The Marcus Corporation (MCS) - Balans per kwartaal

Home
MCS
Financiële Gegevens

21.85 (USD) • At close November 8, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q2	1988 Q2	1987 Q2	1986 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	28.415	32.81	17.258	59.838	36.036	44.58	10.051	21.704	16.795	57.741	19.431	17.658	8.629	8.667	6.013	6.745	8.244	79.596	126.472	25.618	12.537	16.479	13.254	21.927	12.629	18.542	13.406	20.747	14.47	15.886	14.91	8.705	11.41	15.097	24.909	24.273	14.735	15.483	15.664	18.165	14.243	14.812	12.029	19.993	19.105	18.053	15.724	17.718	14.305	12.402	13.733	11.235	6.756	3.58	10.076	9.508	9.991	9.132	9.886	7.371	8.231	6.796	11.025	10.413	12.823	13.44	9.503	10.724	12.629	12.018	22.876	11.507	46.268	34.528	292.684	273.632	283.847	259.057	176.261	195.881	13.691	9.629	3.49	7.194	4.49	6.039	6.515	2.629	4.975	5.614	7.137	6.175	4.649	1.499	3.525	0.463	2.12	2.935	10.117	6.9	4.3	3.5	2.4	1.4	3	4.7	7	7.4	21.9	8	21	40.2	1.9	15.5	12.7	13.8	27.5	8.8	9.5	6.4	7.5	10	15.4	15.7	8	15.8	7.2	8.4	9.4	8.1	4.7	4.2	4.1	7.4	6.3	10.3	14.3	10.2	6	8.2	6.4	11.9	7.8	8
Kortetermijnbeleggingen Numbers are in millions	7.332	6.835	6.821	5.364	4.964	4.894	4.544	3.932	3.777	3.823	4.329	4.617	4.139	3.445	1.715	1.415	1.059	0.488	5.168	5.825	7.017	6.028	5.697	5.302	5.762	4.769	4.031	4.053	0.07	0.07	0.07	1.927	0.07	0.07	0.07	0	0.07	0.07	0.07	0	0	0	0.07	0.07	0.07	0	0.078	0.078	0.078	0	0.476	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6.947	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	35.747	39.645	24.079	59.838	36.036	44.58	10.051	21.704	16.795	57.741	19.431	17.658	8.629	8.667	6.013	6.745	8.244	79.596	126.472	25.618	12.537	16.479	13.254	21.927	12.629	18.542	13.406	20.747	14.47	15.886	14.91	8.705	11.41	15.097	24.909	24.273	14.735	15.483	15.664	18.165	14.243	14.812	12.029	19.993	19.105	18.053	15.724	17.718	14.305	12.402	13.733	11.235	6.756	3.58	10.076	9.508	9.991	9.132	9.886	7.371	8.231	6.796	11.025	10.413	12.823	13.44	9.503	10.724	12.629	12.018	22.876	11.507	46.268	34.528	292.684	273.632	283.847	259.057	176.261	195.881	13.691	9.629	3.49	7.194	4.49	6.039	6.515	2.629	4.975	5.614	7.137	6.175	4.649	1.499	3.525	0.463	2.12	2.935	10.117	6.9	4.3	3.5	2.4	1.4	3	4.7	7	7.4	21.9	8	21	40.2	1.9	15.5	12.7	13.8	27.5	8.8	9.5	6.4	7.5	10	15.4	15.7	8	15.8	7.2	8.4	9.4	8.1	4.7	4.2	4.1	7.4	6.3	10.3	14.3	10.2	6	8.2	6.4	11.9	7.8	8
Nettovorderingen Numbers are in millions	28.309	28.046	13.425	7.636	21.426	20.591	19.58	21.455	26.127	26.273	21.407	55.672	41.859	36.177	31.439	39.206	61.341	58.892	25.203	35.381	23.566	28.476	26.211	31.667	29.537	34.392	30.878	42.565	34.627	32.983	13.646	16.434	19.334	19.335	10.762	12.873	19.829	20.361	11.036	14.608	12.232	12.43	10.665	10.311	11.712	8.823	11.214	9.811	10.553	11.417	7.571	10.523	9.836	10.712	9.673	9.421	10.176	16.143	15.469	15.371	12.448	12.433	12.806	14.257	16.619	21.308	18.499	20.681	20.517	26.628	16.554	17.634	19.659	17.907	16.081	17.545	16.489	12.486	11.031	12.623	13.687	15.757	19.555	21.885	22.518	29.685	16.961	16.792	22.015	19.804	19.217	18.535	21.438	16.954	27.139	20.055	23.278	14.376	12.11	14.2	15	12.8	12.8	16.6	18	15.6	10.6	11.8	10	6.6	7.3	8.9	14.2	13.7	9.9	11.2	1.6	6.2	13.6	16.4	13.1	14.3	14.6	16.1	17.6	15.9	15.5	15.4	15.4	14.5	14.3	13	11	9.5	10	8.5	8.6	8.5	10.4	10	7.4	7.2	7.6	10.3
Voorraad Numbers are in millions	0	0	0	5.914	5.877	4.832	3.223	5.662	-3.777	6.198	6.697	4.913	19.119	16.907	15.548	3.434	10.628	8.385	4.795	5.673	0	0	0	4.138	0	0	0	4.062	-3.859	-3.267	-1.98	4.437	2.508	2.547	2.807	3.187	20.488	2.456	3.241	3.18	3.118	2.319	2.929	2.912	2.895	2.237	2.918	2.878	2.837	2.797	2.574	2.554	2.533	7.822	3.005	2.908	3.108	2.708	2.552	3.346	3.242	3.139	1.391	1.37	1.348	1.327	1.363	1.544	1.889	6.805	24.838	17.878	7.31	7.65	7.717	11.171	9.799	34.016	155.164	123.095	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.7	0.7	0.8	0.8	0.8	0.8	0.8	0.9	0.9	0.9	0.9	1	1	1	1.1	1.3	1.5	2.2
