Masco Corporation
NYSE:MAS
73.81 (USD) • At close December 26, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 646 | 398 | 368 | 634 | 560 | 380 | 510 | 452 | 464 | 440 | 479 | 926 | 854 | 769 | 838 | 1,326 | 1,326 | 1,089 | 767 | 697 | 475 | 325 | 316 | 559 | 569 | 384 | 370 | 1,194 | 1,141 | 992 | 689 | 990 | 1,041 | 956 | 2,175 | 1,468 | 1,279 | 1,297 | 1,578 | 1,383 | 1,282 | 1,195 | 906 | 1,223 | 1,011 | 1,223 | 1,032 | 1,351 | 1,166 | 1,853 | 1,788 | 1,656 | 1,610 | 1,611 | 1,505 | 1,715 | 1,537 | 1,384 | 1,378 | 1,413 | 1,199 | 926 | 813 | 1,028 | 1,030 | 853 | 630 | 922 | 690 | 853 | 1,165 | 1,958 | 772 | 606 | 682 | 1,964 | 1,560 | 1,538 | 940 | 1,256 | 969 | 527 | 624 | 795 | 907.71 | 785.44 | 748.45 | 1,066.57 | 600.09 | 628.75 | 238.16 | 311.99 | 146.31 | 106.49 | 89.43 | 169.43 | 181.23 | 122.82 | 74.22 | 230.8 | 145.5 | 78.4 | 328.2 | 541.7 | 442.9 | 416.6 | 174.9 | 441.3 | 379 | 333.2 | 327.6 | 473.7 | 196.5 | 73 | 45.7 | 60.5 | 73.1 | 65.8 | 55.2 | 61.2 | 79.5 | 58.5 | 45.9 | 120 | 148.1 | 49.7 | 49.6 | 45.4 | 74.3 | 122 | 35.7 | 62.1 | 45.7 | 15.7 | 52.2 | 51.1 | 34.5 | 33.5 | 28.2 | 46.5 | 42.6 | 143.1 | 304.5 | 213.4 | 313.4 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 452 | 0 | 440 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99 | 108 | 77 | 144 | 194 | 201 | 182 | 135 | 195 | 248 | 255 | 210 | 197 | 306 | 275 | 228 | 305 | 321 | 277 | 0 | 0 | 311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 646 | 398 | 368 | 634 | 560 | 380 | 510 | 452 | 464 | 440 | 479 | 926 | 854 | 769 | 838 | 1,326 | 1,326 | 1,089 | 767 | 697 | 475 | 325 | 316 | 559 | 569 | 384 | 469 | 1,302 | 1,218 | 1,136 | 883 | 1,191 | 1,223 | 1,091 | 2,370 | 1,716 | 1,534 | 1,507 | 1,775 | 1,689 | 1,557 | 1,423 | 1,211 | 1,544 | 1,288 | 1,223 | 1,032 | 1,351 | 1,166 | 1,853 | 1,788 | 1,656 | 1,610 | 1,611 | 1,505 | 1,715 | 1,537 | 1,384 | 1,378 | 1,413 | 1,199 | 926 | 813 | 1,028 | 1,030 | 853 | 630 | 922 | 690 | 853 | 1,165 | 1,958 | 772 | 606 | 682 | 1,964 | 1,560 | 1,538 | 940 | 1,256 | 969 | 527 | 624 | 795 | 907.71 | 785.44 | 748.45 | 1,066.57 | 600.09 | 628.75 | 238.16 | 311.99 | 146.31 | 106.49 | 89.43 | 169.43 | 181.23 | 122.82 | 74.22 | 230.8 | 145.5 | 78.4 | 328.2 | 541.7 | 442.9 | 416.6 | 174.9 | 441.3 | 379 | 333.2 | 327.6 | 473.7 | 196.5 | 73 | 45.7 | 60.5 | 73.1 | 65.8 | 55.2 | 61.2 | 79.5 | 58.5 | 45.9 | 120 | 148.1 | 49.7 | 49.6 | 45.4 | 74.3 | 122 | 35.7 | 62.1 | 45.7 | 15.7 | 52.2 | 51.1 | 34.5 | 33.5 | 28.2 | 46.5 | 42.6 | 143.1 | 304.5 | 213.4 | 313.4 |
Nettovorderingen
| 1,152 | 1,314 | 1,310 | 1,093 | 1,245 | 1,371 | 1,329 | 1,149 | 1,330 | 1,434 | 1,502 | 1,171 | 1,330 | 1,352 | 1,305 | 1,138 | 1,262 | 1,308 | 1,142 | 999 | 1,177 | 1,423 | 1,321 | 1,153 | 1,298 | 1,444 | 1,356 | 1,021 | 1,128 | 1,231 | 1,144 | 917 | 1,054 | 1,113 | 1,036 | 853 | 1,006 | 1,105 | 1,248 | 814 | 1,229 | 1,306 | 1,215 | 1,004 | 1,211 | 1,255 | 1,174 | 933 | 1,156 | 1,206 | 1,190 | 914 | 1,133 | 1,188 | 1,113 | 888 | 1,106 | 1,157 | 1,147 | 983 | 1,193 | 1,236 | 1,138 | 999 | 1,442 | 1,567 | 1,541 | 1,405 | 1,762 | 1,866 | 1,779 | 1,613 | 1,898 | 2,023 | 1,965 | 1,716 | 1,982 | 1,956 | 1,902 | 1,732 | 1,908 | 1,929 | 1,820 | 1,674 | 1,830.36 | 1,775.96 | 1,683.74 | 1,546 | 1,715.13 | 1,520.63 | 1,377.18 | 1,204.21 | 1,319.47 | 1,336.82 | 1,287.65 | 1,099.15 | 1,182.36 | 1,192.79 | 1,166.87 | 1,002.6 | 1,124.9 | 845.4 | 786.2 | 700.1 | 734.7 | 674.9 | 679.4 | 559.1 | 584.5 | 537.5 | 518.4 | 466.9 | 526 | 492.6 | 489.7 | 439.9 | 824.3 | 792.6 | 809.6 | 755.1 | 739.1 | 716.6 | 706.7 | 615 | 641.1 | 620.9 | 622.1 | 547.8 | 603.9 | 564.8 | 569.6 | 505.2 | 531.9 | 516.6 | 522.5 | 480.5 | 604.7 | 592.3 | 607.8 | 512.9 | 533.9 | 372 | 330.8 | 261 | 191.5 |
Voorraad
| 1,013 | 1,057 | 1,059 | 1,022 | 1,046 | 1,144 | 1,196 | 1,236 | 1,339 | 1,354 | 1,340 | 1,216 | 1,107 | 1,021 | 948 | 876 | 811 | 750 | 756 | 754 | 924 | 975 | 1,011 | 946 | 1,005 | 1,017 | 1,050 | 796 | 866 | 850 | 826 | 712 | 758 | 765 | 755 | 687 | 749 | 779 | 863 | 819 | 862 | 894 | 838 | 765 | 777 | 791 | 763 | 792 | 830 | 844 | 828 | 769 | 850 | 901 | 839 | 732 | 802 | 840 | 805 | 743 | 798 | 886 | 901 | 941 | 1,080 | 1,179 | 1,160 | 1,126 | 1,207 | 1,269 | 1,279 | 1,263 | 1,308 | 1,313 | 1,256 | 1,127 | 1,177 | 1,224 | 1,191 | 1,132 | 1,126 | 1,134 | 1,033 | 1,019 | 1,025.9 | 1,161.85 | 1,123.2 | 1,055.62 | 994.58 | 989.13 | 897.25 | 913.1 | 1,001.55 | 1,023.17 | 988.56 | 912.96 | 912.46 | 938.54 | 884 | 769.9 | 777.6 | 626.8 | 572.2 | 559 | 550.7 | 560.9 | 543.9 | 515 | 496.9 | 448.3 | 424.7 | 411.9 | 417 | 399.4 | 389.4 | 391.8 | 999.5 | 1,037.8 | 1,007.4 | 948.8 | 929.3 | 900 | 863 | 824.1 | 845.4 | 826.1 | 795.3 | 781.7 | 787.7 | 766.7 | 741.7 | 738.9 | 739.6 | 733.8 | 751.1 | 753.4 | 754 | 749.7 | 710 | 712.3 | 709.2 | 550.9 | 446.7 | 298.6 | 219.8 |
