Masco Corporation
NYSE:MAS
74.13 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 634 | 452 | 926 | 1,326 | 697 | 559 | 1,194 | 990 | 1,468 | 1,383 | 1,223 | 1,351 | 1,656 | 1,715 | 1,413 | 1,028 | 922 | 1,958 | 1,964 | 1,256 | 795 | 1,066.57 | 311.99 | 169.43 | 230.8 | 541.7 | 441.3 | 473.7 | 60.5 | 61.2 | 120 | 45.4 | 62.1 | 51.1 | 46.5 | 143.1 | 304.5 | 213.4 | 313.4 |
Kortetermijnbeleggingen
| 0 | 452 | 0 | 0 | 0 | 0 | 108 | 201 | 248 | 306 | 321 | 311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 634 | 452 | 926 | 1,326 | 697 | 559 | 1,302 | 1,191 | 1,716 | 1,689 | 1,544 | 1,351 | 1,656 | 1,715 | 1,413 | 1,028 | 922 | 1,958 | 1,964 | 1,256 | 795 | 1,066.57 | 311.99 | 169.43 | 230.8 | 541.7 | 441.3 | 473.7 | 60.5 | 61.2 | 120 | 45.4 | 62.1 | 51.1 | 46.5 | 143.1 | 304.5 | 213.4 | 313.4 |
Nettovorderingen
| 1,093 | 1,150 | 1,172 | 1,138 | 999 | 992 | 1,021 | 917 | 853 | 814 | 1,004 | 933 | 914 | 888 | 983 | 999 | 1,405 | 1,613 | 1,716 | 1,732 | 1,674 | 1,546 | 1,204.21 | 1,099.15 | 1,002.6 | 700.1 | 559.1 | 466.9 | 439.9 | 755.1 | 615 | 547.8 | 505.2 | 480.5 | 512.9 | 372 | 330.8 | 261 | 191.5 |
Voorraad
| 1,022 | 1,236 | 1,216 | 876 | 754 | 946 | 796 | 712 | 687 | 819 | 765 | 792 | 769 | 732 | 743 | 941 | 1,126 | 1,263 | 1,127 | 1,132 | 1,019 | 1,055.62 | 913.1 | 912.96 | 769.9 | 559 | 515 | 411.9 | 391.8 | 948.8 | 824.1 | 781.7 | 738.9 | 753.4 | 712.3 | 550.9 | 446.7 | 298.6 | 219.8 |
Overige vlottende activa
| 107 | 216 | 108 | 149 | 263 | 426 | 156 | 114 | 72 | 409 | 155 | 207 | 90 | 129 | 312 | 332 | 355 | 281 | 316 | 282 | 316 | 281 | 197.62 | 126.62 | 106.5 | 61.8 | 111.3 | 77.3 | 72.3 | 126.3 | 84.7 | 90.6 | 69.7 | 80.2 | 121.6 | 71.9 | 18.3 | 13.9 | 5.2 |
Totaal vlottende activa
| 2,856 | 2,946 | 3,422 | 3,489 | 2,711 | 2,766 | 3,215 | 2,934 | 3,328 | 3,863 | 3,468 | 3,217 | 3,429 | 3,464 | 3,451 | 3,300 | 3,808 | 5,115 | 5,123 | 4,402 | 3,804 | 3,949.77 | 2,626.92 | 2,308.16 | 2,109.8 | 1,862.6 | 1,626.7 | 1,429.8 | 964.5 | 1,891.4 | 1,643.8 | 1,465.5 | 1,375.9 | 1,365.2 | 1,393.3 | 1,137.9 | 1,100.3 | 786.9 | 729.9 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,389 | 1,241 | 1,083 | 1,074 | 1,054 | 1,223 | 1,129 | 1,060 | 1,027 | 1,139 | 1,252 | 1,429 | 1,567 | 1,737 | 1,981 | 2,136 | 2,367 | 2,363 | 2,173 | 2,272 | 2,339 | 2,315.06 | 2,016.73 | 1,906.84 | 1,624.4 | 1,164.3 | 1,037.3 | 940.6 | 856.7 | 1,231.8 | 1,095.2 | 1,030.5 | 1,000.1 | 970.1 | 880.7 | 652.1 | 615.3 | 492.9 | 343.2 |
Goodwill