Overige vlottende activa Numbers are in millions	23.689	23.022	24.043	-67.474	22.793	21.579	20.001	17.474	-42.922	19.683	17.204	15.364	14.36	14.024	10.654	10.406	11.477	11.117	16.857	18.265	18.82	18.904	16.759	15.355	15.202	14.369	13.171	13.409	13.361	13.299	11.461	11.005	8.082	6.846	6.851	6.507	6.67	6.732	5.97	6.052	6.759	6.367	5.787	6.594	6.717	6.384	6.289	7.312	7.959	7.02	5.728	6.074	9.795	9.79	9.852	9.952	10.292	7.31	6.306	7.921	8.74	7.776	6.639	7.102	14.824	13.152	12.324	12.524	13.267	13.902	18.155	97.51	13.692	18.818	15.388	18.96	21.22	26.541	40.165	67.522	281.864	12.766	16.718	14.888	12.593	15.141	8.778	6.582	6.196	11.991	7.651	9.316	9.702	9.812	12.509	12.89	7.906	11.084	9.918	5.1	3	10.4	9.2	5.7	3	8.1	4.2	4.2	4.8	3.6	3.6	3.5	2.4	2.4	4	3.7	15.1	6.6	4	3.5	2.5	3.1	2.3	3	3.2	1.7	1.6	1.7	0.5	1.3	1	1.1	2.5	1.7	1.2	0.9	0.6	2.4	1.7	1.4	1.8	1.3	0.9	0.9
Totaal vlottende activa Numbers are in millions	87.745	90.713	61.547	101.716	86.132	91.582	52.855	63.895	61.431	109.895	64.739	99.946	83.967	75.775	63.654	67.817	91.69	157.99	173.327	79.264	54.923	63.859	56.224	68.949	57.368	67.303	57.455	76.721	62.458	62.168	40.017	36.144	41.334	43.825	45.329	46.84	61.722	45.573	35.911	42.005	36.352	36.665	31.41	39.81	40.429	36.137	36.145	37.719	35.654	33.636	29.606	30.386	28.92	31.904	32.606	31.789	33.567	35.293	34.213	34.009	32.661	30.144	31.861	33.142	45.614	49.227	41.689	45.473	48.302	59.353	82.423	144.529	86.929	78.903	331.87	321.308	331.355	332.1	382.621	399.121	309.242	38.152	39.763	43.967	39.601	50.865	32.254	26.003	33.186	37.409	34.005	34.026	35.789	28.265	43.173	33.408	33.304	28.395	32.145	26.2	22.3	26.7	24.4	23.7	24	28.4	21.8	23.4	36.7	18.2	31.9	52.6	18.5	31.6	26.6	28.7	44.2	21.6	27.1	26.3	23.1	27.4	32.3	34.8	28.8	33.4	25	26.2	26.1	24.7	20.8	19.1	18.4	19.5	18.4	20.6	24.4	22.1	19.1	20.6	16.7	21.7	17.8	21.4
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	855.397	857.057	851.266	682.262	871.058	886.453	899.028	910.73	748.796	964.89	972.571	988.264	1,007.823	1,032.374	1,056.139	1,077.988	1,114.334	1,136.259	1,156.736	1,167.109	1,161.892	1,169.252	1,160.6	840.043	847.137	852.596	853.441	860.064	838.194	822.729	802.86	786.517	691.689	688.057	673.345	662.698	657.339	680.117	659.785	653.28	645.931	647.592	627.845	625.359	623.305	625.757	629.091	635.013	610.534	614.645	617.427	612.467	572.015	577.697	580.887	585.124	579.627	585.989	583.315	587.495	592.533	595.556	584.307	586.138	588.942	587.828	552.221	551.786	553.717	559.785	502.557	481.168	456.547	450.529	431.681	430.128	430.91	399.923	389.449	380.12	393.453	654.479	650.053	650.899	653.79	655.803	657.921	669.036	677.939	683.639	686.073	685.724	684.231	680.346	681.236	678.185	668.696	658.317	632.053	624.2	616.5	611.2	602.2	589	572.3	560	523.7	514.4	498.1	487.1	470.6	457.8	442.6	411.6	387.9	375.1	363.2	374.3	354.8	344.7	335.9	321.9	298.1	287.6	280.4	267.8	255.7	249.6	242	239.1	236.6	235	225.1	218.2	216.2	208.8	198.3	195.8	187.2	180.9	168.7	151.4	142	126.8
Goodwill Numbers are in millions	74.996	74.996	74.996	74.996	74.996	74.996	74.996	75.015	75.034	75.052	75.071	75.095	75.118	75.141	75.165	75.188	75.211	75.235	75.258	75.282	75.797	74.821	74.844	43.17	43.388	43.422	43.457	43.492	43.527	43.561	43.7	43.735	43.769	44.148	44.185	44.232	44.266	43.72	43.754	43.789	43.824	43.858	43.893	43.928	43.963	43.997	44.032	44.066	44.101	44.135	44.17	44.205	44.24	44.274	44.309	44.344	44.378	44.413	44.448	44.482	44.552	44.552	44.325	44.325	44.325	44.325	37.805	37.805	37.805	37.805	11.196	11.168	11.196	11.196	0	0	0	11.196	0	0	0	0	0	0	0	0	0	0	11.8	11.