Mastek Limited
NSE:MASTEK.NS
3011.6 (INR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 8,673.9 | 8,114.4 | 7,781.5 | 7,842.7 | 7,655.4 | 7,252.5 | 7,091.8 | 6,586.6 | 6,253 | 5,702.5 | 5,807.3 | 5,528.3 | 5,335.1 | 5,164.7 | 4,827 | 4,428.2 | 4,098.5 | 3,860.6 | 3,366.6 | 2,436.8 | 2,436 | 2,475.4 | 2,671 | 2,650 | 2,570.7 | 2,440.4 | 2,236.8 | 2,095.1 | 1,984.7 | 1,855.5 | 1,789.7 | 1,257.5 | 1,249 | 1,296 | 1,254.542 | 1,374.7 | 1,309.9 | 1,327.9 | 2,825.895 | 2,665.9 | 2,443.4 | 2,187.1 | 2,327.86 | 2,383.8 | 2,337.1 | 2,166.9 | 2,362.741 | 2,240.6 | 2,230.3 | 2,098.1 |
Kosten van de omzet
| 7,441.3 | 7,071.7 | 6,821.1 | 4,309.7 | 4,291.1 | 3,905.4 | 3,807.4 | 3,463.8 | 3,400 | 3,087.6 | 2,912.3 | 2,731.6 | 2,738.5 | 2,572.1 | 1,878.9 | 2,255.8 | 2,103.7 | 2,036.6 | 1,388.7 | 1,365.7 | 1,350.4 | 1,350.2 | 1,543.8 | 1,492.9 | 1,497 | 1,396.7 | 1,296.2 | 1,263.4 | 1,162.7 | 1,087.1 | 1,068.3 | 964.7 | 949.8 | 969.6 | -188.77 | 1,031.6 | 997.7 | 962.3 | 202.586 | 2,058.5 | 1,923.1 | 1,792.5 | 534.296 | 1,731.9 | 1,671.6 | 1,696.3 | 1,488.515 | 1,786.6 | 1,764.4 | 1,461.4 |
Brutowinst
| 1,232.6 | 1,042.7 | 960.4 | 3,533 | 3,364.3 | 3,347.1 | 3,284.4 | 3,122.8 | 2,853 | 2,614.9 | 2,895 | 2,796.7 | 2,596.6 | 2,592.6 | 2,948.1 | 2,172.4 | 1,994.8 | 1,824 | 1,977.9 | 1,071.1 | 1,085.6 | 1,125.2 | 1,127.2 | 1,157.1 | 1,073.7 | 1,043.7 | 940.6 | 831.7 | 822 | 768.4 | 721.4 | 292.8 | 299.2 | 326.4 | 1,443.312 | 343.1 | 312.2 | 365.6 | 2,623.309 | 607.4 | 520.3 | 394.6 | 1,793.564 | 651.9 | 665.5 | 470.6 | 874.226 | 454 | 465.9 | 636.7 |
Brutowinstmarge
| 0.142 | 0.128 | 0.123 | 0.45 | 0.439 | 0.462 | 0.463 | 0.474 | 0.456 | 0.459 | 0.499 | 0.506 | 0.487 | 0.502 | 0.611 | 0.491 | 0.487 | 0.472 | 0.588 | 0.44 | 0.446 | 0.455 | 0.422 | 0.437 | 0.418 | 0.428 | 0.421 | 0.397 | 0.414 | 0.414 | 0.403 | 0.233 | 0.24 | 0.252 | 1.15 | 0.25 | 0.238 | 0.275 | 0.928 | 0.228 | 0.213 | 0.18 | 0.77 | 0.273 | 0.285 | 0.217 | 0.37 | 0.203 | 0.209 | 0.303 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143 | 154 | 167 | 0 | 0 | 144 | 116 | 103 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 96.3 | 0 | 0 | 0 | 66.5 | 0 | 0 | 0 | 63.3 | 0 | 0 | 0 | 52.1 | 0 | 0 | 0 | 100.8 | 