Overige vlottende activa
| 154 | 129 | 113 | 214 | 113 | 112 | 113 | 109 | 131 | 131 | 107 | 109 | 113 | 117 | 115 | 149 | 88 | 78 | 80 | 263 | 216 | 120 | 110 | 190 | 118 | 117 | 118 | 96 | 96 | 89 | 105 | 114 | 87 | 88 | 87 | 72 | 251 | 199 | 293 | 409 | 353 | 160 | 154 | 155 | 217 | 210 | 205 | 207 | 103 | 87 | 95 | 90 | 118 | 131 | 138 | 129 | 288 | 297 | 310 | 312 | 325 | 346 | 326 | 332 | 284 | 348 | 457 | 355 | 320 | 317 | 313 | 281 | 323 | 319 | 316 | 316 | 280 | 269 | 269 | 282 | 276 | 277 | 270 | 316 | 262.75 | 263.13 | 272.55 | 281 | 187.77 | 176.1 | 171 | 197.62 | 149.66 | 150.43 | 143.03 | 126.62 | 130.3 | 114.81 | 113.46 | 106.5 | 112.3 | 71.4 | 61 | 61.8 | 111.3 | 143.6 | 119.3 | 111.3 | 108.6 | 91.8 | 91.4 | 77.3 | 72.7 | 73 | 66.3 | 72.3 | 136.5 | 132 | 121 | 126.3 | 80.2 | 79.5 | 69.9 | 84.7 | 73.3 | 75.6 | 82.9 | 90.6 | 85.4 | 87.4 | 80.5 | 69.7 | 73.6 | 72.2 | 71.1 | 80.2 | 88.7 | 128.6 | 116.8 | 121.6 | 111.6 | 71.9 | 18.3 | 13.9 | 5.2 |
Totaal vlottende activa
| 2,965 | 2,898 | 2,850 | 2,856 | 2,964 | 3,007 | 3,148 | 2,946 | 3,264 | 3,359 | 3,428 | 3,422 | 3,404 | 3,259 | 3,206 | 3,489 | 3,487 | 3,225 | 2,745 | 2,711 | 2,792 | 2,843 | 2,758 | 2,766 | 2,990 | 2,962 | 2,993 | 3,215 | 3,308 | 3,306 | 2,958 | 2,934 | 3,122 | 3,057 | 4,248 | 3,328 | 3,540 | 3,590 | 4,179 | 3,863 | 4,001 | 3,783 | 3,418 | 3,468 | 3,493 | 3,479 | 3,174 | 3,217 | 3,255 | 3,990 | 3,901 | 3,429 | 3,711 | 3,831 | 3,595 | 3,464 | 3,733 | 3,678 | 3,640 | 3,451 | 3,515 | 3,394 | 3,178 | 3,300 | 3,836 | 3,947 | 3,788 | 3,808 | 3,979 | 4,305 | 4,536 | 5,115 | 4,301 | 4,261 | 4,219 | 5,123 | 4,999 | 4,987 | 4,302 | 4,402 | 4,279 | 3,867 | 3,747 | 3,804 | 4,026.72 | 3,986.38 | 3,827.94 | 3,949.77 | 3,497.57 | 3,314.61 | 2,683.59 | 2,626.92 | 2,616.99 | 2,616.91 | 2,508.67 | 2,308.16 | 2,406.35 | 2,368.96 | 2,238.55 | 2,109.8 | 2,160.3 | 1,622 | 1,747.6 | 1,862.6 | 1,839.6 | 1,796 | 1,517.5 | 1,626.7 | 1,569 | 1,410.8 | 1,362.1 | 1,429.8 | 1,212.2 | 1,038 | 991.1 | 964.5 | 2,033.4 | 2,028.2 | 1,993.2 | 1,891.4 | 1,828.1 | 1,754.6 | 1,685.5 | 1,643.8 | 1,707.9 | 1,572.3 | 1,549.9 | 1,465.5 | 1,551.3 | 1,540.9 | 1,427.5 | 1,375.9 | 1,390.8 | 1,338.3 | 1,396.9 | 1,365.2 | 1,481.9 | 1,504.1 | 1,462.8 | 1,393.3 | 1,397.3 | 1,137.9 | 1,100.3 | 786.9 | 729.9 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,363 | 1,370 | 1,373 | 1,390 | 1,347 | 1,327 | 1,285 | 1,241 | 1,165 | 1,082 | 1,087 | 1,083 | 1,058 | 1,065 | 1,067 | 1,074 | 1,034 | 1,024 | 1,032 | 1,054 | 1,200 | 1,440 | 1,447 | 1,223 | 1,211 | 1,187 | 1,183 | 1,129 | 1,097 | 1,080 | 1,074 | 1,060 | 1,049 | 1,039 | 1,040 | 1,027 | 1,025 | 1,027 | 1,106 | 1,139 | 1,153 | 1,216 | 1,232 | 1,252 | 1,257 | 1,276 | 1,294 | 1,429 | 1,484 | 1,489 | 1,545 | 1,567 | 1,656 | 1,698 | 1,719 | 1,737 | 1,838 | 1,851 | 1,920 | 1,981 | 2,007 | 2,066 | 2,076 | 2,136 | 2,194 | 2,249 | 2,261 | 2,367 | 2,351 | 2,334 | 2,351 | 2,363 | 2,318 | 2,284 | 2,228 | 2,173 | 2,208 | 2,205 | 2,243 | 2,272 | 2,165 | 2,165 | 2,153 | 2,339 | 2,295.12 | 2,424.6 | 2,364.93 | 2,315.06 | 2,120.6 | 2,096.2 | 2,009.72 | 2,016.73 | 2,006.22 | 1,949.61 | 1,924.82 | 1,906.84 | 1,827.26 | 1,797.97 | 1,750.38 | 1,624.4 | 1,580 | 1,253.9 | 1,183.4 | 1,164.3 | 1,119.6 | 1,073.2 | 1,073.9 | 1,037.3 | 1,004.2 | 949.7 | 939.1 | 940.6 | 906.5 | 884.1 | 865.3 | 856.7 | 1,323.7 | 1,307.9 | 1,268.9 | 1,231.8 | 1,173.1 | 1,158.5 | 1,121.9 | 1,095.2 | 1,058.6 | 1,049.9 | 1,033.9 | 1,030.5 | 1,021.6 | 1,008.6 | 1,001.9 | 1,000.1 | 986.3 | 985 | 978.5 | 970.1 | 937.8 | 920 | 878.1 | 880.7 | 837.2 | 652.1 | 615.3 | 492.9 | 343.2 |
Goodwill