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Immateriële activa Numbers are in millions	0	0	0	6.904	0	0	0	6.945	0	0	0	6.987	0	0	0	7.297	0	0	0	10.057	0	0	0	9.708	0	0	0	10.192	0	0	0	9.486	0	0	0	9.82	0	10.014	0	10.348	0	10.348	0	0	0	10.682	0	0	0	11.016	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	12.686	0	0	0	0	11.196	11.196	11.196	11.196	11.196	11.196	11.196	11.773	11.773	11.773	11.773	11.773	11.772	11.806	11.806	11.806	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill en immateriële activa Numbers are in millions	74.996	74.996	74.996	81.9	74.996	74.996	74.996	81.96	75.034	75.052	75.071	82.082	75.118	75.141	75.165	82.485	75.211	75.235	75.258	85.339	75.797	74.821	74.844	52.878	43.388	43.422	43.457	53.684	43.527	43.561	43.7	53.221	43.769	44.148	44.185	44.232	44.266	53.734	43.754	43.789	43.824	54.206	43.893	43.928	43.963	54.679	44.032	44.066	44.101	44.135	44.17	44.205	44.24	44.274	44.309	44.344	44.378	44.413	44.448	44.482	44.552	44.552	44.325	44.325	44.325	44.325	37.805	37.805	37.805	50.491	11.196	11.168	11.196	11.196	11.196	11.196	11.196	11.196	11.196	11.196	11.196	11.773	11.773	11.773	11.773	11.773	11.772	11.806	11.806	11.806	0	-34.7	-36	0	-36.1	-35.1	-35	-34.6	-36.6	-35.7	-34.8	-33.4	-31.3	-30.1	-29.2	-28	0	0	-24.1	-23.8	0	-21.7	-21.4	-21.3	0	0	0	-20.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Langetermijnbeleggingen Numbers are in millions	5.392	5.401	5.451	1.718	1.74	1.865	1.896	2.067	2.231	2.202	2.194	2.335	-85.082	-97.101	-95.296	2.084	2.084	3.138	3.538	3.595	3.617	3.701	3.785	4.069	4.751	4.722	4.408	4.239	4.951	5.077	6.042	6.096	6.311	6.294	6.434	7.215	7.225	5.643	3.684	3.79	2.292	2.025	1.971	2.706	3.022	2.713	2.741	2.98	2.519	2.621	2.828	2.989	2.884	2.921	3.092	1.35	1.301	1.322	1.351	1.458	1.408	1.391	1.427	-33.367	-32.396	1.659	-28.924	-29.224	-29.446	0	-30.151	-29.993	-27.213	0	-26.516	-26.883	-27.475	0	-16.765	-17.142	-18.321	0	-40.326	-39.804	0	0	0	0	1.2	1.4	0	3.6	3.9	0	2.7	2	2.1	2	2.1	2.2	2.3	2	1.9	1.6	1.8	1.5	0	0	1.4	1.4	0	1.5	1.3	1.3	0	0	0	0.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingvorderingen Numbers are in millions	0	0	0	145.546	33.093	0	23.399	0	9.903	10.198	12.131	10.032	9.964	21.96	20.131	-84.569	46.838	57.109	45.771	-88.934	41.103	41.691	41.845	-56.947	38.374	38.279	38.24	-57.923	50.657	47.825	46.425	-59.317	52.373	-50.442	46.117	46.149	48.155	-59.377	45.303	42.148	42.724	-56.231	39.801	42.534	43.33	-57.392	44.683	42.385	43.755	-46.756	44.562	44.224	44.44	-47.195	41.775	39.668	38.443	0	40.903	34.793	33.489	0	32.647	33.367	32.396	-1.659	28.924	29.224	29.446	0	30.151	29.993	27.213	0	26.516	26.883	27.475	0	16.765	17.142	18.321	0	40.326	39.804	0	0	0	0	36.9	36.5	0	31.1	32.1	0	33.4	33.1	32.9	32.6	34.5	33.5	32.5	31.4	29.4	28.5	27.4	26.5	0	0	22.7	22.4	0	20.2	20.1	20	0	0	20.6	20	0	0	16.4	16	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende activa Numbers are in millions	23.429	23.931	24.875	51.961	-13.086	13.054	-10.486	5.946	218.829	12.398	12.542	5.702	97.256	115.904	106.036	108.373	-13.735	-24.334	-13.244	112.813	2.811	-1.645	5.098	80.339	-4.332	-4.096	-4.945	81.012	-15.927	-12.846	-11.038	85.925	-18.758	84.148	-8.507	-7.547	-13.733	83.352	-9.674	-6.153	-3.581	84.666	-1.455	-3.943	-4.751	84.802	-8.029	-4.048	-5.869	84.73	-7.009	-6.469	-6.678	84.845	-5.419	-2.091	-0.676	37.394	-3.93	2.503	6.179	39.88	10.623	46.322	39.525	40.268	38.946	41.482	42.193	28.754	44.654	41.71	49.239	46.606	41.43	41.367	38.081	44.28	40.626	37.733	37.86	40.465	40.026	37.447	38.277	37.016	46.713	46.411	7.799	4.032	52.626	53.594	53.891	50.048	40.632	39.983	38.791	37.064	37.246	37.1	39.4	38.2	22.5	20.8	20.3	20.1	17.6	17.5	16	16.7	14.4	14.7	14.2	12.1	13.1	9.4	-12.8	11.2	10.2	10.1	-4.6	-3.7	5.5	5.2	5.1	8.3	9.6	9.3	10.5	10.6	11.1	10.2	13.1	17.4	15.4	15.8	14	12.9	12.7	12.9	12.5	8.3	7.5	8.1
Totaal niet-vlottende activa Numbers are in millions	959.214	961.385	956.588	963.387	967.801	976.368	988.833	1,000.703	1,054.793	1,064.74	1,074.509	1,088.415	1,105.079	1,148.278	1,162.175	1,186.361	1,224.732	1,247.407	1,268.059	1,279.922	1,285.22	1,287.82	1,286.172	920.382	929.318	934.923	934.601	941.076	921.402	906.346	887.989	872.442	775.384	772.205	761.574	752.747	743.252	763.469	742.852	736.854	731.19	732.258	712.055	710.584	708.869	710.559	712.518	720.396	695.04	699.375	701.978	697.416	656.901	662.542	664.644	668.395	663.073	669.118	666.087	670.731	678.161	681.379	673.329	676.785	672.792	672.421	628.972	631.073	633.715	639.03	558.407	534.046	516.982	508.331	484.307	482.691	480.187	455.399	441.271	429.049	442.509	706.717	701.852	700.119	703.84	704.592	716.406	727.253	735.644	737.377	738.699	739.318	738.122	730.394	721.868	718.168	707.487	695.381	669.299	661.3	655.9	649.4	624.7	609.8	592.6	580.1	541.3	531.9	514.1	503.8	485	472.5	456.8	423.7	401	384.5	371	385.5	365	354.8	347.7	334.2	303.6	292.8	285.5	276.1	265.3	258.9	252.5	249.7	247.7	245.2	238.2	235.6	231.6	224.6	212.3	208.7	199.9	193.8	181.2	159.7	149.5	134.9