0 | 0 | 0 | 95.8 | 0 | 0 | 0 | 710.4 | 244.9 | 214.8 | 250.7 | 878.9 | 300.5 | 286.7 | 291.7 | 0 | 466.1 | 417.2 | 466.1 | 0 | 278.7 | 301.5 | 278.7 | 594.886 | 383 | 364.8 | 383 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 95.4 | 0 | 0 | 0 | 57.9 | 0 | 0 | 0 | 31.7 | 0 | 0 | 0 | 65.9 | 0 | 0 | 0 | 66.2 | 0 | 0 | 0 | 46.8 | 0 | 0 | 0 | 31.1 | 38.7 | 46.2 | 38.7 | 15.942 | 58.9 | 50.4 | 48.7 | 0 | 0 | 122 | 132.5 | 0 | 0 | 127.3 | 116.1 | 43.795 | 0 | 115.1 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,688.7 | 0 | 0 | 0 | 0 | 0 | 191.7 | 0 | 0 | 0 | 124.4 | 0 | 0 | 0 | 95 | 0 | 0 | 0 | 118 | 0 | 0 | 0 | 167 | 0 | 0 | 0 | 142.6 | 0 | 0 | 0 | 754.8 | 38.7 | 46.2 | 38.7 | 936.484 | 359.4 | 50.4 | 48.7 | 0 | 466.1 | 539.2 | 132.5 | 0 | 278.7 | 428.8 | 116.1 | 953.032 | 383 | 479.9 | 383 |
Overige kosten
| 0 | 45.8 | 0 | 33.7 | 48.3 | 2,274.2 | 2,225.2 | 60.3 | 1,949.9 | 1,633.6 | -5,712.7 | 57.4 | 29.1 | 47 | -87.3 | 39.1 | 38.5 | 167 | -65.4 | 95.5 | 91.2 | 51.3 | -36.8 | 60.2 | 87 | 31.3 | 71.2 | 58.2 | 56 | 24.5 | 45.9 | 18.6 | 25.3 | 35.4 | -54.193 | 29 | 54 | 57.6 | -125.972 | 44.3 | 48.3 | 66.9 | -31.204 | 21.6 | 18.2 | 50.6 | 0 | 48.9 | 31.7 | 82.1 |
Bedrijfskosten
| 2,688.7 | 2,641.8 | 2,618.2 | 2,415.9 | 2,342.9 | 2,274.2 | 2,225.2 | 2,181.6 | 1,949.9 | 1,633.6 | -5,712.7 | 4,462.3 | 1,576.9 | 4,134.3 | -4,706.9 | 3,506.9 | 1,244.6 | 3,293.4 | -2,477.8 | 2,158.7 | 2,205.8 | 2,203.9 | 890.8 | 860.2 | 808.4 | 2,170.3 | 698.4 | 624.4 | 635.6 | 595.3 | 605.9 | 188.7 | 221.1 | 284.5 | 1,304.866 | 374.7 | 306.3 | 298 | 2,368.308 | 491.7 | 442.6 | 457.7 | 1,708.937 | 400.8 | 475.8 | 410.9 | 726.409 | 354.4 | 393.8 | 479.3 |
Bedrijfsresultaat
| 1,232.6 | 1,042.7 | 960.4 | 1,150.8 | 1,069.7 | 1,096.5 | 627.4 | 941.2 | 972.2 | 1,238.9 | 1,074 | 1,066 | 1,101 | 1,114.2 | 974.7 | 921.3 | 789.7 | 960.7 | 419.7 | 278.1 | 321.4 | 373.6 | 349.1 | 296.9 | 352.3 | 357.1 | 313.4 | 265.5 | 242.4 | 265.5 | 161.4 | 122.7 | 103.4 | 122.7 | 11.915 | -2.6 | 59.9 | -2.6 | 62.163 | 160 | 126 | 160 | 91.227 | 272.7 | 207.9 | 272.7 | 171.126 | 148.5 | 103.8 | 148.5 |
Bedrijfsresultaat ratio