| 604 | 537 | 568 | 563 | 509 | 898 | 841 | 832 | 839 | 1,884 | 1,903 | 1,894 | 1,891 | 2,383 | 3,108 | 3,371 | 3,938 | 3,957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 377 | 350 | 388 | 357 | 259 | 406 | 187 | 154 | 160 | 145 | 149 | 151 | 196 | 269 | 290 | 299 | 323 | 306 | 4,478 | 4,734 | 4,835 | 4,651.02 | 3,522.67 | 2,190.77 | 1,742.9 | 1,036.3 | 729.2 | 457.4 | 343.5 | 706.2 | 605.2 | 627.3 | 630.9 | 641.3 | 627.9 | 573.9 | 580.5 | 384.3 | 0 |
Goodwill en immateriële activa
| 981 | 887 | 956 | 920 | 768 | 1,304 | 1,028 | 986 | 999 | 2,029 | 2,052 | 2,045 | 2,087 | 2,652 | 3,398 | 3,670 | 4,261 | 4,263 | 4,478 | 4,734 | 4,835 | 4,651.02 | 3,522.67 | 2,190.77 | 1,742.9 | 1,036.3 | 729.2 | 457.4 | 343.5 | 706.2 | 605.2 | 627.3 | 630.9 | 641.3 | 627.9 | 573.9 | 580.5 | 384.3 | 0 |
Langetermijnbeleggingen
| 0 | 22 | 25 | 157 | 11 | 12 | 13 | 18 | 48 | 50 | 88 | 95 | -970 | -1,039 | -973 | -1,175 | -1,008 | -932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 60 | 57 | 109 | 99 | 42 | 48 | 68 | 184 | 244 | -88 | 1,057 | 970 | 1,039 | 973 | 1,175 | 1,008 | 932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 137 | 31 | 32 | 28 | 384 | 46 | 55 | 71 | 94 | -158 | 161 | -968 | 214 | 287 | 345 | 377 | 471 | 584 | 785 | 1,133 | 1,171 | 1,134.58 | 1,017.01 | 1,338.23 | 1,157.8 | 1,104.2 | 940.6 | 873.9 | 1,613.9 | 560.6 | 676.9 | 863.3 | 778.9 | 784.1 | 738.9 | 635.3 | 554 | 562.1 | 744.2 |
Totaal niet-vlottende activa
| 2,507 | 2,241 | 2,153 | 2,288 | 2,316 | 2,627 | 2,273 | 2,203 | 2,352 | 3,304 | 3,465 | 3,658 | 3,868 | 4,676 | 5,724 | 6,183 | 7,099 | 7,210 | 7,436 | 8,139 | 8,345 | 8,100.66 | 6,556.41 | 5,435.84 | 4,525.1 | 3,304.8 | 2,707.1 | 2,271.9 | 2,814.1 | 2,498.6 | 2,377.3 | 2,521.1 | 2,409.9 | 2,395.5 | 2,247.5 | 1,861.3 | 1,749.8 | 1,439.3 | 1,087.4 |
Totaal activa
| 5,363 | 5,187 | 5,575 | 5,777 | 5,027 | 5,393 | 5,488 | 5,137 | 5,680 | 7,167 | 6,933 | 6,875 | 7,297 | 8,140 | 9,175 | 9,483 | 10,907 | 12,325 | 12,559 | 12,541 | 12,149 | 12,050.43 | 9,183.33 | 7,744 | 6,634.9 | 5,167.4 | 4,333.8 | 3,701.7 | 3,778.6 | 4,390 | 4,021.1 | 3,986.6 | 3,785.8 | 3,760.7 | 3,640.8 | 2,999.2 | 2,850.1 | 2,226.2 | 1,817.3 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 840 | 877 | 1,045 | 893 | 697 | 736 | 824 | 800 | 749 | 721 | 902 | 788 | 770 | 602 | 578 | 531 | 714 | 815 | 837 | 837 | 715 | 542 | 322.28 | 250.46 | 243.8 | 196.9 | 166.3 | 149.5 | 125.2 | 201.3 | 161.2 | 133.2 | 128.4 | 126.7 | 127.8 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 244 | 48 | 42 | 40 | 8 | 116 | 2 | 1,004 | 505 | 6 | 206 | 803 | 66 | 364 | 71 | 122 | 1,446 | 832 | 80 | 334 | 321 | 129.86 | 210.95 | 62.3 | 254 | 68.5 | 7.6 | 25.7 | 48.4 | 33.2 | 94.8 | 132.1 | 199.8 | 171.9 | 50.1 | 241.5 | 13.4 | 9.6 |
