The Marcus Corporation
NYSE:MCS
21.99 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 729.575 | 677.394 | 458.244 | 237.688 | 820.863 | 707.12 | 622.714 | 543.864 | 488.067 | 447.939 | 447.939 | 412.836 | 413.898 | 377.004 | 379.069 | 383.496 | 371.075 | 327.631 | 289.244 | 272.707 | 409.207 | 396.915 | 389.833 | 379.132 | 315.33 | 332.7 | 335.8 | 281.9 | 244.3 | 263.2 | 232.9 | 204.1 | 204.3 | 178.2 | 168.8 | 158.4 | 161.4 | 146.6 | 136 |
Kosten van de omzet
| 528.207 | 420.001 | 274.5 | 186.548 | 491.381 | 399.501 | 340.565 | 288.875 | 140.653 | 237.95 | 128.407 | 216.216 | 214.374 | 200.451 | 205.187 | 200.187 | 187.275 | 163.392 | 142.512 | 136.822 | 221.159 | 214.196 | 189.125 | 181.734 | 178.898 | 189.1 | 170.1 | 142.5 | 132.7 | 155.1 | 135.8 | 120.9 | 111.1 | 104.8 | 101.8 | 98.5 | 96 | 94.7 | 88.6 |
Brutowinst
| 201.368 | 257.393 | 183.744 | 51.14 | 329.482 | 307.619 | 282.149 | 254.989 | 347.414 | 209.989 | 319.532 | 196.62 | 199.524 | 176.553 | 173.882 | 183.309 | 183.8 | 164.239 | 146.732 | 135.885 | 188.048 | 182.719 | 200.708 | 197.398 | 136.432 | 143.6 | 165.7 | 139.4 | 111.6 | 108.1 | 97.1 | 83.2 | 93.2 | 73.4 | 67 | 59.9 | 65.4 | 51.9 | 47.4 |
Brutowinstmarge
| 0.276 | 0.38 | 0.401 | 0.215 | 0.401 | 0.435 | 0.453 | 0.469 | 0.712 | 0.469 | 0.713 | 0.476 | 0.482 | 0.468 | 0.459 | 0.478 | 0.495 | 0.501 | 0.507 | 0.498 | 0.46 | 0.46 | 0.515 | 0.521 | 0.433 | 0.432 | 0.493 | 0.495 | 0.457 | 0.411 | 0.417 | 0.408 | 0.456 | 0.412 | 0.397 | 0.378 | 0.405 | 0.354 | 0.349 |
Onderzoek- en ontwikkelingskosten
| 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 104.719 | 100.792 | 88.944 | 77.912 | 99.621 | 83.383 | 80.535 | 72.004 | 62.386 | 55.164 | 0 | 53.684 | 52.072 | 47.009 | 44.731 | 46.715 | 70.412 | 66.752 | 54.22 | 49.842 | 44.766 | 43.248 | 64.804 | 65.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 22.838 | 23.877 | 16.069 | 11.074 | 24.583 | 23.775 | 23.96 | 21.582 | 25.265 | 25.16 | 25.16 | 23.571 | 22.551 | 20.666 | 19.643 | 20.3 | 20.307 | 19.608 | 16.446 | 15.811 | 28.484 | 29.517 | 27.22 | 31.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 127.557 | 124.669 | 105.013 | 88.986 | 124.204 | 107.158 | 104.495 | 93.586 | 25.265 | 80.324 | 25.16 | 77.255 | 74.623 | 67.675 | 64.374 | 67.015 | 90.719 | 86.36 | 70.666 | 65.653 | 73.25 | 72.765 | 92.024 | 97.158 | 69.581 | 69.8 | 62.8 | 50.1 | 43.3 | 43 | 39.6 | 32.3 | 37 | 32.9 | 31.2 | 28.5 | 26.5 | 22.6 | 19.6 |
