2.723 | 1.961 | 1.829 | -2.197 | 1.519 | 2.272 | 1.837 | 3.688 | 1.303 | 3.54 | 1.717 | -0.43 | 2.253 | 2.691 | 2.39 | 3.439 | 1.994 | 2.132 | 2.189 | 2.422 | 1.229 | 1.103 | 3.594 | 1.241 | 1.563 | 1.482 | 1.418 | 4.534 | 1.87 | 3.131 | 2.163 | 1.791 | 1.685 | 1.295 | 1.086 | 1.05 | 1.102 | 1.538 | 1.344 | 2.766 | 0.302 | 1.04 | 0.568 | -6.475 | 1.612 | 2.868 | 3.493 | 1.266 | 1.258 | 1.464 | 2.748 |
| Brutowinstmarge
| 0.771 | 0.827 | 0.757 | 0.757 | 0.714 | 0.699 | 0.804 | 0.804 | 0.755 | 0.968 | 0.499 | 0.882 | 0.849 | 0.852 | -0.508 | 0.702 | 1 | 1 | 1 | 1 | 0.999 | 0.818 | 1.741 | 0.901 | 0.984 | 0.864 | 0.819 | 0.882 | 0.925 | 0.839 | 0.898 | 0.777 | 0.707 | 0.919 | 0.837 | 0.8 | 0.88 | 0.841 | 0.838 | 0.819 | 0.855 | 0.89 | 0.725 | 0.881 | 0.682 | 0.83 | 0.689 | 0.753 | 0.919 | 0.829 | 0.833 | 0.707 | 0.843 | 0.877 | 0.196 | 0.159 | 0.218 | 0.291 | 0.116 | 0.147 | 0.175 | 0.265 |
| Onderzoek- en ontwikkelingskosten
| 3.132 | 3.143 | 3.18 | 3.18 | 2.901 | 2.593 | 12.422 | 12.422 | 1.64 | 1.828 | 6.483 | 3.242 | 2.768 | 3.157 | 7.972 | 5.295 | 5.313 | 5.837 | 6.159 | 5.54 | 5.386 | 5.536 | -6.06 | 4.603 | 4.35 | 4.319 | 3.804 | 3.638 | 3.824 | 3.612 | 3.553 | 2.906 | 2.684 | 2.395 | 2.315 | 2.097 | 2.186 | 1.932 | 2.115 | 1.975 | 1.811 | 1.596 | 1.486 | 1.673 | 1.693 | 1.753 | 2.23 | 1.533 | 1.795 | 1.84 | 6.037 | 1.643 | 1.546 | 2.029 | 2.325 | 3.665 | 3.424 | 4.08 | 4.939 | 4.809 | 4.723 | 4.028 |
| Algemene en administratieve kosten
| 2.091 | 2.031 | 2.49 | 2.49 | 2.323 | 2.168 | 1.798 | 1.798 | 1.697 | 2.049 | 1.717 | 1.717 | 1.418 | 1.359 | 1.816 | 1.816 | 2.758 | 2.122 | -2.047 | 1.533 | 1.931 | 1.308 | -1.79 | 1.825 | 1.435 | 1.282 | -1.908 | 1.271 | 1.843 | 1.376 | -1.904 | 1.597 | 1.146 | 1.63 | -1.651 | 1.491 | 1.241 | 1.186 | -1.818 | 1.29 | 1.174 | 1.647 | -1.307 | 1.449 | 1.189 | 1.205 | -1.349 | 1.355 | 1.562 | 1.22 | 1.773 | 1.485 | 1.38 | 1.193 | 2.126 | 1.787 | 1.986 | 1.47 | 1.599 | 2.375 | 1.399 | 1.559 |
| Verkoop- en marketingkosten
| 0 | 0 | 0.008 | 0.008 | 0.001 | 0.002 | 0.052 | 0.052 | 0.128 | 1.045 | 0.175 | 0.175 | 0.129 | 0.159 | 0.166 | 0.166 | 0.211 | 0.161 | -0.79 | 0.21 | 0.363 | 0.478 | -0.936 | 0.685 | 0.333 | 0.351 | -0.53 | 0.67 | 0.641 | 0.478 | -0.648 | 2.036 | 0.555 | 0.682 | -0.7 | 0.55 | 0.495 | 0.554 | -0.775 | 0.452 | 0.522 | 0.563 | -0.967 | 0.562 | 0.594 | 0.616 | -0.733 | 0.517 | 0.533 | 0.541 | 0.727 | 0.554 | 0.539 | 0.451 | 0.232 | 0.576 | 0.626 | 0.596 | 0.649 | 0.596 | 0.47 | 0.477 |
| Verkoop-, algemene en administratieve kosten