| 610 | 601 | 598 | 603 | 593 | 540 | 540 | 537 | 544 | 554 | 565 | 568 | 617 | 592 | 588 | 563 | 528 | 521 | 518 | 509 | 687 | 891 | 889 | 898 | 896 | 890 | 891 | 841 | 801 | 797 | 835 | 832 | 841 | 840 | 844 | 839 | 843 | 845 | 1,878 | 1,884 | 1,891 | 1,902 | 1,903 | 1,903 | 1,900 | 1,894 | 1,891 | 1,894 | 1,891 | 1,885 | 1,895 | 1,891 | 2,387 | 2,399 | 2,395 | 2,383 | 3,098 | 3,077 | 3,095 | 3,108 | 3,387 | 3,378 | 3,361 | 3,371 | 3,888 | 3,944 | 3,942 | 3,938 | 4,108 | 4,086 | 3,965 | 3,957 | 4,211 | 4,196 | 4,189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,138.24 | 3,426.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 230 | 359 | 367 | 377 | 395 | 337 | 344 | 350 | 359 | 369 | 379 | 388 | 395 | 372 | 378 | 357 | 253 | 259 | 264 | 259 | 264 | 387 | 392 | 406 | 412 | 417 | 429 | 187 | 156 | 156 | 154 | 154 | 155 | 156 | 158 | 160 | 163 | 164 | 158 | 145 | 147 | 149 | 150 | 149 | 149 | 149 | 150 | 151 | 193 | 194 | 195 | 196 | 256 | 266 | 268 | 269 | 282 | 283 | 286 | 290 | 293 | 295 | 296 | 299 | 316 | 320 | 321 | 323 | 371 | 375 | 304 | 306 | 303 | 303 | 304 | 4,478 | 4,607 | 4,624 | 4,685 | 4,734 | 4,775 | 4,777 | 4,755 | 4,835 | 4,853.59 | 4,855.82 | 4,698.02 | 4,651.02 | 354.83 | 301.32 | 3,579.82 | 3,522.67 | 3,516.62 | 2,745.48 | 2,666.12 | 2,190.77 | 2,148.51 | 2,172.58 | 1,876.84 | 1,742.9 | 1,734.6 | 1,342.2 | 1,066.1 | 1,036.3 | 974.6 | 918.3 | 856.4 | 729.2 | 733.1 | 505.3 | 472.1 | 457.4 | 456.4 | 414.7 | 343.2 | 343.5 | 753.4 | 760.9 | 708.2 | 706.2 | 608.4 | 610 | 605.5 | 605.2 | 611 | 617.5 | 621.4 | 627.3 | 631.5 | 630.6 | 624.5 | 630.9 | 625.7 | 631.1 | 636.5 | 641.3 | 633.4 | 634.9 | 618.6 | 627.9 | 615.4 | 573.9 | 580.5 | 384.3 | 0 |
Goodwill en immateriële activa
| 840 | 959 | 964 | 980 | 988 | 877 | 884 | 887 | 903 | 923 | 944 | 956 | 1,012 | 964 | 966 | 920 | 781 | 780 | 782 | 768 | 951 | 1,278 | 1,281 | 1,304 | 1,308 | 1,307 | 1,320 | 1,028 | 957 | 953 | 989 | 986 | 996 | 996 | 1,002 | 999 | 1,006 | 1,009 | 2,036 | 2,029 | 2,038 | 2,051 | 2,053 | 2,052 | 2,049 | 2,043 | 2,041 | 2,045 | 2,084 | 2,079 | 2,090 | 2,087 | 2,643 | 2,665 | 2,663 | 2,652 | 3,380 | 3,360 | 3,381 | 3,398 | 3,680 | 3,673 | 3,657 | 3,670 | 4,204 | 4,264 | 4,263 | 4,261 | 4,479 | 4,461 | 4,269 | 4,263 | 4,514 | 4,499 | 4,493 | 4,478 | 4,607 | 4,624 | 4,685 | 4,734 | 4,775 | 4,777 | 4,755 | 4,835 | 4,853.59 | 4,855.82 | 4,698.02 | 4,651.02 | 4,493.07 | 3,727.91 | 3,579.82 | 3,522.67 | 3,516.62 | 2,745.48 | 2,666.12 | 2,190.77 | 2,148.51 | 2,172.58 | 1,876.84 | 1,742.9 | 1,734.6 | 1,342.2 | 1,066.1 | 1,036.3 | 974.6 | 918.3 | 856.4 | 729.2 | 733.1 | 505.3 | 472.1 | 457.4 | 456.4 | 414.7 | 343.2 | 343.5 | 753.4 | 760.9 | 708.2 | 706.2 | 608.4 | 610 | 605.5 | 605.2 | 611 | 617.5 | 621.4 | 627.3 | 631.5 | 630.6 | 624.5 | 630.9 | 625.7 | 631.1 | 636.5 | 641.3 | 633.4 | 634.9 | 618.6 | 627.9 | 615.4 | 573.9 | 580.5 | 384.3 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | -88 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 25 | 0 | 0 | 149 | 157 | 143 | 140 | 0 | 11 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 18 | 24 | 23 | 35 | 48 | -177 | -127 | -219 | 50 | -681 | -942 | -938 | 88 | -1,065 | -1,050 | -1,037 | 95 | -953 | -967 | -958 | -970 | -1,016 | -1,054 | -1,040 | -1,039 | -959 | -927 | -967 | -973 | -1,028 | -1,003 | -999 | -1,175 | -1,026 | -1,040 | -1,038 | -1,008 | -1,074 | -1,077 | -1,041 | -932 | -910 | -899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 88 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 57 | 0 | 0 | -149 | 109 | -143 | -140 | 0 | 99 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 68 | -24 | -23 | -35 | 184 | 177 | 127 | 219 | 244 | 681 | 942 | 938 | -88 | 1,065 | 1,050 | 1,037 | 1,057 | 953 | 967 | 958 | 970 | 1,016 | 1,054 | 1,040 | 1,039 | 959 | 927 | 967 | 973 | 1,028 | 1,003 | 999 | 1,175 | 1,026 | 1,040 | 1,038 | 1,008 | 1,074 | 1,077 | 1,041 | 932 | 910 | 899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 128 | 138 | 149 | 139 | 72 | 97 | 113 | 31 | 85 | 103 | 109 | 32 | 121 | 135 | 335 | 28 | 273 | 273 | 281 | 384 | 577 | 92 | 116 | 46 | 101 | 109 | 134 | 55 | 121 | 150 | 118 | 71 | 206 | 232 | 264 | 94 | 156 | 243 | 147 | -158 | 181 | 177 | 177 | 161 | 260 | 264 | 270 | -968 | 193 | 201 | 214 | 214 | 202 | 224 | 269 | 287 | 302 | 302 | 345 | 345 | 360 | 354 | 358 | 377 | 403 | 433 | 577 | 471 | 523 | 553 | 529 | 584 | 675 | 723 | 815 | 785 | 790 | 835 | 905 | 1,133 | 1,170 | 1,468 | 1,594 | 1,171 | 1,025.15 | 1,013.18 | 1,079.43 | 1,134.58 | 1,322.75 | 1,279.36 | 1,069.76 | 1,017.01 | 1,073.4 | 1,512.98 | 1,473.97 | 1,338.23 | 1,502.94 | 1,411.02 | 1,341.77 | 1,157.8 | 1,172.8 | 1,177.8 | 1,147.5 | 1,104.2 | 1,082.4 | 979.4 | 934.1 | 940.6 | 917.3 | 930.5 | 910.8 | 873.9 | 914.7 | 1,582 | 1,603.4 | 1,613.9 | 597.3 | 601.5 | 572.4 | 560.6 | 754.6 | 752.6 | 715 | 676.9 | 769.9 | 778.8 | 770.9 | 863.3 | 801.3 | 791.9 | 784.1 | 778.9 | 821.5 | 810.8 | 783 | 784.1 | 777.7 | 724.8 | 708.7 | 738.9 | 735.8 | 635.3 | 554 | 562.1 | 744.2 |