Totaal activa Numbers are in millions	1,046.959	1,052.098	1,018.135	1,065.103	1,053.933	1,067.95	1,041.688	1,064.598	1,116.224	1,174.635	1,139.248	1,188.361	1,189.046	1,224.053	1,225.829	1,254.178	1,316.422	1,405.397	1,441.386	1,359.186	1,340.143	1,351.679	1,342.396	989.331	986.686	1,002.226	992.056	1,017.797	983.86	968.514	928.006	908.586	816.718	816.03	806.903	799.587	804.974	809.042	778.763	778.859	767.542	768.923	743.465	750.394	749.298	746.696	748.663	758.115	730.694	733.011	731.584	727.802	685.821	694.446	697.25	700.184	696.64	704.411	700.3	704.74	710.822	711.523	705.19	709.927	718.406	721.648	670.661	676.546	682.017	698.383	640.83	678.575	603.911	587.234	816.177	803.999	811.542	787.499	823.892	828.17	751.751	744.869	741.615	744.086	743.441	755.457	748.66	753.256	768.83	774.786	772.704	773.344	773.911	758.659	765.041	751.576	740.791	723.776	701.444	687.5	678.2	676.1	649.1	633.5	616.6	608.5	563.1	555.3	550.8	522	516.9	525.1	475.3	455.3	427.6	413.2	415.2	407.1	392.1	381.1	370.8	361.6	335.9	327.6	314.3	309.5	290.3	285.1	278.6	274.4	268.5	264.3	256.6	255.1	250	245.2	236.7	230.8	219	214.4	197.9	181.4	167.3	156.3
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	39.284	47.804	29.574	37.384	29.36	40.636	29.11	32.187	24.609	38.335	23.784	35.781	21.141	19.927	13.277	13.158	15.824	11.585	27.178	49.37	37.334	47.231	35.263	37.452	23.108	37.704	30.818	51.541	40.149	43.371	42.692	28.526	20.215	25.239	22.993	21.701	24.472	36.776	19.624	23.32	23.059	30.954	20.105	21.763	19.636	25.33	16.651	20.687	14.997	18.945	17.948	16.903	17.049	20.942	17.205	18.316	16.803	18.985	17.343	11.949	15.564	22.743	17.919	12.759	15.934	16.956	13.827	15.921	14.501	24.242	17.772	14.152	18.132	19.399	12.145	9.647	11.472	16.011	8.169	9.38	11.286	17.516	13.733	12.977	15.838	20.723	17.501	9.698	13.254	17.211	11.165	15.571	17.144	17.123	15.951	9.887	11.066	24.463	17.102	13.9	11.6	23	15	12.8	18.1	26.4	14.8	11.6	16.8	10.3	8.6	14.6	11.4	15.6	17.6	7.4	8.4	17.9	12.6	8.3	12.8	13.2	5.9	9.6	9.2	6.9	7.7	4.9	9.8	7.2	9.4	8.8	6.6	5.1	6.2	5.5	5.7	5.1	5.2	4.3	0	0	0	0
Kortlopende schulden Numbers are in millions	10.46	10.815	10.273	28.172	28.026	27.525	27.37	27.473	29.51	76.485	76.006	77.669	81.184	65.641	116.265	120.139	126.413	114.31	27.801	25.816	25.555	26.895	27.913	15.869	17.197	17.327	19.604	19.586	18.874	18.825	18.776	58.771	41.766	41.765	48.011	24.818	23.174	22.795	13.361	13.604	12.275	11.901	37.264	37.614	36.72	15.755	19.158	16.521	97.214	102.107	34.083	18.305	17.782	17.77	39.841	39.616	39.835	39.831	39.607	14.435	14.432	14.661	25.239	25.474	32.145	32.149	32.129	57.25	57.47	57.489	54.102	117.444	54.309	53.902	50.743	52.056	49.82	27.539	29.552	28.333	27.955	28.387	47.739	57.815	46.587	74.371	23.317	23.917	24.061	24.274	25.808	23.391	25.17	22.355	25.788	25.833	20.398	20.456	22.975	16.7	17.6	15	14.5	15	15.6	15.6	13.5	14	14	14.9	16.6	16.7	13.6	14.6	11.4	12	3.9	13.7	9.2	9.1	8.6	8.9	9.4	11	14.8	15.5	10.5	10	9.3	9.9	8.4	9	9.6	9.4	7.6	7.4	6.7	7.3	7.3	7.1	6.7	6.5	5.4	5.3
Belastingschulden Numbers are in millions	0.847	18.635	15.785	18.585	19.009	19.979	16.283	17.948	18.562	19.219	15.927	19.566	17.277	17.654	16.765	18.308	16.638	16.864	15.844	20.613	22.098	20.278	17.219	18.743	17.675	19.536	17.271	19.638	17.547	18.093	19.738	17.261	14.621	20.409	19.929	17.247	19.011	15.099	14.939	18.64	18.725	14.333	16.613	18.359	21.861	14	12.759	16.565	17.09	13.11	12.221	16.637	17.675	12.24	11.707	15.568	17.103	12.589	11.205	13.237	17.731	13.811	14.767	1.685	6.29	12.819	11.595	12.915	1.15	0	10.012	1.896	4.418	0	1.706	4.393	5.941	0	0.367	3.09	11.743	0	1.595	4.098	