| 0.142 | 0.128 | 0.123 | 0.147 | 0.14 | 0.151 | 0.088 | 0.143 | 0.155 | 0.217 | 0.185 | 0.193 | 0.206 | 0.216 | 0.202 | 0.208 | 0.193 | 0.249 | 0.125 | 0.114 | 0.132 | 0.151 | 0.131 | 0.112 | 0.137 | 0.146 | 0.14 | 0.127 | 0.122 | 0.143 | 0.09 | 0.098 | 0.083 | 0.095 | 0.009 | -0.002 | 0.046 | -0.002 | 0.022 | 0.06 | 0.052 | 0.073 | 0.039 | 0.114 | 0.089 | 0.126 | 0.072 | 0.066 | 0.047 | 0.071 |
Totaal overige inkomsten en kosten netto
| 56.6 | -56.4 | -21.9 | -133.4 | -167.1 | -93.1 | 335.1 | -22.1 | 200.7 | -19.7 | 165.4 | 32.2 | -18.5 | -16 | -2.6 | 21.8 | -20.8 | -17.6 | 73.4 | 42.2 | -8.6 | -53.3 | 24.3 | 46.7 | -24.2 | -13.5 | -15.6 | -14.7 | -14.4 | -14.7 | -49.4 | -18.4 | -0.3 | -18.4 | -6.628 | 3.8 | -7.3 | 3.8 | -33.151 | -41.2 | -53.6 | -41.2 | 1.247 | -1.9 | -2.9 | -1.9 | 17.558 | -1.4 | -1.4 | -1.4 |
Inkomen voor belasting
| 1,289.2 | 986.3 | 938.5 | 1,017.4 | 902.6 | 1,003.4 | 962.5 | 919.1 | 1,172.9 | 1,219.2 | 1,239.4 | 1,098.2 | 1,082.5 | 1,060.3 | 972.1 | 943.1 | 768.9 | 709.2 | 493.1 | 320.3 | 312.8 | 314.6 | 373.4 | 343.6 | 328.1 | 288.8 | 297.8 | 250.8 | 228 | 183.7 | 112 | 104.3 | 103.1 | 76.9 | 5.287 | 1.2 | 52.6 | 105.8 | 29.012 | 118.8 | 72.4 | 2.5 | 92.474 | 270.8 | 205 | 109.2 | 188.684 | 147.1 | 102.4 | 234.5 |
Inkomen voor belasting ratio
| 0.149 | 0.122 | 0.121 | 0.13 | 0.118 | 0.138 | 0.136 | 0.14 | 0.188 | 0.214 | 0.213 | 0.199 | 0.203 | 0.205 | 0.201 | 0.213 | 0.188 | 0.184 | 0.146 | 0.131 | 0.128 | 0.127 | 0.14 | 0.13 | 0.128 | 0.118 | 0.133 | 0.12 | 0.115 | 0.099 | 0.063 | 0.083 | 0.083 | 0.059 | 0.004 | 0.001 | 0.04 | 0.08 | 0.01 | 0.045 | 0.03 | 0.001 | 0.04 | 0.114 | 0.088 | 0.05 | 0.08 | 0.066 | 0.046 | 0.112 |
Belastingkosten
| 2.7 | 271.3 | -5.6 | 240 | 249.7 | 268.1 | 236.6 | 247.9 | 310.9 | 375.6 | 357.1 | 263.7 | 267.2 | 258.2 | 215 | 240 | 177.4 | 243.4 | 103.7 | 60.2 | 66.4 | 72.4 | 99.5 | 78.4 | -91.1 | 64.2 | 104 | 66.5 | 53.1 | 37.1 | 5.3 | -8 | 26.6 | 41.1 | -53.359 | -6.7 | 26 | 61.5 | -84.972 | 31.8 | 55 | -6 | -20.682 | 87.4 | 54.5 | 38.3 | 14.141 | 71.5 | 37.5 | 12 |
Nettowinst
| 1,286.5 | 715 | 920.6 | 753.2 | 628.2 | 700.9 | 725.7 | 641.8 | 791 | 771.6 | 799 | 736.4 | 722.9 | 693 | 605.5 | 574.2 | 509.5 | 404.3 | 339.9 | 260.1 | 246.4 | 242.2 | 273.9 | 265.2 | 419.2 | 224.6 | 193.8 | 184.3 | 174.9 | 146.6 | 106.7 | 112.3 | 76.5 | 35.8 | 58.646 | 7.9 | 26.6 | 44.3 | 64.405 | 87 | 17.4 | 8.5 | 113.156 | 183.4 | 150.5 | 70.9 | 202.825 | 75.6 | 64.9 | 222.5 |