Belastingschulden
| 32 | 64 | 32 | 32 | 18 | 25 | 27 | 19 | 25 | 53 | 60 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 61 | 67 | 62 | 40 | 41 | 32 | 0 | 0 | 0 | 869 | 831 | 782 | 0 | 0 | 1,016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 823 | 643 | 747 | 905 | 753 | 915 | 668 | 639 | 625 | 932 | 718 | 841 | 790 | 819 | 839 | 945 | 1,072 | 1,128 | 1,225 | 1,230 | 1,148 | 1,069.45 | 784.42 | 616.64 | 540.3 | 395.7 | 385.2 | 361.3 | 295 | 351.6 | 296 | 263.5 | 253.3 | 225.3 | 239.8 | 327.6 | 239.6 | 196.3 | 150.8 |
Totaal kortlopende verplichtingen
| 1,695 | 1,889 | 1,939 | 1,934 | 1,548 | 1,684 | 1,628 | 1,460 | 2,506 | 2,211 | 1,782 | 1,862 | 2,363 | 1,487 | 1,781 | 1,547 | 1,908 | 3,389 | 2,894 | 2,147 | 2,099 | 1,932.45 | 1,236.56 | 1,078.05 | 846.4 | 846.6 | 620 | 518.4 | 445.9 | 601.3 | 490.4 | 491.5 | 513.8 | 551.8 | 539.5 | 377.7 | 481.1 | 209.7 | 160.4 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3,203 | 3,201 | 3,121 | 2,941 | 2,933 | 2,971 | 2,969 | 2,995 | 2,403 | 2,919 | 3,421 | 3,422 | 3,222 | 4,032 | 3,604 | 3,915 | 3,966 | 3,533 | 3,915 | 4,187 | 3,848 | 4,316.47 | 3,627.63 | 3,018.24 | 2,431.3 | 1,391.4 | 1,321.5 | 1,236.3 | 1,577.1 | 1,592.6 | 1,418.3 | 1,487.1 | 1,369.3 | 1,334.3 | 1,153.2 | 999.2 | 938 | 809.7 | 636 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -27 | -20 | -20 | -22 | -25 | -169 | -20 | -17 | -803 | -1,063 | -1,057 | -970 | -1,039 | -973 | -1,175 | -1,008 | -932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 27 | 20 | 20 | 22 | 25 | 169 | 20 | 17 | 909 | 967 | 1,057 | 970 | 1,039 | 973 | 1,175 | 1,008 | 932 | 902 | 740 | 746 | 507.67 | 199.31 | 221.65 | 220.7 | 200.8 | 163.3 | 107.1 | 100.3 | 83.5 | 113.9 | 121.1 | 103.8 | 100.6 | 89.6 | 76.2 | 0 | 49.7 | 41.9 |
Overige niet-vlottende verplichtingen
| 349 | 339 | 437 | 481 | 602 | 669 | 715 | 785 | 783 | 950 | 1,063 | 108 | 0 | 0 | 0 | -135 | 0 | 0 | 0 | 124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | -0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 60.1 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 3,552 | 3,540 | 3,580 | 3,422 | 3,535 | 3,640 | 3,684 | 3,780 | 3,116 | 3,828 | 4,388 | 4,479 | 4,192 | 5,071 | 4,577 | 5,090 | 4,974 | 4,465 | 4,817 | 4,971 | 4,594 | 4,824.14 | 3,826.94 | 3,239.89 | 2,652 | 1,592.2 | 1,484.8 | 1,343.5 | 1,677.3 | 1,676 | 1,532.3 | 1,608.2 | 1,473.1 | 1,434.9 | 1,242.9 | 1,075.4 | 998.1 | 859.4 | 677.9 |
Totaal passiva