| 2.091 | 2.031 | 2.498 | 2.498 | 2.324 | 2.17 | 1.849 | 1.849 | 1.825 | 3.094 | 1.418 | 1.902 | 1.547 | 1.517 | 4.464 | 1.996 | 2.969 | 2.283 | -2.837 | 1.743 | 2.294 | 1.786 | -2.726 | 2.51 | 1.768 | 1.633 | -2.438 | 1.941 | 2.484 | 1.854 | -2.552 | 3.633 | 1.701 | 2.312 | -2.351 | 2.041 | 1.736 | 1.74 | -2.593 | 1.742 | 1.696 | 2.21 | -2.274 | 2.011 | 1.783 | 1.821 | -2.082 | 1.872 | 2.095 | 1.761 | 2.5 | 2.039 | 1.919 | 1.644 | 2.358 | 2.363 | 2.612 | 2.066 | 2.248 | 2.971 | 1.869 | 2.036 |
| Overige kosten
| -0.002 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | -0.026 | 0 | 0 | 0 | -0.164 | 0 | 0 | 0 | -0.001 | 0 | 4.708 | -0.006 | -0.004 | -0.017 | 16.169 | -0.71 | -0.65 | -0.656 | 3.908 | -0.661 | -0.657 | -0.658 | 7.283 | -0.759 | -0.8 | -3.285 | 7.399 | -0.941 | -1.036 | -0.972 | 8.73 | -1.166 | -2.436 | -1.101 | 6.475 | -0.954 | -0.702 | -0.629 | 4.263 | 0 | 0 | 0 | 1.639 | -0.666 | 0 | 0 | 6.212 | 0 | 0.088 | 0 | 0 | 0 | -0.275 | 0 |
| Bedrijfskosten
| 5.221 | 5.171 | 5.365 | 5.365 | 5.223 | 4.922 | 14.089 | 14.089 | 3.439 | 4.928 | 7.901 | 4.956 | 4.315 | 4.575 | 12.436 | 9.42 | 8.282 | 7.969 | 8.124 | 7.283 | 7.68 | 7.322 | 5.545 | 7.113 | 6.118 | 5.952 | 5.791 | 5.579 | 6.308 | 5.466 | 5.933 | 6.539 | 4.385 | 4.707 | 4.413 | 4.138 | 3.922 | 3.672 | 3.548 | 3.717 | 3.507 | 3.806 | 3.403 | 3.684 | 3.476 | 3.574 | 4.411 | 3.405 | 3.89 | 3.601 | 10.176 | 3.016 | 3.465 | 3.673 | 10.895 | 6.028 | 6.036 | 6.146 | 7.187 | 7.78 | 6.592 | 6.064 |
| Bedrijfsresultaat
| -4.097 | -3.32 | -4.388 | -4.388 | -4.116 | -3.687 | -1.478 | -1.478 | -1.733 | 7.331 | -4.821 | -1.4 | -2.354 | -2.76 | -14.633 | -7.317 | -6.01 | -6.282 | 0.24 | -5.98 | -8.816 | -5.605 | -5.975 | -4.86 | -3.427 | -3.562 | -2.352 | -3.585 | -4.176 | -3.277 | -3.511 | -5.31 | -3.282 | -1.113 | -3.172 | -2.575 | -2.44 | -2.254 | 0.986 | -1.847 | -0.376 | -1.643 | -2.352 | -1.999 | -2.181 | -2.488 | -9.527 | -2.303 | -2.352 | -2.257 | -7.41 | -2.714 | -2.425 | -3.105 | -17.37 | -4.416 | -3.168 | -2.653 | -5.921 | -6.522 | -5.128 | -3.316 |
| Bedrijfsresultaat ratio
| -2.812 | -1.483 | -2.955 | -2.955 | -2.655 | -2.406 | -0.496 | -0.496 | -0.766 | 0.58 | -0.781 | -0.453 | -1.019 | -1.286 | -3.38 | -3.38 | -2.645 | -3.42 | 0.065 | -4.589 | -2.488 | -2.672 | 24.19 | -1.944 | -1.253 | -1.288 | -0.56 | -1.586 | -1.811 | -1.256 | -1.302 | -3.357 | -2.102 | -0.285 | -2.14 | -1.318 | -1.448 | -1.337 | 0.182 | -0.809 | -0.103 | -0.676 | -0.952 | -1.045 | -1.148 | -1.901 | -6.247 | -1.574 | -1.405 | -1.391 | -2.232 | -6.356 | -1.967 | -4.792 | 0.526 | -0.436 | -0.241 | -0.221 | -0.543 | -0.76 | -0.612 | -0.32 |
| Totaal overige inkomsten en kosten netto
