Mastek Limited
NSE:MASTEK.NS
2920.65 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,826.1 | 2,076.4 | 7,265.8 | 5,908.9 | 2,203.3 | 929.5 | 877.3 | 477.238 | 883.191 | 1,626.244 | 892.917 | 1,220.446 | 977.537 | 971.982 | 1,777.926 | 1,385.922 | 520.118 | 893.949 | 655.888 | 379.497 |
Kortetermijnbeleggingen
| 767.3 | 744.1 | 550.5 | 2,147.4 | 1,537.6 | 1,139.6 | 1,177 | 1,013.013 | 311.411 | 512.12 | 814 | 370 | 401 | 1,493.552 | 405.368 | 533.936 | 553.218 | 137.15 | 129.369 | 141.846 |
Liquide middelen en kortetermijnbeleggingen
| 4,593.4 | 2,820.5 | 7,816.3 | 8,056.3 | 3,740.9 | 2,069.1 | 2,054.3 | 1,490.251 | 1,194.602 | 2,138.364 | 1,706.917 | 1,590.446 | 1,378.537 | 2,465.534 | 2,183.294 | 1,919.858 | 1,073.336 | 1,031.099 | 785.257 | 521.343 |
Nettovorderingen
| 9,141.5 | 9,280.3 | 6,959.7 | 5,430 | 4,765.2 | 2,681.8 | 2,162.2 | 1,454.1 | 1,527.28 | 2,002.083 | 2,047.526 | 2,190.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | -557.7 | 0 | -875.5 | -664.1 | -351.3 | -102.4 | -92.3 | 0 | 0 | -639.673 | -486.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1,699.5 | 1,064.8 | 18.9 | 15.7 | 11 | 2,774.9 | 2,229.4 | 720.814 | 439.118 | 889.913 | 940.255 | 756.42 | 981.908 | 1,629.999 | 1,950.855 | 2,026.507 | 3,112.43 | 2,128.625 | 2,111.481 | 1,425.785 |
Totaal vlottende activa
| 15,434.4 | 12,459.6 | 15,152.1 | 13,702.8 | 8,645.2 | 4,844 | 4,283.7 | 3,159.655 | 2,766.285 | 4,722.036 | 4,055.025 | 4,050.715 | 4,165.15 | 4,095.533 | 4,134.149 | 3,946.365 | 4,185.766 | 3,159.724 | 2,896.738 | 1,947.128 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 890.8 | 955.6 | 721.9 | 605.9 | 730 | 469.6 | 479.7 | 435.171 | 436.549 | 671.382 | 728.541 | 766.455 | 776.03 | 2,435.09 | 1,119.2 | 1,200.761 | 1,114.869 | 1,004.379 | 961.609 | 766.806 |
Goodwill
| 17,072.4 | 14,975.8 | 6,980.1 | 6,601.2 | 6,766.7 | 975.2 | 1,080.3 | 855.802 | 188.994 | 2,049.955 | 1,772.81 | 1,603.013 | 0 | 0 | 1,652.869 | 1,664.587 | 1,354.026 | 23.582 | 23.582 | 0 |
Immateriële activa
| 1,545.5 | 1,537.7 | 710.4 | 831.3 | 1,038.9 | 243.2 | 249.5 | 32.826 | 33.261 | 80.477 | 110.208 | 125.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 18,617.9 | 16,513.5 | 7,690.5 | 7,432.5 | 7,805.6 | 1,218.4 | 1,329.8 | 888.628 | 222.255 | 2,130.432 | 1,883.018 | 1,728.565 | 0 | 0 | 1,652.869 | 1,664.587 | 1,354.026 | 23.582 | 23.582 | 0 |
Langetermijnbeleggingen
| 527.2 | -359.3 | -167.9 | -1,735.5 | -319.4 | 1,682.4 | 486.7 | -825.202 | -123.68 | -488.036 | -788.524 | -343.132 | 0 | -875.28 | -208.095 | 479.727 | 244.003 | 958.641 | 696.45 | 584.188 |