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde opbrengsten Numbers are in millions	108.877	0	0	0	19.009	0	0	26.567	-18.415	0	0	19.566	17.277	17.654	16.765	18.308	0	0	15.844	48.262	22.098	20.278	17.219	41.977	17.675	19.536	17.271	38.233	17.547	18.093	19.738	46.433	14.621	20.409	19.929	17.247	19.011	2.997	14.939	18.64	18.725	3.056	16.613	18.359	21.861	2.877	12.759	16.565	17.09	2.512	12.221	0	17.675	2.512	-0.222	15.568	-22.732	2.708	11.205	0	17.731	0	0	28.078	34.583	30.67	33.584	26.828	29.968	31.466	25.474	21.611	21.788	22.331	25.563	21.315	23.541	18.116	22.865	16.109	20.664	23.423	24.442	19.185	20.057	18.11	20.775	16.451	19.981	17.82	20.396	16.311	16.455	17.842	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige kortlopende verplichtingen Numbers are in millions	2.878	17.167	18.086	98.868	70.346	95.741	83.667	70.168	89.471	97.715	86.58	80.152	68.65	73.507	64.26	65.787	78.276	79.115	67.605	51.54	65.571	68.105	64.597	53.958	63.001	62.905	62.881	50.323	55.456	55.484	55.609	34.396	49.944	48.464	50.407	50.693	42.799	62.676	46.658	40.691	37.874	56.103	43.629	38.294	35.262	47.246	36.756	34.675	33.535	47.7	35.698	44.208	15.724	39.398	45.732	26.15	29.318	39.452	33.588	42.305	32.294	43.016	50.503	15.832	19.833	12.819	11.595	12.915	12.814	13.946	12.843	16.229	17.519	13.062	15.455	20.171	21.346	18.021	54.246	73.436	58.688	14.889	13.564	18.659	20.315	13.682	12.273	19.43	18.72	13.947	16.333	16.671	23.032	13.23	32.067	27.261	35.643	25.552	28.04	23.6	31.8	21.4	25.7	26.5	34.9	24	27.8	28.2	33.6	21.5	27.7	24.9	28.9	20.5	21.4	29.5	45	20.7	24.4	26.5	23.6	18.6	18.1	17.3	19.9	14.8	19.6	20.1	19.2	16.9	16.9	17.9	17.8	15.3	13	13.8	14.1	11.7	12.5	13.6	15.5	15.2	13.6	13.7
Totaal kortlopende verplichtingen Numbers are in millions	161.499	179.168	141.898	164.424	146.741	163.902	140.147	156.395	143.59	212.535	186.37	213.168	188.252	176.729	210.567	217.392	220.513	205.01	138.428	174.988	150.558	162.509	144.992	149.256	120.981	137.472	130.574	159.683	132.026	135.773	136.815	168.126	126.546	135.877	141.34	114.459	109.456	125.244	94.582	96.255	91.933	102.014	117.611	116.03	113.479	91.208	85.324	88.448	162.836	171.264	99.95	79.416	68.23	80.622	102.556	99.65	63.224	100.976	101.743	68.689	80.021	80.42	93.661	82.143	102.495	92.594	91.135	112.914	114.753	127.143	110.191	169.436	111.748	108.694	103.906	103.189	106.179	79.687	114.832	127.258	118.593	84.215	99.478	108.636	102.797	126.886	73.866	69.496	76.016	73.252	73.702	71.944	81.801	70.55	73.806	62.981	67.107	70.471	68.117	54.2	61	59.4	55.2	54.3	68.6	66	56.1	53.8	64.4	46.7	52.9	56.2	53.9	50.7	50.4	48.9	57.3	52.3	46.2	43.9	45	40.7	33.4	37.9	43.9	37.2	37.8	35	38.3	34	34.7	35.7	34	29.8	26.8	26.7	26.5	24.1	25	25	22.2	21.7	19	19
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	162.633	164.862	159.506	159.548	355.861	370.709	384.542	380.3	228.058	427.549	432.449	437.433	474.482	526.465	475.429	443.33	451.165	512.577	603.518	459.345	478.215	487.702	510.959	251.071	285.138	300.098	317.053	318.095	338.678	330.998	300.961	257.316	207.69	215.354	210.282	233.171	246.347	247.986	253.336	255.601	254.275	256.927	225.033	227.574	229.877	259.821	268.032	251.423	137.278	137.765	208.94	226.001	178.057	197.232	223.016	187.452	222.392	196.833	192.847	237.068	231.287	240.943	226.064	240.693	229.905	252.992	211.012	188.271	184.277	199.425	147.846	131.363	127.231	123.11	142.216	142.328	151.376	170.888	184.667	182.415	187.086	210.801	196.139	192.175	202.22	203.307	254.417	265.578	277.949	299.761	305.332	308.278	298.88	310.239	315.841	312.365	299.061	286.344	264.529	262.9	251.8	264.3	243	227.4	200.6	205.6	174.2	170.2	165.8	168.1	167.7	170.5	133.4	127.1	107.1	97.6	98.2	116.4	118.4	112.8	107.3	107.7	97	86.7	72.3	79	102.6	100.3	96.4	100	99.6	95	90.7	96.2	96.4	92.8	86.5	85.6	76.5	72.7	64.2	56.6	55.3	52.3