Nettowinstmarge
| 0.148 | 0.088 | 0.118 | 0.096 | 0.082 | 0.097 | 0.102 | 0.097 | 0.126 | 0.135 | 0.138 | 0.133 | 0.135 | 0.134 | 0.125 | 0.13 | 0.124 | 0.105 | 0.101 | 0.107 | 0.101 | 0.098 | 0.103 | 0.1 | 0.163 | 0.092 | 0.087 | 0.088 | 0.088 | 0.079 | 0.06 | 0.089 | 0.061 | 0.028 | 0.047 | 0.006 | 0.02 | 0.033 | 0.023 | 0.033 | 0.007 | 0.004 | 0.049 | 0.077 | 0.064 | 0.033 | 0.086 | 0.034 | 0.029 | 0.106 |
WPA (Winst Per Aandeel)
| 41.69 | 23.18 | 29.94 | 24.57 | 20.52 | 22.95 | 23.89 | 21.34 | 26.31 | 25.7 | 34.29 | 24.81 | 27.78 | 27.43 | 24.14 | 23.22 | 20.81 | 16.62 | 13.88 | 10.79 | 10.26 | 10.1 | 11.19 | 11.12 | 10.55 | 9.47 | 8.19 | 7.82 | 7.45 | 6.27 | 4.57 | 5.17 | 3.17 | 1.02 | 2.4 | 0.35 | 1.16 | 1.91 | 4.66 | 3.88 | 0.79 | 0.38 | 4.59 | 7.44 | 6.11 | 2.88 | 8.07 | 2.82 | 2.4 | 8.23 |
Verwaterde WPA
| 41.22 | 22.92 | 29.7 | 24.57 | 20.28 | 22.67 | 23.48 | 20.95 | 25.81 | 25.15 | 34.29 | 24.17 | 26.92 | 26.42 | 23.28 | 22.24 | 19.75 | 16 | 13.88 | 10.22 | 9.73 | 9.58 | 11.19 | 10.48 | 9.91 | 8.88 | 7.76 | 7.48 | 7.03 | 5.89 | 4.38 | 4.99 | 3.03 | 0.97 | 2.4 | 0.32 | 1.07 | 1.79 | 4.66 | 3.72 | 0.76 | 0.37 | 4.59 | 7.41 | 6.09 | 2.87 | 8.07 | 2.8 | 2.39 | 8.23 |
EBITDA
| 1,599.1 | 1,243.3 | 1,235.3 | 1,369 | 1,278.7 | 1,293.5 | 823.4 | 1,197.4 | 1,143.1 | 1,349.8 | 1,195.6 | 1,219.7 | 1,205.2 | 1,174.8 | 1,076.8 | 1,077.7 | 906.1 | 848.2 | 496.8 | 431.8 | 377.7 | 380.1 | 392.3 | 400.2 | 400.2 | 340.7 | 349.6 | 315.1 | 293.4 | 248.4 | 212.2 | 154.5 | 137.5 | 108 | 44.695 | 31.2 | 94.4 | 184 | 172.334 | 247.4 | 212.3 | 92.9 | 178.355 | 357.7 | 288.9 | 185.9 | 244.564 | 215.6 | 180.9 | 313 |
EBITDA ratio
| 0.184 | 0.153 | 0.159 | 0.175 | 0.167 | 0.178 | 0.116 | 0.182 | 0.183 | 0.237 | 0.206 | 0.221 | 0.226 | 0.227 | 0.223 | 0.243 | 0.221 | 0.22 | 0.148 | 0.177 | 0.155 | 0.154 | 0.147 | 0.151 | 0.156 | 0.14 | 0.156 | 0.15 | 0.148 | 0.134 | 0.119 | 0.123 | 0.11 | 0.083 | 0.036 | 0.023 | 0.072 | 0.139 | 0.061 | 0.093 | 0.087 | 0.042 | 0.077 | 0.15 | 0.124 | 0.086 | 0.104 | 0.096 | 0.081 | 0.149 |