Totaal niet-vlottende activa
| 2,331 | 2,467 | 2,486 | 2,509 | 2,407 | 2,301 | 2,282 | 2,241 | 2,153 | 2,108 | 2,140 | 2,153 | 2,191 | 2,164 | 2,368 | 2,288 | 2,088 | 2,077 | 2,095 | 2,316 | 2,728 | 2,810 | 2,844 | 2,627 | 2,620 | 2,603 | 2,637 | 2,273 | 2,175 | 2,183 | 2,181 | 2,203 | 2,251 | 2,267 | 2,306 | 2,352 | 2,187 | 2,279 | 3,289 | 3,304 | 3,372 | 3,444 | 3,462 | 3,465 | 3,566 | 3,583 | 3,605 | 3,658 | 3,761 | 3,769 | 3,849 | 3,868 | 4,501 | 4,587 | 4,651 | 4,676 | 5,520 | 5,513 | 5,646 | 5,724 | 6,047 | 6,093 | 6,091 | 6,183 | 6,801 | 6,946 | 7,101 | 7,099 | 7,353 | 7,348 | 7,149 | 7,210 | 7,507 | 7,506 | 7,536 | 7,436 | 7,605 | 7,664 | 7,833 | 8,139 | 8,110 | 8,410 | 8,502 | 8,345 | 8,173.86 | 8,293.6 | 8,142.38 | 8,100.66 | 7,936.42 | 7,103.47 | 6,659.3 | 6,556.41 | 6,596.24 | 6,208.07 | 6,064.91 | 5,435.84 | 5,478.71 | 5,381.57 | 4,968.99 | 4,525.1 | 4,487.4 | 3,773.9 | 3,397 | 3,304.8 | 3,176.6 | 2,970.9 | 2,864.4 | 2,707.1 | 2,654.6 | 2,385.5 | 2,322 | 2,271.9 | 2,277.6 | 2,880.8 | 2,811.9 | 2,814.1 | 2,674.4 | 2,670.3 | 2,549.5 | 2,498.6 | 2,536.1 | 2,521.1 | 2,442.4 | 2,377.3 | 2,439.5 | 2,446.2 | 2,426.2 | 2,521.1 | 2,454.4 | 2,431.1 | 2,410.5 | 2,409.9 | 2,433.5 | 2,426.9 | 2,398 | 2,395.5 | 2,348.9 | 2,279.7 | 2,205.4 | 2,247.5 | 2,188.4 | 1,861.3 | 1,749.8 | 1,439.3 | 1,087.4 |
Totaal activa
| 5,296 | 5,365 | 5,336 | 5,363 | 5,371 | 5,308 | 5,430 | 5,187 | 5,417 | 5,467 | 5,568 | 5,575 | 5,595 | 5,423 | 5,574 | 5,777 | 5,575 | 5,302 | 4,840 | 5,027 | 5,520 | 5,653 | 5,602 | 5,393 | 5,610 | 5,565 | 5,630 | 5,488 | 5,483 | 5,489 | 5,139 | 5,137 | 5,373 | 5,324 | 6,554 | 5,680 | 5,727 | 5,869 | 7,468 | 7,167 | 7,373 | 7,227 | 6,880 | 6,933 | 7,059 | 7,062 | 6,779 | 6,875 | 7,016 | 7,759 | 7,750 | 7,297 | 8,212 | 8,418 | 8,246 | 8,140 | 9,253 | 9,191 | 9,286 | 9,175 | 9,562 | 9,487 | 9,269 | 9,483 | 10,637 | 10,893 | 10,889 | 10,907 | 11,332 | 11,653 | 11,685 | 12,325 | 11,808 | 11,767 | 11,755 | 12,559 | 12,604 | 12,651 | 12,135 | 12,541 | 12,389 | 12,277 | 12,249 | 12,149 | 12,200.58 | 12,279.98 | 11,970.32 | 12,050.43 | 11,433.99 | 10,418.08 | 9,342.89 | 9,183.33 | 9,213.23 | 8,824.98 | 8,573.58 | 7,744 | 7,885.06 | 7,750.53 | 7,207.54 | 6,634.9 | 6,647.7 | 5,395.9 | 5,144.6 | 5,167.4 | 5,016.2 | 4,766.9 | 4,381.9 | 4,333.8 | 4,223.6 | 3,796.3 | 3,684.1 | 3,701.7 | 3,489.8 | 3,918.8 | 3,803 | 3,778.6 | 4,707.8 | 4,698.5 | 4,542.7 | 4,390 | 4,364.2 | 4,275.7 | 4,127.9 | 4,021.1 | 4,147.4 | 4,018.5 | 3,976.1 | 3,986.6 | 4,005.7 | 3,972 | 3,838 | 3,785.8 | 3,824.3 | 3,765.2 | 3,794.9 | 3,760.7 | 3,830.8 | 3,783.8 | 3,668.2 | 3,640.8 | 3,585.7 | 2,999.2 | 2,850.1 | 2,226.2 | 1,817.3 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 874 | 924 | 899 | 840 | 844 | 958 | 913 | 877 | 1,048 | 1,128 | 1,114 | 1,045 | 1,037 | 1,021 | 925 | 893 | 933 | 845 | 743 | 697 | 879 | 1,023 | 954 | 926 | 1,040 | 1,093 | 1,008 | 824 | 916 | 960 | 903 | 800 | 866 | 913 | 834 | 749 | 827 | 889 | 1,019 | 721 | 505 | 507 | 954 | 902 | 986 | 998 | 863 | 788 | 866 | 941 | 904 | 770 | 866 | 921 | 787 | 602 | 650 | 729 | 673 | 578 | 623 | 637 | 603 | 531 | 717 | 808 | 768 | 714 | 839 | 943 | 890 | 815 | 923 | 979 | 945 | 837 | 911 | 951 | 892 | 837 | 852 | 869 | 808 | 715 | 706.32 | 676.52 | 657.15 | 542 | 565.03 | 469.13 | 402.54 | 322.28 | 286.45 | 313.34 | 279.33 | 250.46 | 254.33 | 269.84 | 272.44 | 243.8 | 255.4 | 186.6 | 157.5 | 196.9 | 155.2 | 156.8 | 157.4 | 166.3 | 140.9 | 129.6 | 128.9 | 149.5 | 114.4 | 118.9 | 107.1 | 125.2 | 196.3 | 190.6 | 189.9 | 201.3 | 172.6 | 165.4 | 160 | 161.2 | 138.9 | 139.5 | 141.2 | 133.2 | 135.9 | 122 | 135.8 | 128.4 | 125.2 | 117.5 | 114.1 | 126.7 | 125.3 | 126 | 136.6 | 127.8 | 126.5 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 3 | 3 | 52 | 3 | 66 | 79 | 413 | 244 | 405 | 508 | 273 | 48 | 10 | 10 | 6 | 42 | 5 | 407 | 5 | 40 | 253 | 231 | 295 | 8 | 2 | 2 | 116 | 116 | 117 | 117 | 3 | 2 | 3 | 3 | 1,303 | 1,005 | 6 | 6 | 506 | 505 | 505 | 507 | 6 | 6 | 5 | 207 | 206 | 206 | 207 | 751 | 754 | 803 | 806 | 65 | 66 | 66 | 66 | 66 | 66 | 364 | 369 | 370 | 369 | 71 | 115 | 116 | 117 | 122 | 24 | 325 | 323 | 1,446 | 1,491 | 1,184 | 1,179 | 832 | 824 | 875 | 882 | 80 | 44 | 136 | 313 | 334 | 500.04 | 809.05 | 301.05 | 321 | 311.65 | 134.51 | 130.69 | 129.86 | 194.94 | 208.95 | 216.61 | 210.95 | 888.52 | 890.22 | 363.24 | 62.3 | 147.4 | 253 | 257.4 | 254 | 261.1 | 24.5 | 25.8 | 68.5 | 84.3 | 11.3 | 6.6 | 7.6 | 8.3 | 23.2 | 18.4 | 25.7 | 56.4 | 73.2 | 93 | 48.4 | 43.4 | 31.5 | 44 | 33.2 | 129.5 | 124.5 | 105 | 94.8 | 123.3 | 129.5 | 151 | 132.1 | 178.9 | 159.9 | 198.1 | 199.8 | 183.3 | 182 | 162.8 | 171.9 | 172.3 | 50.1 | 241.5 | 13.4 | 9.6 |
Belastingschulden
| 0 | 0 | 0 | 32 | 0 | 0 | 0 | 64 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 53 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 45 | 0 | 0 | 0 | 61 | 0 | 0 | 0 | 67 | 0 | 0 | 803 | 62 | 0 | 0 | 0 | 40 | 682 | 0 | 0 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 869 | 847 | 789 | 714 | 831 | 884 | 850 | 712 | 782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 997 | 932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 741 | 718 | 690 | 820 | 752 | 712 | 692 | 643 | 771 | 831 | 749 | 747 | 832 | 747 | 817 | 905 | 799 | 902 | 756 | 753 | 777 | 699 | 680 | 725 | 711 | 675 | 646 | 661 | 675 | 615 | 518 | 639 | 642 | 716 | 652 | 727 | 727 | 695 | 682 | 932 | 1,405 | 1,448 | 760 | 814 | 896 | 837 | 757 | 841 | 894 | 859 | 720 | 790 | 813 | 814 | 773 | 819 | 842 | 823 | 777 | 839 | 867 | 862 | 821 | 945 | 1,068 | 1,015 | 978 | 1,072 | 1,149 | 1,140 | 1,126 | 1,128 | 1,315 | 1,263 | 1,242 | 1,225 | 1,183 | 1,206 | 1,202 | 1,230 | 1,130 | 1,045 | 986 | 1,148 | 1,096.2 | 1,152.53 | 988.6 | 1,069.45 | 1,010.58 | 925.12 | 782.72 | 784.42 | 683.26 | 662.12 | 603.69 | 616.64 | 715.17 | 621.46 | 593.63 | 540.3 | 567.5 | 479.4 | 442.6 | 395.7 | 456.9 | 384.6 | 366.7 | 385.2 | 416.4 | 369.4 | 344.2 | 361.3 | 374.9 | 334.7 | 295.4 | 295 | 382 | 361.2 | 384.8 | 351.6 | 355.2 | 316.9 | 305.7 | 296 | 302.7 | 263.9 | 271.3 | 263.5 | 299 | 252.9 | 241.8 | 253.3 | 234.3 | 205.3 | 192.3 | 225.3 | 219.9 | 200.9 | 236.7 | 239.8 | 232.6 | 327.6 | 239.6 | 196.3 | 150.8 |
Totaal kortlopende verplichtingen
| 1,618 | 1,645 | 1,641 | 1,695 | 1,662 | 1,749 | 2,018 | 1,889 | 2,224 | 2,467 | 2,136 | 1,939 | 1,879 | 1,778 | 1,748 | 1,934 | 1,737 | 2,154 | 1,504 | 1,548 | 1,909 | 1,953 | 1,929 | 1,684 | 1,753 | 1,770 | 1,770 | 1,628 | 1,708 | 1,692 | 1,424 | 1,460 | 1,511 | 1,632 | 2,789 | 2,506 | 1,560 | 1,590 | 2,207 | 2,211 | 2,415 | 2,462 | 1,720 | 1,782 | 1,887 | 2,042 | 1,826 | 1,862 | 1,967 | 2,551 | 2,378 | 2,363 | 2,485 | 1,800 | 1,626 | 1,487 | 1,558 | 1,618 | 1,516 | 1,781 | 1,859 | 1,869 | 1,793 | 1,547 | 1,900 | 1,939 | 1,863 | 1,908 | 2,012 | 2,408 | 2,339 | 3,389 | 3,729 | 3,426 | 3,366 | 2,894 | 2,918 | 3,032 | 2,976 | 2,147 | 2,026 | 2,050 | 2,107 | 2,099 | 2,302.56 | 2,638.1 | 1,946.8 | 1,932.45 | 1,887.26 | 1,528.76 | 1,315.95 | 1,236.56 | 1,164.65 | 1,184.41 | 1,099.63 | 1,078.05 | 1,858.02 | 1,781.52 | 1,229.31 | 846.4 | 970.3 | 919 | 857.5 | 846.6 | 873.2 | 565.9 | 549.9 | 620 | 641.6 | 510.3 | 479.7 | 518.4 | 497.6 | 476.8 | 420.9 | 445.9 | 634.7 | 625 | 667.7 | 601.3 | 571.2 | 513.8 | 509.7 | 490.4 | 571.1 | 527.9 | 517.5 | 491.5 | 558.2 | 504.4 | 528.6 | 513.8 | 538.4 | 482.7 | 504.5 | 551.8 | 528.5 | 508.9 | 536.1 | 539.5 | 531.4 | 377.7 | 481.1 | 209.7 | 160.4 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3,175 | 3,190 | 3,197 | 3,203 | 3,206 | 3,198 | 3,200 | 3,201 | 3,199 | 3,131 | 3,125 | 3,121 | 3,105 | 3,102 | 3,112 | 2,941 | 2,930 | 2,522 | 2,928 | 2,933 | 2,967 | 3,006 | 3,005 | 2,971 | 2,971 | 2,970 | 2,971 | 2,969 | 2,969 | 2,967 | 2,996 | 2,995 | 2,993 | 2,993 | 2,993 | 2,418 | 3,418 | 3,419 | 3,418 | 2,919 | 2,919 | 2,921 | 3,421 | 3,421 | 3,421 | 3,421 | 3,421 | 3,422 | 3,422 | 3,622 | 3,622 | 3,222 | 3,224 | 4,027 | 4,030 | 4,032 | 4,036 | 4,038 | 4,100 | 3,604 | 3,606 | 3,610 | 3,611 | 3,915 | 3,961 | 3,960 | 3,996 | 3,966 | 4,043 | 4,022 | 4,044 | 3,533 | 2,477 | 2,810 | 2,780 | 3,915 | 3,900 | 3,876 | 3,407 | 4,187 | 4,210 | 4,297 | 4,197 | 3,848 | 3,836.28 | 3,816.73 | 4,321.77 | 4,316.47 | 3,964.34 | 