Belastingvorderingen
| 1,076 | 1,048.5 | 705 | 532 | 377.6 | 367.2 | 530.4 | 122.787 | 144.481 | 237.609 | 225.095 | 252.008 | 226.969 | 221.001 | 405.368 | 533.936 | 553.218 | 137.15 | 129.369 | 0 |
Overige niet-vlottende activa
| 232.7 | 791.1 | 780.1 | 2,419.8 | 1,785 | 1,287.5 | 1,289.5 | 1,514.919 | 833.5 | 1,043.457 | 1,434.138 | 961.309 | 2,360.616 | 1,493.552 | 231.247 | 225.659 | 104.631 | 88.521 | 114.556 | 249.81 |
Totaal niet-vlottende activa
| 21,344.6 | 18,949.4 | 9,729.6 | 9,254.7 | 10,378.8 | 5,025.1 | 4,116.1 | 2,136.303 | 1,513.105 | 3,594.844 | 3,482.268 | 3,365.205 | 3,363.615 | 3,274.363 | 3,200.589 | 4,104.67 | 3,370.747 | 2,212.273 | 1,925.566 | 1,600.804 |
Totaal activa
| 36,779 | 31,409 | 24,881.7 | 22,957.5 | 19,024 | 9,869.1 | 8,399.8 | 5,295.958 | 4,279.39 | 8,316.879 | 7,537.293 | 7,415.92 | 7,528.765 | 7,369.896 | 7,334.738 | 8,051.035 | 7,556.513 | 5,371.997 | 4,822.304 | 3,547.932 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 2,204.1 | 1,829.4 | 332.7 | 306.9 | 1,053.9 | 94.8 | 188.9 | 198.889 | 94.986 | 125.548 | 38.817 | 46.498 | 41.451 | 616.608 | 572.869 | 953.775 | 1,518.715 | 1,000.853 | 1,009.466 | 681.2 |
Kortlopende schulden
| 1,841.1 | 1,118.1 | 739.9 | 759.5 | 1,014.4 | 3.9 | 203.8 | 3.033 | 3.023 | 96.831 | 5.303 | 0 | 65.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 226.2 | 619.2 | 622.5 | 427.8 | 126.6 | 124.5 | 88.5 | 41.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 914.3 | 602.5 | 632.3 | 5,627.9 | 2,147.7 | 1,248.7 | 1,163.7 | 630.385 | 618.508 | 1,321.23 | 1,389.923 | 0 | 286.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 5,742.6 | 3,805.1 | 6,815.3 | 623.5 | 468.9 | 340.9 | 336.3 | 215.265 | 308.787 | 347.142 | 239.614 | 1,668.368 | 1,353.147 | 1,662.186 | 863.607 | 1,308.496 | 1,213.588 | 850.9 | 738.393 | 458.054 |
Totaal kortlopende verplichtingen
| 10,702.1 | 7,355.1 | 8,520.2 | 7,317.8 | 4,684.9 | 1,688.3 | 1,892.7 | 1,047.572 | 1,025.304 | 1,890.751 | 1,673.657 | 1,714.866 | 1,746.331 | 2,278.794 | 1,436.476 | 2,262.271 | 2,732.303 | 1,851.753 | 1,747.859 | 1,139.254 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 3,133 | 2,915.3 | 1,288.4 | 1,971 | 2,532.8 | 692.1 | 496.1 | 652.277 | 1.779 | 196.066 | 13.542 | 12.398 | 4.41 | 184.055 | 420.471 | 703.838 | 878.209 | 3.743 | 11.224 | 16.043 |
Uitgestelde opbrengsten niet-vlottend
| 215.5 | 0 | 0 | 0 | 0 | -801.2 | -289.9 | -265.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 335.4 | 296.1 | 212.4 | 183.1 | 147.3 | 207.8 | 186.5 | 265.4 | 0 | 0 | 0 | 0 | 0 | 0 | 231.244 | 225.659 | 104.631 | 88.521 | 114.556 | 107.964 |