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	0	0	0	55.083	0.513	0	0	0	89.595	0	0	0	-394.218	-462.857	-366.018	0	-355.766	-443.791	-594.31	-432.421	-456.429	-455.267	-489.628	-239.727	-283.207	-283.346	-304.871	-285.201	-330.312	-316.627	-285.918	-294.038	-198.082	-195.755	-185.395	-232.801	-246.856	47.502	-264.426	-260.825	-261.665	42.561	-207.465	-210.731	-216.851	43.516	-276.906	-256.6	34.484	44.125	-201.471	-235.017	30.712	44.125	-207.967	-169.188	-164.806	39.18	-176.8	-245.477	-234.78	-235.563	-215.553	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	0	0	0	32.235	33.093	27.292	23.399	26.567	26.406	25.125	22.103	26.183	22.061	21.96	20.131	33.429	46.838	57.109	45.771	48.262	41.103	41.691	41.845	41.977	38.374	38.279	38.24	38.233	50.657	47.825	46.425	46.433	52.373	47.405	46.117	46.149	48.155	47.502	45.303	42.148	42.724	42.561	39.801	42.534	43.33	43.516	44.683	42.385	43.755	44.372	44.562	44.224	44.44	44.125	41.775	39.668	38.443	39.18	40.903	34.793	33.489	32.024	32.647	33.367	32.396	32.889	28.924	29.224	29.446	29.376	30.151	29.993	27.213	27.946	26.516	26.883	27.475	26.614	16.765	17.142	18.321	40.41	40.326	39.804	39.279	38.768	37.638	37.28	36.884	36.529	31.175	31.124	32.06	30.759	33.375	33.135	32.876	32.602	34.526	33.5	32.5	31.4	29.4	28.5	27.4	26.5	23.2	22.9	22.7	22.4	20.2	20.2	20.1	20	20.9	20.8	20.6	20	16.8	16.4	16.2	16	14.9	14.7	14.5	16.1	14.7	14.7	14.6	14.6	13.7	13.8	14.1	13.9	14.6	14.4	14.2	14.1	13.9	13.8	13.3	11.7	10.1	8.7
Overige niet-vlottende verplichtingen Numbers are in millions	260.535	76.426	72.299	182.641	44.827	44.605	45.193	44.415	260.942	56.693	56.548	57.963	456.163	524.228	427.865	61.304	414.704	501.512	649.591	487.554	504.196	502.702	536.369	296.635	342.364	342.631	361.511	341.863	376.568	362.718	330.383	339.102	243.123	241.358	230.107	277.084	289.695	-5.427	305.283	302.042	299.816	-5.119	243.61	246.655	252.854	-8.061	312.471	291.054	0	-8.304	233.896	266.399	17.782	-11.138	200.61	201.608	196.687	-7.554	206.92	276.22	265.026	266.259	242.049	26.951	25.845	25.68	24.415	24.271	25.438	22.93	31.909	29.263	28.224	26.161	26.689	18.86	18.341	16.649	15.864	16.127	15.693	15.72	17.717	17.534	17.062	16.596	14.493	13.103	11.549	11.176	12.903	12.904	12.154	9.41	9.357	9.241	8.926	9.112	8.406	8.1	7.8	7.4	9	8.8	8.5	7.9	8.4	8.8	8.8	7.5	5.5	9.9	6.4	6.3	4.9	4.4	4.3	3.9	3.7	3.6	3.5	3.3	3.6	3.5	3.4	3.2	1.8	3.4	1.1	0.9	0.7	0.7	0.7	0.5	0.5	0	0	0	-0.1	-0.1	-0.1	0.1	-0.1	0
Totaal niet-vlottende verplichtingen Numbers are in millions	423.168	423.504	416.919	429.507	434.294	442.606	453.134	451.282	515.406	509.367	511.1	521.579	558.488	609.796	557.407	538.063	556.941	627.407	704.57	562.74	567.085	576.828	599.545	349.956	382.669	397.662	411.933	412.99	435.591	424.914	391.851	348.813	305.104	308.362	301.111	323.603	337.341	337.563	339.496	338.966	335.15	336.93	300.979	306.032	309.21	338.792	348.28	328.262	215.517	217.958	285.927	301.607	270.991	274.344	257.434	259.54	292.716	267.639	263.87	302.604	295.022	303.663	285.207	301.011	288.146	311.561	264.351	241.766	239.161	251.731	209.906	190.619	182.668	177.217	195.421	188.071	197.192	214.151	217.296	215.684	221.1	266.931	254.182	249.513	258.561	258.671	306.548	315.961	326.382	347.466	349.41	352.306	343.094	350.408	358.573	354.741	340.863	328.058	307.461	304.5	292.1	303.1	281.4	264.7	236.5	240	205.8	201.9	197.3	198	193.4	200.6	159.9	153.4	132.9	122.8	123.1	140.3	138.9	132.8	127	127	115.5	104.9	90.2	98.3	119.1	118.4	112.1	115.5	114	109.5	105.5	110.6	111.5	107.2	100.7	99.7	90.3	86.4	77.4	68.4	65.3	61
Totaal passiva Numbers are in millions	584.667	602.672	558.817	593.931	581.035	606.508	593.281	607.677	658.996	721.902	697.47	734.747	746.74	786.525	767.974	755.455	777.454	832.417	842.998	737.728	717.643	739.337	744.537	499.212	503.65	535.134	542.507	572.673	567.617	560.687	528.666	516.939	431.65	444.239	442.451	438.062	446.797	462.807	434.078	435.221	427.083	438.944	418.59	422.062	422.689	430	433.604	416.71	378.353	389.222	385.877	381.023	339.221	354.966	359.99	359.19	355.94	368.615	365.613	371.293	375.043	384.083	378.868	383.154	390.641	404.155	355.486	354.68	353.914	378.874	320.097	360.055	294.416	285.911	299.327	291.26	303.371	293.838	332.128	342.942	339.693	351.146	353.66	358.149	361.358	385.557	380.414	385.457	402.398	420.718	423.112	424.25	424.895	420.958	432.379	417.722	407.97	398.529	375.578	358.7	353.1	362.5	336.6	319	305.1	306	261.9	255.7	261.7	244.7	246.3	256.8	213.8	204.1	183.3	171.7	180.4	192.6	185.1	176.7	172	167.7	148.9	142.8	134.1	135.5	156.9	153.4	150.4	149.5	148.7	145.2	139.5	140.4	138.3	133.9	127.2	123.8	115.3	111.4	99.6	90.1	84.3	80