3,635.48 | 3,576.35 | 3,627.63 | 3,823.05 | 3,685.76 | 3,604.76 | 3,018.24 | 2,277.04 | 2,346.73 | 2,431.67 | 2,431.3 | 2,420.4 | 1,506.8 | 1,350.2 | 1,391.4 | 1,293 | 1,417.9 | 1,162.1 | 1,321.5 | 1,321.3 | 1,228.7 | 1,216.2 | 1,236.3 | 1,102 | 1,622 | 1,594.9 | 1,577.1 | 1,656 | 1,684.3 | 1,572 | 1,592.6 | 1,447.5 | 1,477.4 | 1,417.8 | 1,418.3 | 1,479.7 | 1,415.9 | 1,421.4 | 1,487.1 | 1,430.3 | 1,501.6 | 1,388.9 | 1,369.3 | 1,347.2 | 1,348.8 | 1,415.1 | 1,334.3 | 1,340.2 | 1,214 | 1,149.9 | 1,153.2 | 1,134.5 | 999.2 | 938 | 809.7 | 636 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -32 | 0 | 0 | 0 | -27 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -803 | -681 | -942 | -938 | -1,063 | -1,065 | -1,050 | -1,037 | -1,057 | -953 | -967 | -958 | -970 | -1,016 | -1,054 | -1,040 | -1,039 | -959 | -927 | -967 | -973 | -1,028 | -1,003 | -999 | -1,175 | -1,026 | -1,040 | -1,038 | -1,008 | -1,074 | -1,077 | -1,041 | -932 | -910 | -899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 32 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114 | 909 | 681 | 942 | 938 | 967 | 1,065 | 1,050 | 1,037 | 1,057 | 953 | 967 | 958 | 970 | 1,016 | 1,054 | 1,040 | 1,039 | 959 | 927 | 967 | 973 | 1,028 | 1,003 | 999 | 1,175 | 1,026 | 1,040 | 1,038 | 1,008 | 1,074 | 1,077 | 1,041 | 932 | 910 | 899 | 927 | 902 | 789 | 764 | 744 | 740 | 851 | 812 | 719 | 746 | 657.15 | 517.54 | 502.63 | 507.67 | 246.76 | 172.06 | 217.76 | 199.31 | 118.83 | 226.29 | 193.81 | 221.65 | 233.45 | 230.71 | 228.63 | 220.7 | 213.9 | 204.6 | 191.4 | 200.8 | 186.2 | 180.8 | 181.2 | 163.3 | 116.7 | 105.4 | 101.7 | 107.1 | 113.1 | 106.4 | 103 | 100.3 | 90.8 | 88.3 | 85.9 | 83.5 | 120.7 | 117.5 | 114 | 113.9 | 130.2 | 125.7 | 123.5 | 121.1 | 119.8 | 113.6 | 110.7 | 103.8 | 111.6 | 109.6 | 102.6 | 100.6 | 95.6 | 93.6 | 91.6 | 89.6 | 82.2 | 76.2 | 0 | 49.7 | 41.9 |
Overige niet-vlottende verplichtingen
| 361 | 348 | 340 | 349 | 336 | 333 | 332 | 339 | 410 | 410 | 407 | 437 | 485 | 458 | 472 | 481 | 567 | 589 | 573 | 602 | 621 | 623 | 626 | 669 | 679 | 699 | 706 | 715 | 746 | 760 | 778 | 785 | 766 | 629 | 688 | 698 | 721 | 729 | 770 | 909 | 681 | 942 | 938 | 967 | 1,065 | 1,050 | 1,037 | 1,057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 959 | 0 | 0 | 0 | 0 | 0 | 0 | -135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 60 | 98 | 99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | -0.1 | 0.1 | -0.1 | 0.1 | -0.1 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | 60.1 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 3,536 | 3,537 | 3,537 | 3,552 | 3,542 | 3,531 | 3,532 | 3,540 | 3,629 | 3,563 | 3,553 | 3,580 | 3,615 | 3,585 | 3,609 | 3,422 | 3,497 | 3,111 | 3,501 | 3,535 | 3,588 | 3,629 | 3,631 | 3,640 | 3,650 | 3,669 | 3,677 | 3,684 | 3,715 | 3,727 | 3,774 | 3,780 | 3,759 | 3,622 | 3,681 | 3,116 | 4,139 | 4,148 | 4,302 | 3,828 | 3,600 | 3,863 | 4,359 | 4,388 | 4,486 | 4,471 | 4,458 | 4,479 | 4,375 | 4,589 | 4,580 | 4,192 | 4,240 | 5,081 | 5,070 | 5,071 | 4,995 | 4,965 | 5,067 | 4,577 | 4,634 | 4,613 | 4,610 | 5,090 | 4,987 | 5,000 | 5,034 | 4,974 | 5,117 | 5,099 | 5,085 | 4,465 | 3,387 | 3,709 | 3,707 | 4,817 | 4,689 | 4,640 | 4,151 | 4,971 | 5,121 | 5,207 | 5,015 | 4,594 | 4,493.43 | 4,334.27 | 4,824.4 | 4,824.14 | 4,211.1 | 3,807.54 | 3,794.11 | 3,826.94 | 3,941.88 | 3,912.05 | 3,798.57 | 3,239.89 | 2,510.49 | 2,577.44 | 2,660.3 | 2,652 | 2,634.3 | 1,711.4 | 1,541.6 | 1,592.2 | 1,479.1 | 1,598.6 | 1,343.3 | 1,484.8 | 1,437.9 | 1,334.2 | 1,317.8 | 1,343.5 | 1,215 | 1,728.5 | 1,697.9 | 1,677.3 | 1,746.8 | 1,772.6 | 1,657.9 | 1,676 | 1,568.2 | 1,594.9 | 1,531.8 | 1,532.3 | 1,609.8 | 1,541.6 | 1,544.9 | 1,608.2 | 1,550.1 | 1,615.2 | 1,499.5 | 1,473.1 | 1,458.8 | 1,458.3 | 1,517.6 | 1,434.9 | 1,435.8 | 1,307.5 | 1,241.5 | 1,242.9 | 1,216.7 | 1,075.4 | 998.1 | 859.4 | 677.9 |
Totaal passiva
