Medigene AG
FSX:MDG1.DE
1.542 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 8.674 | 22.224 | 22.417 | 30.033 | 34.682 | 27.408 | 27.724 | 14.63 | 8.759 | 14.976 | 10.166 | 20.113 | 12.811 | 4.77 | 12.251 | 25.101 | 46.511 | 52.498 |
Kortetermijnbeleggingen
| 8 | 11 | 0 | 0 | 20 | 24 | 24 | 38 | 38 | 0.18 | 0.154 | 0.362 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 16.674 | 33.224 | 22.417 | 30.033 | 54.682 | 51.408 | 51.724 | 52.63 | 46.759 | 14.976 | 10.166 | 20.113 | 12.811 | 4.77 | 12.251 | 25.101 | 46.511 | 52.498 |
Nettovorderingen
| 1.035 | 3.371 | 1.332 | 1.96 | 0.469 | 0.787 | 1.699 | 1.175 | 0.763 | 1.733 | 1.363 | 1.139 | 1.897 | 4.516 | 0.749 | 3.117 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 7.298 | 7.724 | 7.866 | 6.654 | 4.406 | 3.046 | 2.205 | 2.203 | 1.693 | 1.455 | 2.185 | 0.568 | 0.401 |
Overige vlottende activa
| 0.428 | 0.02 | 0.02 | 0.286 | 2.577 | 2.703 | 2.195 | 2.302 | 5.724 | 3.551 | 1.688 | 0.99 | 1.169 | 6.948 | 6.314 | 5.777 | 5.744 | 4.362 |
Totaal vlottende activa
| 18.137 | 37.252 | 24.164 | 32.695 | 57.728 | 62.196 | 63.342 | 63.973 | 59.9 | 24.666 | 16.263 | 24.447 | 18.08 | 17.927 | 20.769 | 36.18 | 52.823 | 57.261 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 3.438 | 4.392 | 4.904 | 6.882 | 8.824 | 4.261 | 4.329 | 3.323 | 2.502 | 0.951 | 0.405 | 0.604 | 0.829 | 0.96 | 1.063 | 1.151 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 2.212 | 2.212 | 2.212 | 2.212 | 2.212 | 2.212 | 2.212 | 2.212 | 2.212 | 2.212 | 11.272 | 11.09 | 0 | 0 |
Immateriële activa
| 9.853 | 9.747 | 30.115 | 31.632 | 33.491 | 34.013 | 34.08 | 33.555 | 33.501 | 36.165 | 26.958 | 27.369 | 27.725 | 31.886 | 30.503 | 28.511 | 0 | 0 |
Goodwill en immateriële activa
| 9.853 | 9.747 | 30.115 | 31.632 | 35.703 | 36.225 | 36.292 | 35.767 | 35.713 | 38.377 | 29.17 | 29.581 | 29.937 | 34.098 | 41.775 | 39.601 | 59.317 | 63.886 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 3.254 | -16.411 | 1.622 | -18.304 | -32.129 | -24.986 | 6.401 | 6.046 | 6.26 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | -3.254 | 0 | 24 | 24 | 38 | 40.079 | -6.401 | -6.046 | -6.26 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.288 | 0.287 | 0.287 | 3.541 | 23.371 | 1.286 | 2.278 | 2.781 | 0.323 | 7.289 | 6.817 | 6.623 | 4.446 | 5.216 | 2.116 | 3.814 | 2.789 | 2.989 |
Totaal niet-vlottende activa
| 13.579 | 14.426 | 35.306 | 42.055 | 51.487 | 67.394 | 48.595 | 47.742 | 53.631 | 46.617 | 36.392 | 36.808 | 35.212 | 40.274 | 44.954 | 44.566 | 62.106 | 66.875 |
Totaal activa
| 31.716 | 51.678 | 59.47 | 74.75 | 109.215 | 129.59 | 111.937 | 111.715 | 113.531 | 71.283 | 52.655 | 61.255 | 53.292 | 58.201 | 65.723 | 80.746 | 114.929 | 124.136 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 0.34 | 0.634 | 0.498 | 0.433 | 1.373 | 1.358 | 0.725 | 0.973 | 1.354 | 1.785 | 1.419 | 0.719 | 1.773 | 2.354 | 2.452 | 10.496 | 2.242 | 2.638 |
Kortlopende schulden