Overige kosten
| -166.381 | 122.893 | 114.417 | 115.9 | 135.213 | -1.985 | 102.059 | 91.449 | 271.955 | 81.283 | 245.99 | 79.649 | 78.386 | 75.381 | 70.73 | 72.895 | 50.517 | 36.74 | 36.526 | 32.753 | 61.374 | 60.569 | 61.226 | 61.409 | 55.551 | 52.2 | 45.2 | 39.1 | 34.5 | 33.1 | 29.3 | 26.6 | 25.2 | 22.4 | 20.3 | 19.1 | 17.4 | 15.4 | 12.8 |
Bedrijfskosten
| 166.381 | 247.562 | 219.43 | 204.886 | 259.417 | 224.43 | 206.554 | 185.035 | 297.22 | 161.607 | 271.15 | 156.904 | 153.009 | 143.056 | 135.104 | 139.91 | 141.236 | 123.1 | 107.192 | 98.406 | 134.624 | 133.334 | 153.25 | 158.567 | 125.132 | 122 | 108 | 89.2 | 77.8 | 76.1 | 68.9 | 58.9 | 62.2 | 55.3 | 51.5 | 47.6 | 43.9 | 38 | 32.4 |
Bedrijfsresultaat
| 34.987 | 8.306 | -38.288 | -153.746 | 68.191 | 83.189 | 75.595 | 69.954 | 50.194 | 48.382 | 48.382 | 38.204 | 46.515 | 33.497 | 36.203 | 43.399 | 42.564 | 41.139 | 39.54 | 37.479 | 53.424 | 49.385 | 47.458 | 38.831 | 11.3 | 21.6 | 57.7 | 50.2 | 33.8 | 32 | 28.2 | 24.3 | 31 | 18.1 | 15.5 | 12.3 | 21.5 | 13.9 | 15 |
Bedrijfsresultaat ratio
| 0.048 | 0.012 | -0.084 | -0.647 | 0.083 | 0.118 | 0.121 | 0.129 | 0.103 | 0.108 | 0.108 | 0.093 | 0.112 | 0.089 | 0.096 | 0.113 | 0.115 | 0.126 | 0.137 | 0.137 | 0.131 | 0.124 | 0.122 | 0.102 | 0.036 | 0.065 | 0.172 | 0.178 | 0.138 | 0.122 | 0.121 | 0.119 | 0.152 | 0.102 | 0.092 | 0.078 | 0.133 | 0.095 | 0.11 |
Totaal overige inkomsten en kosten netto
| -13.337 | -10.273 | -20.706 | -42.056 | -13.756 | -3.518 | 4.615 | -0.245 | -10.874 | -0.613 | -10.673 | 4.274 | 0.196 | -1.322 | -2.33 | -2.07 | 1.158 | 16.285 | 7.744 | 2.195 | 3.912 | 1.953 | 50.704 | 44.886 | 42.507 | 34.1 | 2.4 | 12.8 | 45 | 16.8 | 13.4 | 9.9 | -9 | 9.8 | 7.8 | 8.3 | -4.6 | 4.8 | 2.8 |
Inkomen voor belasting
| 21.65 | -1.967 | -58.994 | -195.802 | 54.435 | 66.592 | 68.11 | 60.533 | 39.32 | 37.709 | 37.709 | 34.681 | 37.439 | 21.813 | 25.213 | 27.366 | 33.699 | 43.503 | 32.887 | 30.76 | 40.462 | 31.396 | 33.5 | 20.29 | 35.832 | 38.8 | 47.3 | 51.2 | 70.1 | 40.2 | 34.6 | 27.1 | 22 | 18.8 | 16.4 | 15.3 | 16.9 | 14.8 | 14.4 |
Inkomen voor belasting ratio
| 0.03 | -0.003 | -0.129 | -0.824 | 0.066 | 0.094 | 0.109 | 0.111 | 0.081 | 0.084 | 0.084 | 0.084 | 0.09 | 0.058 | 0.067 | 0.071 | 0.091 | 0.133 | 0.114 | 0.113 | 0.099 | 0.079 | 0.086 | 0.054 | 0.114 | 0.117 | 0.141 | 0.182 | 0.287 | 0.153 | 0.149 | 0.133 | 0.108 | 0.105 | 0.097 | 0.097 | 0.105 | 0.101 | 0.106 |