| 5,154 | 5,182 | 5,178 | 5,247 | 5,204 | 5,280 | 5,550 | 5,429 | 5,853 | 6,030 | 5,689 | 5,519 | 5,494 | 5,363 | 5,357 | 5,356 | 5,234 | 5,265 | 5,005 | 5,083 | 5,497 | 5,582 | 5,560 | 5,324 | 5,403 | 5,439 | 5,447 | 5,312 | 5,423 | 5,419 | 5,198 | 5,240 | 5,270 | 5,254 | 6,470 | 5,622 | 5,699 | 5,738 | 6,509 | 6,039 | 6,015 | 6,325 | 6,079 | 6,170 | 6,373 | 6,513 | 6,284 | 6,341 | 6,342 | 7,140 | 6,958 | 6,555 | 6,725 | 6,881 | 6,696 | 6,558 | 6,553 | 6,583 | 6,583 | 6,358 | 6,493 | 6,482 | 6,403 | 6,637 | 6,887 | 6,939 | 6,897 | 6,882 | 7,129 | 7,507 | 7,424 | 7,854 | 7,116 | 7,135 | 7,073 | 7,711 | 7,607 | 7,672 | 7,127 | 7,118 | 7,147 | 7,257 | 7,122 | 6,693 | 6,795.99 | 6,972.37 | 6,771.2 | 6,756.59 | 6,098.36 | 5,336.3 | 5,110.06 | 5,063.5 | 5,106.53 | 5,096.46 | 4,898.2 | 4,317.94 | 4,368.51 | 4,358.96 | 3,889.61 | 3,498.4 | 3,604.6 | 2,630.4 | 2,399.1 | 2,438.8 | 2,352.3 | 2,164.5 | 1,893.2 | 2,104.8 | 2,079.5 | 1,844.5 | 1,797.5 | 1,861.9 | 1,712.6 | 2,205.3 | 2,118.8 | 2,123.2 | 2,381.5 | 2,397.6 | 2,325.6 | 2,277.3 | 2,139.4 | 2,108.7 | 2,041.5 | 2,022.7 | 2,180.9 | 2,069.5 | 2,062.4 | 2,099.7 | 2,108.3 | 2,119.6 | 2,028.1 | 1,986.9 | 1,997.2 | 1,941 | 2,022.1 | 1,986.7 | 1,964.3 | 1,816.4 | 1,777.6 | 1,782.4 | 1,748.1 | 1,453.1 | 1,479.2 | 1,069.1 | 838.3 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 154 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 211 | 216 | 0 | 228 | 212 | 0 | 0 | 212 | 207 | 190 | 233 | 0 | 220 | 222 | 224 | 0 | 0 | 161 | 185 | 0 | 181 | 163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 208 | 220 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 216 | 218 | 220 | 221 | 224 | 225 | 225 | 225 | 225 | 225 | 236 | 241 | 243 | 247 | 253 | 258 | 261 | 260 | 263 | 276 | 284 | 287 | 291 | 294 | 303 | 305 | 308 | 310 | 311 | 315 | 316 | 318 | 325 | 326 | 329 | 330 | 332 | 339 | 343 | 345 | 350 | 349 | 349 | 349 | 349 | 349 | 349 | 349 | 349 | 348 | 349 | 348 | 348 | 348 | 348 | 349 | 348 | 348 | 348 | 350 | 350 | 350 | 350 | 351 | 351 | 352 | 355 | 359 | 361 | 367 | 376 | 384 | 386 | 392 | 400 | 419 | 426 | 431 | 435 | 447 | 449 | 434 | 443 | 458 | 464.54 | 470.44 | 478.59 | 488.89 | 493.24 | 484.49 | 460.52 | 459.05 | 458.82 | 459.86 | 459.81 | 444.75 | 453.17 | 448.66 | 447.55 | 443.5 | 443.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -551 | -467 | -526 | -596 | -507 | -671 | -847 | -947 | -998 | -1,154 | -833 | -652 | -595 | -640 | -116 | 79 | 15 | -223 | -412 | -332 | -309 | -261 | -314 | -278 | -154 | -221 | -296 | -305 | -343 | -288 | -370 | -381 | -253 | -273 | -310 | -300 | -332 | -239 | 606 | 690 | 716 | 205 | 98 | 55 | 36 | -40 | -103 | -102 | -15 | -30 | 45 | 38 | 638 | 628 | 647 | 720 | 1,782 | 1,814 | 1,837 | 1,871 | 2,083 | 2,082 | 2,054 | 2,162 | 2,737 | 2,784 | 2,808 | 2,969 | 3,216 | 3,226 | 3,364 | 3,575 | 3,834 | 3,812 | 3,932 | 4,286 | 4,375 | 4,217 | 4,029 | 3,880 | 3,856 | 3,583 | 3,394 | 3,299 | 3,282.7 | 3,041.31 | 2,879.78 | 2,783.49 | 2,659.46 | 2,608.14 | 2,553.96 | 2,468.23 | 2,469.22 | 2,652.42 | 2,573.17 | 2,519.94 | 2,529.16 | 2,403.25 | 2,271.67 | 2,151.5 | 2,038.5 | 2,300.5 | 2,198.9 | 2,111.8 | 2,026.4 | 1,975.5 | 1,858.6 | 1,784.4 | 1,712.9 | 1,645.9 | 1,586.9 | 1,536.4 | 1,484.2 | 1,434.6 | 1,397 | 1,366.3 | 2,042.6 | 2,006 | 1,971.6 | 1,924.7 | 1,972.2 | 1,929.4 | 1,843.8 | 1,805.2 | 1,773.5 | 1,743.8 | 1,715 | 1,685 | 1,666.4 | 1,639.9 | 1,614.3 | 1,596.2 | 1,645.9 | 1,637.6 | 1,633.5 | 1,638.4 | 1,717.6 | 1,752.5 | 1,690.5 | 1,641.3 | 1,654.7 | 1,368.5 | 1,164.7 | 986.4 | 832.4 |
Overige gereserveerde algehele resultaten
| 247 | 223 | 231 | 249 | 223 | 241 | 243 | 226 | 141 | 180 | 226 | 232 | 226 | 239 | -154 | -142 | -156 | -184 | -199 | -179 | -118 | -117 | -123 | -127 | -113 | -118 | -84 | -65 | -127 | -158 | -214 | -235 | -170 | -170 | -145 | -165 | -159 | -147 | -180 | -111 | 64 | 119 | 115 | 115 | 81 | 47 | 36 | 59 | 99 | 61 | 103 | 76 | 231 | 302 | 310 | 273 | 339 | 262 | 325 | 366 | 421 | 387 | 304 | 333 | 662 | 818 | 829 | 697 | 626 | 553 | 521 | 512 | 472 | 428 | 350 | 143 | 196 | 198 | 292 | 454 | 213 | 185 | 239 | 256 | 0.93 | -7.85 | -189.62 | -185.64 | -98.41 | -41.15 | -190.24 | -188.29 | -173.02 | -247.03 | -226.04 | -169.75 | -230.62 | -150.38 | -79.67 | -60.5 | -33.9 | -647.5 | -647.5 | -647.5 | -588.1 | -485.7 | -588.1 | -588.1 | -533.5 | -533.5 | -533.5 | -533.5 | -485.7 | -485.7 | -485.7 | -485.7 | -686.1 | -686.1 | -686.1 | -686.1 | -588.2 | -588.2 | -588.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 4 | 13 | 0 | 16 | 15 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 13 | 0 | 16 | 8 | 0 | 0 | 16 | -173 | -140 | 295 | 65 | 270 | 37 | 21 | 42 | 231 | 23 | 8 | 42 | 34 | 23 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133 | 252 | 642 | 724 | 818 | 1,051 | 1,443 | 1,656.4 | 1,803.69 | 2,030.35 | 2,207.66 | 2,281.32 | 2,030.28 | 1,408.57 | 1,380.82 | 1,351.66 | 863.27 | 868.44 | 631.12 | 764.84 | 690.04 | 678.38 | 602 | 595.3 | 1,112.5 | 1,194.1 | 1,658.7 | 1,225.6 | 1,112.6 | 1,218.2 | 1,032.7 | 964.7 | 839.4 | 833.2 | 836.9 | 778.7 | 764.6 | 772.9 | 774.8 | 969.8 | 981 | 931.6 | 874.1 | 840.8 | 825.8 | 830.8 | 193.2 | 193 | 205.2 | 198.7 | 201.9 | 231 | 212.5 | 195.6 | 202.7 | 181.2 | 186.6 | 139.3 | 135.6 | 148.9 | 214.9 | 200.1 | 217.1 | 182.9 | 177.6 | 206.2 | 170.7 | 146.6 |