Eigen vermogen:
Preferente aandelen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.023	0	0.12	0	0.11	0.105	0.159	0.066	0.1	1.04	1.2	1.199	1.535	1.616	1.736	1.862	1.916	1.879	2.456	2.564	2.822	2.893	3.768	4.788	8.587	8.349	9.994	9.883	4.276	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gewone aandelen Numbers are in millions	32.222	32.222	32.222	31.77	31.77	31.77	31.77	31.609	31.609	31.609	31.609	31.475	31.471	31.473	31.455	31.19	31.19	31.19	31.19	31.19	31.19	31.19	31.19	31.19	31.19	31.19	31.189	31.19	31.189	31.189	31.189	31.19	31.19	31.19	31.19	31.19	31.19	31.19	31.19	31.19	31.19	31.19	31.19	31.19	31.19	31.19	31.189	31.189	31.19	31.19	31.19	31.19	31.19	31.19	31.189	31.19	31.19	31.19	31.189	31.19	31.19	31.19	31.19	31.19	31.19	31.19	31.189	31.189	31.19	31.19	31.19	31.19	31.19	31.19	31.189	31.19	31.19	31.19	31.189	31.19	31.19	31.19	31.19	31.189	31.189	31.19	31.189	31.189	31.19	31.19	31.19	31.189	21.241	31.19	31.19	31.19	31.19	31.19	31.19	31.2	31.2	31.2	31.2	31.2	31.2	31.2	0	0	20.4	20.4	0	20.4	20.4	20.4	0	0	13.6	13.6	0	0	13.6	13.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Ingehouden winsten Numbers are in millions	266.211	245.093	267.524	281.599	285.215	275.157	263.239	274.254	285.113	283.364	274.403	289.306	282.861	281.102	304.468	331.897	370.919	410.359	437.387	461.884	458.915	449.458	436.222	439.178	433.022	420.91	405.434	403.206	371.653	364.056	357.307	351.22	345.499	334.141	327.81	321.902	319.777	307.939	307.498	306.937	304.241	294.334	292.594	290.746	289.734	278.536	275.061	307.359	304.93	296.644	292.355	294.039	293.633	283.617	282.592	287.073	287.44	279.869	279.315	278.594	281.386	273.637	273.895	274.691	276.253	266.276	264.701	265.366	264.939	255.727	252.77	251.266	243.398	231.907	445.71	443.223	439.805	425.941	424.67	419.693	349.718	333.171	330.186	329.49	326.271	314.903	313.796	313.627	312.645	300.623	297.896	297.939	297.569	284.402	280.058	281.259	278.706	268.808	267.388	268.1	264.1	252.5	251.3	252.4	248.1	235.7	233.5	232	232.4	220.9	214.9	212.6	205.9	195.6	189.2	186.6	180	159.7	152.7	150.1	144.6	139.8	133.2	131	126.5	120.4	114.9	113.3	109.8	106.7	101.4	100.1	98.2	95.7	92.3	91.4	88.9	86.3	83.1	82.2	77.5	69.3	60.8	54.3
Overige gereserveerde algehele resultaten Numbers are in millions	-1.371	-1.359	-1.348	-1.336	-1.809	-1.797	-1.785	-1.694	-10.269	-10.529	-10.913	-11.444	-13.774	-14.125	-14.481	-14.933	-12.614	-12.995	-13.195	-12.648	-7.435	-7.408	-7.055	-6.758	-6.749	-7.1	-7.444	-7.425	-4.919	-4.973	-5.026	-5.066	-5.067	-5.23	-5.316	-5.314	-5.349	-5.312	-4.544	-4.554	-4.489	-4.558	-3.792	-3.825	-3.561	-3.828	-4.088	-4.105	-4.122	-4.139	-2.452	-2.577	-2.582	-2.565	-2.468	-2.632	-2.772	-2.825	-2.608	-2.692	-2.658	-2.781	-2.969	-2.909	-3.011	-2.832	-2.287	-1.815	-1.602	-1.515	0.28	0.168	0.099	-0.181	-0.685	-0.764	-0.86	-0.945	-0.639	-0.8	-0.874	-0.919	-2.437	-2.597	-2.041	-2.181	-1.441	-1.547	-1.732	-1.866	-2.766	-2.895	-2.507	-0.201	-0.222	-0.208	-0.222	-0.257	-0.258	-0.2	-0.2	-0.2	-205.2	-202	-195.4	-190.2	0	0	-167.7	-162.5	0	-153.6	-147.9	-143.4	0	0	-136.6	-133.7	0	0	-127.4	-122.6	0	-119.2	-114	-109.2	-109.7	-106.9	-103.7	-100.3	-102.1	-101.1	-96.4	-92.3	-91.2	-87.9	-85.4	-82.4	-81.8	-78.9	-75.8	-71.2	-61.4	-51.7