Belastingkosten
| 6.856 | 7.137 | -15.701 | -70.936 | 12.32 | 13.127 | 3.625 | 22.994 | 15.325 | 16.81 | 12.708 | 11.35 | 14.705 | 8.255 | 9.098 | 10.166 | 13.213 | 9.576 | 10.419 | 11.522 | 15.851 | 12.389 | 11.04 | 7.55 | 14.594 | 15.7 | 18.9 | 20.3 | 27.8 | 16.1 | 13.6 | 10.6 | 8.7 | 7.2 | 5.6 | 5.3 | 6.8 | 6.7 | 5.7 |
Nettowinst
| 14.794 | -9.104 | -43.293 | -124.866 | 42.017 | 53.391 | 64.996 | 37.902 | 23.995 | 23.995 | 25.001 | 17.506 | 22.734 | 13.558 | 16.115 | 17.2 | 20.486 | 33.297 | 28.271 | 99.221 | 24.611 | 20.556 | 22.46 | 21.776 | 22.622 | 23.1 | 28.4 | 30.9 | 42.3 | 24.1 | 22.8 | 16.5 | 13.3 | 11.6 | 10.8 | 10 | 10.1 | 8.1 | 8.7 |
Nettowinstmarge
| 0.02 | -0.013 | -0.094 | -0.525 | 0.051 | 0.076 | 0.104 | 0.07 | 0.049 | 0.054 | 0.056 | 0.042 | 0.055 | 0.036 | 0.043 | 0.045 | 0.055 | 0.102 | 0.098 | 0.364 | 0.06 | 0.052 | 0.058 | 0.057 | 0.072 | 0.069 | 0.085 | 0.11 | 0.173 | 0.092 | 0.098 | 0.081 | 0.065 | 0.065 | 0.064 | 0.063 | 0.063 | 0.055 | 0.064 |
WPA (Winst Per Aandeel)
| 0.47 | -0.29 | -1.38 | -4.02 | 1.37 | 1.88 | 2.33 | 1.37 | 0.87 | 0.92 | 0 | 0.65 | 0.79 | 0.46 | 0.54 | 0.58 | 0.68 | 1.08 | 0.93 | 3.29 | 0.83 | 0.7 | 0.76 | 0.74 | 0.76 | 0.77 | 0.95 | 1.04 | 1.43 | 0.82 | 0.78 | 0.57 | 0.53 | 0.46 | 0.42 | 0.39 | 0.39 | 0.56 | 0.34 |
Verwaterde WPA
| 0.36 | -0.29 | -1.38 | -4.02 | 1.35 | 1.86 | 2.29 | 1.36 | 0.86 | 0.92 | 0 | 0.63 | 0.78 | 0.46 | 0.54 | 0.58 | 0.67 | 1.08 | 0.91 | 3.25 | 0.82 | 0.7 | 0.76 | 0.74 | 0.76 | 0.77 | 0.94 | 1.04 | 1.43 | 0.82 | 0.78 | 0.57 | 0.53 | 0.46 | 0.42 | 0.39 | 0.39 | 0.56 | 0.34 |
EBITDA
| 102.288 | 74.63 | 33.839 | -81.219 | 140.147 | 142.147 | 127.36 | 112.087 | 68.653 | 81.977 | 61.494 | 73.093 | 80.84 | 67.565 | 70.753 | 75.151 | 72.593 | 50.755 | 57.182 | 64.225 | 96.32 | 93.974 | 41.969 | 38.245 | 10.278 | 25.8 | 88.2 | 66.3 | 13.9 | 38.8 | 35.2 | 32.7 | 48.6 | 24 | 22.3 | 17.9 | 34.6 | 20.7 | 21.8 |
EBITDA ratio
| 0.14 | 0.11 | 0.074 | -0.342 | 0.171 | 0.201 | 0.205 | 0.206 | 0.141 | 0.183 | 0.137 | 0.177 | 0.195 | 0.179 | 0.187 | 0.196 | 0.196 | 0.155 | 0.198 | 0.236 | 0.235 | 0.237 | 0.108 | 0.101 | 0.033 | 0.078 | 0.263 | 0.235 | 0.057 | 0.147 | 0.151 | 0.16 | 0.238 | 0.135 | 0.132 | 0.113 | 0.214 | 0.141 | 0.16 |