| 0.016 | -0.044 | -0.059 | -0.059 | -0.139 | -0.163 | -10.445 | -10.445 | -0.107 | -0.096 | 0.203 | -0.91 | -0.085 | -0.073 | -1.336 | -0.668 | 0.104 | 0.065 | 4.407 | 0.277 | -4.471 | 0.032 | 1.032 | -0.055 | -0.269 | 0.113 | 1.109 | 0.366 | 0.384 | -0.329 | 1.779 | -0.014 | 4.268 | -0.174 | 0.327 | -1.865 | -0.001 | -1.418 | -1.064 | -1.147 | -0.421 | -0.401 | -0.949 | -0.073 | -0.178 | -0.785 | -4.116 | -0.049 | -0.338 | -0.018 | -1.34 | 2.34 | -0.459 | -0.361 | -1.605 | -0.492 | 2.209 | 0.318 | -0.176 | -1 | -1.255 | 1.383 |
| Inkomen voor belasting
| -4.081 | -3.363 | -4.447 | -4.447 | -4.255 | -3.85 | -11.923 | -11.923 | -1.84 | 7.236 | -4.618 | -2.309 | -2.439 | -2.833 | -15.969 | -7.985 | -5.906 | -6.217 | -0.029 | -5.703 | -8.611 | -5.573 | -4.943 | -4.915 | -3.696 | -3.449 | -2.323 | -3.219 | -3.792 | -3.606 | -4.097 | -5.324 | 0.986 | -1.287 | -2.845 | -4.44 | -2.441 | -3.672 | -0.078 | -2.994 | -0.797 | -2.044 | -2.561 | -2.072 | -2.359 | -3.273 | -7.477 | -2.352 | -2.69 | -2.275 | -8.75 | -0.374 | -2.884 | -3.466 | -18.975 | -4.908 | -0.959 | -2.335 | -6.097 | -7.522 | -6.383 | -1.933 |
| Inkomen voor belasting ratio
| -2.801 | -1.503 | -2.994 | -2.994 | -2.745 | -2.513 | -3.999 | -3.999 | -0.814 | 0.572 | -0.748 | -0.748 | -1.056 | -1.32 | -3.689 | -3.689 | -2.599 | -3.385 | -0.008 | -4.377 | -2.43 | -2.656 | 20.012 | -1.966 | -1.352 | -1.247 | -0.553 | -1.424 | -1.644 | -1.382 | -1.519 | -3.365 | 0.632 | -0.329 | -1.92 | -2.272 | -1.449 | -2.178 | -0.014 | -1.311 | -0.218 | -0.841 | -1.036 | -1.083 | -1.242 | -2.5 | -4.903 | -1.608 | -1.607 | -1.403 | -2.636 | -0.876 | -2.339 | -5.349 | 0.575 | -0.485 | -0.073 | -0.194 | -0.559 | -0.877 | -0.762 | -0.186 |
| Belastingkosten
| -0.352 | -0.001 | 0.157 | 0.157 | -0.197 | 0.365 | 0.798 | 0.798 | 0.552 | 0.276 | -0.3 | 0.15 | -1.063 | 0 | 0.372 | 0.186 | 0.1 | 0.05 | -0.058 | -0.026 | 0.001 | 0.101 | -0.057 | 0.001 | 0.001 | 0.101 | 0.56 | 0.001 | 0.001 | 0.072 | -0.33 | 0.001 | 0.001 | 0.1 | -0.4 | 0.029 | 0.353 | -1.03 | 0.035 | -0.19 | -0.055 | -0.027 | -0.007 | 0.315 | 0.025 | -0.383 | 0.013 | 0.069 | -5.001 | 0.019 | -0.221 | -0.474 | -0.185 | -0.361 | -10.913 | 0.988 | 2.21 | 0.318 | -0.001 | 0.028 | -1.255 | 1.388 |
| Nettowinst
| -4.081 | -3.363 | -4.604 | -4.604 | -4.058 | -3.485 | -11.125 | -11.125 | -2.392 | 6.96 | -4.318 | -2.159 | -2.439 | -2.833 | -16.341 | -8.171 | -5.906 | -6.267 | 0.029 | -5.703 | -8.612 | -5.674 | -4.886 | -4.916 | -3.697 | -3.55 | -2.883 | -3.22 | -3.793 | -3.678 | -3.767 | -5.324 | 0.986 | -1.387 | -2.445 | -4.44 | -2.441 | -3.672 | -0.113 | -2.804 | -0.797 | -2.044 | -2.554 | -2.072 | -2.384 | -3.273 | -7.479 | -2.416 | 2.346 | -2.278 | -8.142 | 0.056 | -2.618 | 16.985 | -9.667 | -4.908 | -0.959 | -2.335 | -6.096 | -7.55 | -6.383 | -1.933 |
| Nettowinstmarge
