Masco Corporation

NYSE:MAS

73.81 (USD) • At close December 26, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31988 Q41987 Q41986 Q41985 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 6463983686345603805104524644404799268547698381,3261,3261,0897676974753253165595693843701,1941,1419926899901,0419562,1751,4681,2791,2971,5781,3831,2821,1959061,2231,0111,2231,0321,3511,1661,8531,7881,6561,6101,6111,5051,7151,5371,3841,3781,4131,1999268131,0281,0308536309226908531,1651,9587726066821,9641,5601,5389401,256969527624795907.71785.44748.451,066.57600.09628.75238.16311.99146.31106.4989.43169.43181.23122.8274.22230.8145.578.4328.2541.7442.9416.6174.9441.3379333.2327.6473.7196.57345.760.573.165.855.261.279.558.545.9120148.149.749.645.474.312235.762.145.715.752.251.134.533.528.246.542.6143.1304.5213.4313.4
Kortetermijnbeleggingen 0000000452044000000000000000009910877144194201182135195248255210197306275228305321277003110000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 6463983686345603805104524644404799268547698381,3261,3261,0897676974753253165595693844691,3021,2181,1368831,1911,2231,0912,3701,7161,5341,5071,7751,6891,5571,4231,2111,5441,2881,2231,0321,3511,1661,8531,7881,6561,6101,6111,5051,7151,5371,3841,3781,4131,1999268131,0281,0308536309226908531,1651,9587726066821,9641,5601,5389401,256969527624795907.71785.44748.451,066.57600.09628.75238.16311.99146.31106.4989.43169.43181.23122.8274.22230.8145.578.4328.2541.7442.9416.6174.9441.3379333.2327.6473.7196.57345.760.573.165.855.261.279.558.545.9120148.149.749.645.474.312235.762.145.715.752.251.134.533.528.246.542.6143.1304.5213.4313.4
Nettovorderingen 1,1521,3141,3101,0931,2451,3711,3291,1491,3301,4341,5021,1711,3301,3521,3051,1381,2621,3081,1429991,1771,4231,3211,1531,2981,4441,3561,0211,1281,2311,1449171,0541,1131,0368531,0061,1051,2488141,2291,3061,2151,0041,2111,2551,1749331,1561,2061,1909141,1331,1881,1138881,1061,1571,1479831,1931,2361,1389991,4421,5671,5411,4051,7621,8661,7791,6131,8982,0231,9651,7161,9821,9561,9021,7321,9081,9291,8201,6741,830.361,775.961,683.741,5461,715.131,520.631,377.181,204.211,319.471,336.821,287.651,099.151,182.361,192.791,166.871,002.61,124.9845.4786.2700.1734.7674.9679.4559.1584.5537.5518.4466.9526492.6489.7439.9824.3792.6809.6755.1739.1716.6706.7615641.1620.9622.1547.8603.9564.8569.6505.2531.9516.6522.5480.5604.7592.3607.8512.9533.9372330.8261191.5
Voorraad 1,0131,0571,0591,0221,0461,1441,1961,2361,3391,3541,3401,2161,1071,0219488768117507567549249751,0119461,0051,0171,0507968668508267127587657556877497798638198628948387657777917637928308448287698509018397328028408057437988869019411,0801,1791,1601,1261,2071,2691,2791,2631,3081,3131,2561,1271,1771,2241,1911,1321,1261,1341,0331,0191,025.91,161.851,123.21,055.62994.58989.13897.25913.11,001.551,023.17988.56912.96912.46938.54884769.9777.6626.8572.2559550.7560.9543.9515496.9448.3424.7411.9417399.4389.4391.8999.51,037.81,007.4948.8929.3900863824.1845.4826.1795.3781.7787.7766.7741.7738.9739.6733.8751.1753.4754749.7710712.3709.2550.9446.7298.6219.8