Overige niet-vlottende verplichtingen
| 1,388.9 | 3,097.4 | 2,643.7 | 3,079.9 | 2,383.9 | 918.1 | 621.6 | 110.102 | 59.013 | 271.51 | 248.193 | 359.521 | 422.272 | 0 | -231.244 | -225.659 | -104.631 | -88.521 | -114.556 | -107.964 |
Totaal niet-vlottende verplichtingen
| 5,072.8 | 6,308.8 | 4,144.5 | 5,234 | 5,064 | 1,016.8 | 1,014.3 | 762.379 | 60.792 | 467.576 | 261.735 | 371.919 | 426.682 | 184.055 | 420.471 | 703.838 | 878.209 | 3.743 | 11.224 | 16.043 |
Totaal passiva
| 15,774.9 | 13,663.9 | 12,664.7 | 12,551.8 | 9,748.9 | 2,705.1 | 2,907 | 1,809.951 | 1,086.096 | 2,358.327 | 1,935.392 | 2,086.785 | 2,173.013 | 2,462.849 | 1,856.947 | 2,966.109 | 3,610.512 | 1,855.496 | 1,759.083 | 1,155.297 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 154.2 | 152.6 | 150.1 | 126.2 | 121.4 | 119.9 | 118.5 | 116.888 | 114.986 | 112.733 | 110.803 | 123.191 | 135.131 | 134.756 | 134.72 | 134.497 | 135.285 | 142.321 | 140.688 | 69.347 |
Ingehouden winsten
| 14,995.1 | 17,119.6 | 13,959.2 | 10,779 | 6,540.4 | 4,199.4 | 3,358.1 | 2,816.344 | 2,470.538 | 4,291.878 | 4,185.93 | 3,822.281 | 3,600.533 | 4,772.291 | 5,343.071 | 4,950.429 | 3,810.716 | 3,374.18 | 2,626.157 | 2,039.158 |
Overige gereserveerde algehele resultaten
| 20,849.9 | 1,059.9 | 545.7 | 288 | 1,166.2 | -1,357.2 | -1,342.8 | -1,371.617 | -1,278.272 | -1,882.591 | 1,044.819 | 634.171 | -1,724.39 | -2,358.114 | -2,088.697 | -1,874.742 | -1,600.008 | -1,209.087 | -1,219.334 | -993.565 |
Overige totale aandeelhoudersvermogen
| -14,995.1 | -1,498 | -3,941.4 | -2,607.8 | 76.6 | 4,201.9 | 3,359 | 1,924.392 | 1,886.042 | 3,436.532 | 260.349 | 749.492 | 3,344.478 | 2,358.114 | 2,088.697 | 1,874.742 | 1,600.008 | 1,209.087 | 1,219.334 | 993.565 |
Totaal eigen vermogen van aandeelhouders
| 21,004.1 | 16,834.1 | 10,713.6 | 8,585.4 | 7,904.6 | 7,164 | 5,492.8 | 3,486.007 | 3,193.294 | 5,958.552 | 5,601.901 | 5,329.135 | 5,355.752 | 4,907.047 | 5,477.791 | 5,084.926 | 3,946.001 | 3,516.501 | 2,766.845 | 2,108.505 |
Totaal eigen vermogen
| 21,004.1 | 17,745.1 | 12,217 | 10,405.7 | 9,275.1 | 7,164 | 5,492.8 | 3,486.007 | 3,193.294 | 5,958.552 | 5,601.901 | 5,329.135 | 5,355.752 | 4,907.047 | 5,477.791 | 5,084.926 | 3,946.001 | 3,516.501 | 3,063.221 | 2,392.635 |
Totaal passiva en aandeelhoudersvermogen
| 36,779 | 31,409 | 24,881.7 | 22,957.5 | 19,024 | 9,869.1 | 8,399.8 | 5,295.958 | 4,279.39 | 8,316.879 | 7,537.293 | 7,415.92 | 7,528.765 | 7,369.896 | 7,334.738 | 8,051.035 | 7,556.513 | 5,371.997 | 4,822.304 | 3,547.932 |