| -2.801 | -1.503 | -3.1 | -3.1 | -2.618 | -2.275 | -3.731 | -3.731 | -1.058 | 0.551 | -0.7 | -0.7 | -1.056 | -1.32 | -3.775 | -3.775 | -2.599 | -3.412 | 0.008 | -4.377 | -2.431 | -2.704 | 19.781 | -1.966 | -1.352 | -1.283 | -0.687 | -1.424 | -1.645 | -1.41 | -1.397 | -3.365 | 0.632 | -0.355 | -1.65 | -2.272 | -1.449 | -2.178 | -0.021 | -1.228 | -0.218 | -0.841 | -1.034 | -1.083 | -1.255 | -2.5 | -4.904 | -1.651 | 1.401 | -1.404 | -2.452 | 0.131 | -2.123 | 26.211 | 0.293 | -0.485 | -0.073 | -0.194 | -0.559 | -0.88 | -0.762 | -0.186 |
| WPA (Winst Per Aandeel)
| -0.15 | -0.13 | -0.19 | -0.19 | -0.17 | -0.14 | -0.45 | -0.45 | -0.097 | 0.28 | -0.17 | -0.088 | -0.099 | -0.12 | -0.63 | -0.33 | -0.24 | -0.26 | 0.001 | -0.23 | -0.35 | -0.23 | -0.2 | -0.2 | -0.16 | -0.16 | -0.12 | -0.15 | -0.18 | -0.18 | -0.15 | -0.26 | 0.05 | -0.071 | -0.1 | -0.23 | -0.17 | -0.26 | -0.009 | -0.21 | -0.073 | -0.19 | -0.27 | -0.21 | -0.23 | -0.35 | -0.81 | -0.26 | 0.24 | -0.25 | -0.88 | 0.006 | -0.28 | 1.84 | -1.06 | -0.53 | -0.11 | -0.26 | -0.71 | -0.89 | -0.75 | -0.23 |
| Verwaterde WPA
| -0.15 | -0.13 | -0.19 | -0.19 | -0.17 | -0.14 | -0.45 | -0.45 | -0.097 | 0.28 | -0.17 | -0.088 | -0.099 | -0.12 | -0.63 | -0.33 | -0.24 | -0.26 | 0.001 | -0.23 | -0.35 | -0.23 | -0.2 | -0.2 | -0.16 | -0.16 | -0.12 | -0.15 | -0.18 | -0.18 | -0.15 | -0.26 | 0.05 | -0.071 | -0.1 | -0.23 | -0.17 | -0.26 | -0.009 | -0.21 | -0.073 | -0.19 | -0.27 | -0.21 | -0.23 | -0.35 | -0.8 | -0.26 | 0.24 | -0.25 | -0.88 | 0.006 | -0.28 | 1.84 | -1.06 | -0.53 | -0.11 | -0.26 | -0.71 | -0.89 | -0.75 | -0.23 |
| EBITDA
| -4.097 | -2.969 | -4.237 | -4.176 | -4.117 | -3.351 | 8.693 | 8.693 | -1.771 | 7.704 | -2.456 | -0.643 | -2.354 | -2.228 | -9.399 | -6.249 | -5.804 | -5.663 | -4.561 | -5.613 | -3.845 | -5.448 | -5.507 | -4.693 | -3.447 | -3.209 | -2.605 | -2.95 | -3.36 | -2.892 | -3.755 | -4.991 | -7.524 | -0.624 | -2.248 | -2.301 | -1.857 | -3.072 | 0.837 | -2.429 | -0.231 | -1.479 | -1.241 | -1.5 | -1.777 | -2.679 | -6.843 | -1.725 | -2.134 | -2.031 | -4.713 | -0.165 | -2.671 | -2.889 | -9.538 | -3.219 | -0.747 | -2.131 | -5.888 | -6.489 | -6.177 | -1.72 |
| EBITDA ratio
| -2.812 | -1.326 | -2.853 | -2.812 | -2.656 | -2.187 | 2.915 | 2.915 | -0.783 | 0.609 | -0.398 | -0.208 | -1.019 | -1.038 | -2.171 | -2.887 | -2.555 | -3.083 | -1.237 | -4.308 | -1.085 | -2.597 | 22.296 | -1.877 | -1.261 | -1.16 | -0.62 | -1.305 | -1.457 | -1.108 | -1.392 | -3.155 | -4.82 | -0.16 | -1.517 | -1.178 | -1.102 | -1.822 | 0.155 | -1.063 | -0.063 | -0.609 | -0.502 | -0.784 | -0.936 | -2.047 | -4.487 | -1.179 | -1.275 | -1.252 | -1.42 | -0.386 | -2.166 | -4.458 | 0.289 | -0.318 | -0.057 | -0.177 | -0.54 | -0.756 | -0.738 | -0.166 |