| 0.914 | 0.98 | 0.888 | 1.162 | 0.763 | 0.685 | 2.363 | 1.704 | 0.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0.411 | 1.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.642 | 0.63 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 3.196 | 1.708 | 5.665 | 5.879 | 4.91 | 3.474 | 6.722 | 3.575 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2.729 | 4.093 | 0.982 | 2.657 | 3.177 | 3.304 | -0.002 | 5.714 | 7.888 | 5.97 | 3.673 | 3.598 | 3.051 | 14.802 | 11.154 | 4.96 | -2.242 | -2.638 |
Totaal kortlopende verplichtingen
| 7.179 | 7.415 | 8.033 | 10.131 | 10.223 | 8.821 | 9.808 | 11.966 | 9.664 | 7.755 | 5.092 | 4.317 | 4.824 | 17.156 | 13.606 | 15.456 | 8.25 | 12.569 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 2.036 | 2.746 | 3.136 | 3.992 | 4.286 | 0.827 | 1.049 | 0.339 | 0.548 | 10.597 | 10.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.427 | 3.622 | 0.372 | 3.758 | 9.04 | 8.684 | 5.362 | 8.937 | 0 | 0.226 | 0.336 | 0.304 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.64 | 0.289 | 2.515 | 2.8 | 2.441 | 2.997 | 2.179 | 1.621 | 1.951 | 2.353 | 0.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.368 | 0.579 | 0.598 | 0.916 | 1.402 | 0.836 | 7.372 | 10.26 | 11.38 | 1.281 | 0.336 | 12.419 | 0.536 | 0.247 | 0.244 | 0.384 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 3.471 | 7.236 | 6.621 | 11.466 | 17.169 | 13.344 | 15.962 | 21.157 | 13.879 | 14.457 | 11.287 | 12.723 | 0.536 | 0.247 | 0.244 | 0.384 | 0 | 0 |
Totaal passiva
| 10.65 | 14.651 | 14.654 | 21.597 | 27.392 | 22.165 | 25.77 | 33.123 | 23.543 | 22.212 | 16.379 | 17.04 | 5.36 | 17.403 | 13.85 | 15.84 | 11.836 | 15.624 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 24.563 | 24.563 | 24.563 | 24.563 | 24.563 | 24.557 | 22.301 | 20.137 | 19.678 | 13.927 | 9.872 | 37.082 | 37.082 | 37.082 | 35.557 | 34.029 | 0 | 0 |
Ingehouden winsten
| -486.19 | -470.014 | -461.684 | -451.702 | -422.826 | -398.687 | -388.949 | -375.361 | -365.829 | -352.865 | -347.007 | -336.676 | -326.817 | -333.098 | -315.229 | -293.267 | -29.876 | -6.891 |
Overige gereserveerde algehele resultaten
| 2.448 | 2.54 | 2.349 | 1.355 | 1.811 | -7.866 | -6.453 | -6.154 | -6.826 | -6.517 | -6.322 | -6.126 | -5.898 | -6.073 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 480.245 | 479.938 | 479.588 | 478.937 | 478.275 | 489.421 | 459.268 | 439.97 | 442.965 | 394.526 | 379.733 | 349.935 | 343.565 | 342.887 | 331.545 | 324.144 | 132.969 | 115.403 |
Totaal eigen vermogen van aandeelhouders
| 21.066 | 37.027 | 44.816 | 53.153 | 81.823 | 107.425 | 86.167 | 78.592 | 89.988 | 49.071 | 36.276 | 44.215 | 47.932 | 40.798 | 51.873 | 64.906 | 103.093 | 108.512 |
Totaal eigen vermogen
| 21.066 | 37.027 | 44.816 | 53.153 | 81.823 | 107.425 | 86.167 | 78.592 | 89.988 | 49.071 | 36.276 | 44.215 | 47.932 | 40.798 | 51.873 | 64.906 | 103.093 | 108.512 |
Totaal passiva en aandeelhoudersvermogen
| 31.716 | 51.678 | 59.47 | 74.75 | 109.215 | 129.59 | 111.937 | 111.715 | 113.531 | 71.283 | 52.655 | 61.255 | 53.292 | 58.201 | 65.723 | 80.746 | 114.929 | 124.136 |