| 5,247 | 5,429 | 5,519 | 5,356 | 5,083 | 5,324 | 5,312 | 5,240 | 5,622 | 6,039 | 6,170 | 6,341 | 6,555 | 6,558 | 6,358 | 6,637 | 6,882 | 7,854 | 7,711 | 7,118 | 6,693 | 6,756.59 | 5,063.5 | 4,317.94 | 3,498.4 | 2,438.8 | 2,104.8 | 1,861.9 | 2,123.2 | 2,277.3 | 2,022.7 | 2,099.7 | 1,986.9 | 1,986.7 | 1,782.4 | 1,453.1 | 1,479.2 | 1,069.1 | 838.3 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 228 | 212 | 215 | 198 | 188 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 221 | 225 | 241 | 258 | 276 | 294 | 310 | 318 | 330 | 345 | 349 | 349 | 348 | 349 | 350 | 351 | 359 | 384 | 419 | 447 | 458 | 488.89 | 459.05 | 444.75 | 443.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -596 | -947 | -652 | 79 | -332 | -278 | -305 | -381 | -300 | 690 | 55 | -102 | 38 | 720 | 1,871 | 2,162 | 2,969 | 3,575 | 4,286 | 3,880 | 3,299 | 2,783.49 | 2,468.23 | 2,519.94 | 2,151.5 | 2,111.8 | 1,784.4 | 1,536.4 | 1,366.3 | 1,924.7 | 1,805.2 | 1,685 | 1,596.2 | 1,638.4 | 1,641.3 | 1,368.5 | 1,164.7 | 986.4 | 832.4 |
Overige gereserveerde algehele resultaten
| 249 | 226 | 232 | -142 | -179 | -127 | -65 | -235 | -165 | -111 | 115 | 59 | 76 | 273 | 366 | 333 | 697 | 512 | 143 | 454 | 256 | -185.64 | -188.29 | -169.75 | -60.5 | -647.5 | -588.1 | -533.5 | -485.7 | -686.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 16 | 280 | -156 | -146 | -25 | 0 | 0 | 0 | 642 | 1,443 | 2,207.66 | 1,380.82 | 631.12 | 602 | 1,658.7 | 1,032.7 | 836.9 | 774.8 | 874.1 | 193.2 | 201.9 | 202.7 | 135.6 | 217.1 | 177.6 | 206.2 | 170.7 | 146.6 |
Totaal eigen vermogen van aandeelhouders
| -126 | -262 | 56 | 421 | -56 | 69 | 176 | -103 | 58 | 1,128 | 763 | 534 | 742 | 1,582 | 2,817 | 2,846 | 4,025 | 4,471 | 4,848 | 5,423 | 5,456 | 5,293.84 | 4,119.83 | 3,426.06 | 3,136.5 | 2,728.6 | 2,229 | 1,839.8 | 1,655.4 | 2,112.7 | 1,998.4 | 1,886.9 | 1,798.9 | 1,774 | 1,858.4 | 1,546.1 | 1,370.9 | 1,157.1 | 979 |
Totaal eigen vermogen
| 116 | -242 | 291 | 647 | 123 | 249 | 412 | 92 | 251 | 1,332 | 991 | 746 | 957 | 1,780 | 3,005 | 2,846 | 4,025 | 4,471 | 4,848 | 5,423 | 5,456 | 5,293.84 | 4,119.83 | 3,426.06 | 3,136.5 | 2,728.6 | 2,229 | 1,839.8 | 1,655.4 | 2,112.7 | 1,998.4 | 1,886.9 | 1,798.9 | 1,774 | 1,858.4 | 1,546.1 | 1,370.9 | 1,157.1 | 979 |
Totaal passiva en aandeelhoudersvermogen
| 5,363 | 5,187 | 5,575 | 5,777 | 5,027 | 5,393 | 5,488 | 5,137 | 5,680 | 7,167 | 6,933 | 6,875 | 7,297 | 8,140 | 9,175 | 9,483 | 10,907 | 12,325 | 12,559 | 12,541 | 12,149 | 12,050.43 | 9,183.33 | 7,744 | 6,634.9 | 5,167.4 | 4,333.8 | 3,701.7 | 3,778.6 | 4,390 | 4,021.1 | 3,986.6 | 3,785.8 | 3,760.7 | 3,640.8 | 2,999.2 | 2,850.1 | 2,226.2 | 1,817.3 |