Overige totale aandeelhoudersvermogen Numbers are in millions	165.23	173.47	160.92	159.139	157.722	156.312	155.183	152.752	150.775	148.289	146.679	144.277	141.748	139.078	136.413	150.569	149.473	144.426	143.006	141.009	139.83	138.982	137.502	26.399	25.468	21.933	20.304	18.053	17.28	16.355	14.671	12.768	11.83	9.954	8.906	11.831	10.68	9.962	7.977	7.243	6.624	5.245	0.095	1.634	0.897	0.804	3.014	2.686	20.343	20.094	24.614	24.127	24.359	27.238	25.947	25.363	24.842	27.562	26.791	26.355	25.861	25.394	24.206	23.801	23.333	22.859	21.572	27.126	33.576	34.107	36.493	35.896	34.808	38.407	40.636	39.09	38.036	37.475	36.544	35.145	32.024	30.281	29.016	27.855	26.664	25.988	24.702	24.53	24.329	24.121	23.272	22.861	32.713	22.31	21.636	21.613	23.147	25.506	27.546	29.7	30	30.1	235.2	232.9	227.6	225.8	67.7	67.6	204	198.5	55.7	188.9	183.1	178.6	55.1	54.9	177.8	174.9	54.3	54.3	168	163.1	53.8	173	167.7	162.8	128.2	125.3	122.1	118.5	120.5	120.1	115.3	111.3	110.6	107.8	106	103.1	102.4	99.7	96.6	93.2	83.6	73.7
Totaal eigen vermogen van aandeelhouders Numbers are in millions	462.292	449.426	459.318	471.172	472.898	461.442	448.407	456.921	457.228	452.733	441.778	453.614	442.306	437.528	457.855	498.723	538.968	572.98	598.388	621.458	622.5	612.342	597.859	490.119	483.036	467.092	449.549	445.124	416.243	407.827	399.34	391.647	385.068	371.791	364.452	361.525	358.177	346.235	344.685	343.638	340.459	329.979	324.875	328.332	326.609	316.696	315.059	341.405	352.341	343.789	345.707	346.779	346.6	339.48	337.26	340.994	340.7	335.796	334.687	333.447	335.779	327.44	326.322	326.773	327.765	317.493	315.175	321.866	328.103	319.509	320.733	318.52	309.495	301.323	516.85	512.739	508.171	493.661	491.764	485.228	412.058	393.723	387.955	385.937	382.083	369.9	368.246	367.799	366.432	354.068	349.592	349.094	349.016	337.701	332.662	333.854	332.821	325.247	325.866	328.8	325.1	313.6	312.5	314.5	311.5	302.5	301.2	299.6	289.1	277.3	270.6	268.3	261.5	251.2	244.3	241.5	234.8	214.5	207	204.4	198.8	193.9	187	184.8	180.2	174	133.4	131.7	128.2	124.9	119.8	119.1	117.1	114.7	111.7	111.3	109.5	107	103.7	103	98.3	91.3	83	76.3
Totaal eigen vermogen Numbers are in millions	462.292	449.426	459.318	471.172	472.898	461.442	448.681	457.745	457.228	452.733	441.778	453.614	442.306	437.528	457.855	498.723	538.968	572.98	598.263	621.481	622.471	612.462	597.843	490.229	483.141	467.251	449.615	445.224	417.283	409.027	400.539	393.182	386.684	373.527	366.314	363.441	360.056	348.691	347.249	346.46	343.352	333.747	329.663	336.919	334.958	326.69	324.942	345.681	352.341	343.789	345.707	346.779	346.6	339.48	337.26	340.994	340.7	335.796	334.687	333.447	335.779	327.44	326.322	326.773	327.765	317.493	315.175	321.866	328.103	319.509	320.733	318.52	309.495	301.323	516.85	512.739	508.171	493.661	491.764	485.228	412.058	393.723	387.955	385.937	382.083	369.9	368.246	367.799	366.432	354.068	349.592	349.094	349.016	337.701	332.662	333.854	332.821	325.247	325.866	328.8	325.1	313.6	312.5	314.5	311.5	302.5	301.2	299.6	289.1	277.3	270.6	268.3	261.5	251.2	244.3	241.5	234.8	214.5	207	204.4	198.8	193.9	187	184.8	180.2	174	133.4	131.7	128.2	124.9	119.8	119.1	117.1	114.7	111.7	111.3	109.5	107	103.7	103	98.3	91.3	83	76.3
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	1,046.959	1,052.098	1,018.135	1,065.103	1,053.933	1,067.95	1,041.688	1,064.598	1,116.224	1,174.635	1,139.248	1,188.361	1,189.046	1,224.053	1,225.829	1,254.178	1,316.422	1,405.397	1,441.386	1,359.186	1,340.143	1,351.679	1,342.396	989.331	986.686	1,002.226	992.056	1,017.797	983.86	968.514	928.006	908.586	816.718	816.03	806.903	799.587	804.974	809.042	778.763	778.859	767.542	768.923	743.465	750.394	749.298	746.696	748.663	758.115	730.694	733.011	731.584	727.802	685.821	694.446	697.25	700.184	696.64	704.411	700.3	704.74	710.822	711.523	705.19	709.927	718.406	721.648	670.661	676.546	682.017	698.383	640.83	678.575	603.911	587.234	816.177	803.999	811.542	787.499	823.892	828.17	751.751	744.869	741.615	744.086	743.441	755.457	748.66	753.256	768.83	774.786	772.704	773.344	773.911	758.659	765.041	751.576	740.791	723.776	701.444	687.5	678.2	676.1	649.1	633.5	616.6	608.5	563.1	555.3	550.8	522	516.9	525.1	475.3	455.3	427.6	413.2	415.2	407.1	392.1	381.1	370.8	361.6	335.9	327.6	314.3	309.5	290.3	285.1	278.6	274.4	268.5	264.3	256.6	255.1	250	245.2	236.7	230.8	219	214.4	197.9	181.4	167.3	156.3

The Marcus Corporation

NYSE:MCS Add to watchlist

NYSE:MCS