Totaal eigen vermogen van aandeelhouders
| -88 | -26 | -75 | -126 | 148 | 7 | -140 | -262 | -617 | -563 | -371 | 56 | 101 | -154 | -17 | 421 | 341 | -136 | -348 | -56 | -143 | -91 | 42 | 69 | 36 | -34 | 183 | 176 | -159 | -131 | -268 | -103 | -98 | -117 | -126 | 58 | -159 | -47 | 769 | 1,128 | 1,358 | 902 | 801 | 763 | 686 | 549 | 495 | 534 | 674 | 619 | 792 | 527 | 1,487 | 1,537 | 1,550 | 1,384 | 2,700 | 2,608 | 2,703 | 2,629 | 3,069 | 3,005 | 2,710 | 2,846 | 3,750 | 3,954 | 3,992 | 4,025 | 4,203 | 4,146 | 4,261 | 4,471 | 4,692 | 4,632 | 4,682 | 4,848 | 4,997 | 4,979 | 5,008 | 5,423 | 5,242 | 5,020 | 5,127 | 5,456 | 5,404.59 | 5,307.61 | 5,199.12 | 5,293.84 | 5,335.63 | 5,081.78 | 4,232.83 | 4,119.83 | 4,106.7 | 3,728.52 | 3,675.38 | 3,426.06 | 3,516.55 | 3,391.57 | 3,317.93 | 3,136.5 | 3,043.1 | 2,765.5 | 2,745.5 | 2,728.6 | 2,663.9 | 2,602.4 | 2,488.7 | 2,229 | 2,144.1 | 1,951.8 | 1,886.6 | 1,839.8 | 1,777.2 | 1,713.5 | 1,684.2 | 1,655.4 | 2,326.3 | 2,300.9 | 2,217.1 | 2,112.7 | 2,224.8 | 2,167 | 2,086.4 | 1,998.4 | 1,966.5 | 1,949 | 1,913.7 | 1,886.9 | 1,897.4 | 1,852.4 | 1,809.9 | 1,798.9 | 1,827.1 | 1,824.2 | 1,772.8 | 1,774 | 1,866.5 | 1,967.4 | 1,890.6 | 1,858.4 | 1,837.6 | 1,546.1 | 1,370.9 | 1,157.1 | 979 |
Totaal eigen vermogen
| 142 | 182 | 157 | 116 | 167 | 28 | -120 | -242 | -436 | -384 | -121 | 291 | 328 | 60 | 217 | 647 | 541 | 37 | -165 | 123 | 23 | 71 | 230 | 249 | 207 | 126 | 438 | 412 | 60 | 70 | -59 | 92 | 103 | 70 | 84 | 251 | 28 | 131 | 959 | 1,332 | 1,569 | 1,118 | 1,040 | 991 | 898 | 742 | 708 | 746 | 881 | 809 | 1,025 | 742 | 1,707 | 1,759 | 1,774 | 1,582 | 2,895 | 2,769 | 2,888 | 2,817 | 3,250 | 3,168 | 2,866 | 2,846 | 3,750 | 3,954 | 3,992 | 4,025 | 4,203 | 4,146 | 4,261 | 4,471 | 4,692 | 4,632 | 4,682 | 4,848 | 4,997 | 4,979 | 5,008 | 5,423 | 5,242 | 5,020 | 5,127 | 5,456 | 5,404.59 | 5,307.61 | 5,199.12 | 5,293.84 | 5,335.63 | 5,081.78 | 4,232.83 | 4,119.83 | 4,106.7 | 3,728.52 | 3,675.38 | 3,426.06 | 3,516.55 | 3,391.57 | 3,317.93 | 3,136.5 | 3,043.1 | 2,765.5 | 2,745.5 | 2,728.6 | 2,663.9 | 2,602.4 | 2,488.7 | 2,229 | 2,144.1 | 1,951.8 | 1,886.6 | 1,839.8 | 1,777.2 | 1,713.5 | 1,684.2 | 1,655.4 | 2,326.3 | 2,300.9 | 2,217.1 | 2,112.7 | 2,224.8 | 2,167 | 2,086.4 | 1,998.4 | 1,966.5 | 1,949 | 1,913.7 | 1,886.9 | 1,897.4 | 1,852.4 | 1,809.9 | 1,798.9 | 1,827.1 | 1,824.2 | 1,772.8 | 1,774 | 1,866.5 | 1,967.4 | 1,890.6 | 1,858.4 | 1,837.6 | 1,546.1 | 1,370.9 | 1,157.1 | 979 |
Totaal passiva en aandeelhoudersvermogen
| 5,296 | 5,364 | 5,335 | 5,363 | 5,371 | 5,308 | 5,430 | 5,187 | 5,417 | 5,467 | 5,568 | 5,575 | 5,595 | 5,423 | 5,574 | 5,777 | 5,575 | 5,302 | 4,840 | 5,027 | 5,520 | 5,653 | 5,602 | 5,393 | 5,610 | 5,565 | 5,630 | 5,488 | 5,483 | 5,489 | 5,139 | 5,137 | 5,373 | 5,324 | 6,554 | 5,680 | 5,727 | 5,869 | 7,468 | 7,167 | 7,373 | 7,227 | 6,880 | 6,933 | 7,059 | 7,062 | 6,779 | 6,875 | 7,016 | 7,759 | 7,750 | 7,297 | 8,212 | 8,418 | 8,246 | 8,140 | 9,253 | 9,191 | 9,286 | 9,175 | 9,562 | 9,487 | 9,269 | 9,483 | 10,637 | 10,893 | 10,889 | 10,907 | 11,332 | 11,653 | 11,685 | 12,325 | 11,808 | 11,767 | 11,755 | 12,559 | 12,604 | 12,651 | 12,135 | 12,541 | 12,389 | 12,277 | 12,249 | 12,149 | 12,200.58 | 12,279.98 | 11,970.32 | 12,050.43 | 11,433.99 | 10,418.08 | 9,342.89 | 9,183.33 | 9,213.23 | 8,824.98 | 8,573.58 | 7,744 | 7,885.06 | 7,750.53 | 7,207.54 | 6,634.9 | 6,647.7 | 5,395.9 | 5,144.6 | 5,167.4 | 5,016.2 | 4,766.9 | 4,381.9 | 4,333.8 | 4,223.6 | 3,796.3 | 3,684.1 | 3,701.7 | 3,489.8 | 3,918.8 | 3,803 | 3,778.6 | 4,707.8 | 4,698.5 | 4,542.7 | 4,390 | 4,364.2 | 4,275.7 | 4,127.9 | 4,021.1 | 4,147.4 | 4,018.5 | 3,976.1 | 3,986.6 | 4,005.7 | 3,972 | 3,838 | 3,785.8 | 3,824.3 | 3,765.2 | 3,794.9 | 3,760.7 | 3,830.8 | 3,783.8 | 3,668.2 | 3,640.8 | 3,585.7 | 2,999.2 | 2,850.1 | 2,226.2 | 1,817.3 |