Overige vlottende activa 15412911321411311211310913113110710911311711514988788026321612011019011811711896968910511487888772251199293409353160154155217210205207103879590118131138129288297310312325346326332284348457355320317313281323319316316280269269282276277270316262.75263.13272.55281187.77176.1171197.62149.66150.43143.03126.62130.3114.81113.46106.5112.371.46161.8111.3143.6119.3111.3108.691.891.477.372.77366.372.3136.5132121126.380.279.569.984.773.375.682.990.685.487.480.569.773.672.271.180.288.7128.6116.8121.6111.671.918.313.95.2
Totaal vlottende activa 2,9652,8982,8502,8562,9643,0073,1482,9463,2643,3593,4283,4223,4043,2593,2063,4893,4873,2252,7452,7112,7922,8432,7582,7662,9902,9622,9933,2153,3083,3062,9582,9343,1223,0574,2483,3283,5403,5904,1793,8634,0013,7833,4183,4683,4933,4793,1743,2173,2553,9903,9013,4293,7113,8313,5953,4643,7333,6783,6403,4513,5153,3943,1783,3003,8363,9473,7883,8083,9794,3054,5365,1154,3014,2614,2195,1234,9994,9874,3024,4024,2793,8673,7473,8044,026.723,986.383,827.943,949.773,497.573,314.612,683.592,626.922,616.992,616.912,508.672,308.162,406.352,368.962,238.552,109.82,160.31,6221,747.61,862.61,839.61,7961,517.51,626.71,5691,410.81,362.11,429.81,212.21,038991.1964.52,033.42,028.21,993.21,891.41,828.11,754.61,685.51,643.81,707.91,572.31,549.91,465.51,551.31,540.91,427.51,375.91,390.81,338.31,396.91,365.21,481.91,504.11,462.81,393.31,397.31,137.91,100.3786.9729.9
Niet-vlottende activa:
Materiële vaste activa, netto 1,3631,3701,3731,3901,3471,3271,2851,2411,1651,0821,0871,0831,0581,0651,0671,0741,0341,0241,0321,0541,2001,4401,4471,2231,2111,1871,1831,1291,0971,0801,0741,0601,0491,0391,0401,0271,0251,0271,1061,1391,1531,2161,2321,2521,2571,2761,2941,4291,4841,4891,5451,5671,6561,6981,7191,7371,8381,8511,9201,9812,0072,0662,0762,1362,1942,2492,2612,3672,3512,3342,3512,3632,3182,2842,2282,1732,2082,2052,2432,2722,1652,1652,1532,3392,295.122,424.62,364.932,315.062,120.62,096.22,009.722,016.732,006.221,949.611,924.821,906.841,827.261,797.971,750.381,624.41,5801,253.91,183.41,164.31,119.61,073.21,073.91,037.31,004.2949.7939.1940.6906.5884.1865.3856.71,323.71,307.91,268.91,231.81,173.11,158.51,121.91,095.21,058.61,049.91,033.91,030.51,021.61,008.61,001.91,000.1986.3985978.5970.1937.8920878.1880.7837.2652.1615.3492.9343.2
Goodwill 6106015986035935405405375445545655686175925885635285215185096878918898988968908918418017978358328418408448398438451,8781,8841,8911,9021,9031,9031,9001,8941,8911,8941,8911,8851,8951,8912,3872,3992,3952,3833,0983,0773,0953,1083,3873,3783,3613,3713,8883,9443,9423,9384,1084,0863,9653,9574,2114,1964,18900000000000004,138.243,426.590000000000000000000000000000000000000000000000000000000
Immateriële activa 2303593673773953373443503593693793883953723783572532592642592643873924064124174291871561561541541551561581601631641581451471491501491491491501511931941951962562662682692822832862902932952962993163203213233713753043063033033044,4784,6074,6244,6854,7344,7754,7774,7554,8354,853.594,855.824,698.024,651.02354.83301.323,579.823,522.673,516.622,745.482,666.122,190.772,148.512,172.581,876.841,742.91,734.61,342.21,066.11,036.3974.6918.3856.4729.2733.1505.3472.1457.4456.4414.7343.2343.5753.4760.9708.2706.2608.4610605.5605.2611617.5621.4627.3631.5630.6624.5630.9625.7631.1636.5641.3633.4634.9618.6627.9615.4573.9580.5384.30
Goodwill en immateriële activa 8409599649809888778848879039239449561,0129649669207817807827689511,2781,2811,3041,3081,3071,3201,0289579539899869969961,0029991,0061,0092,0362,0292,0382,0512,0532,0522,0492,0432,0412,0452,0842,0792,0902,0872,6432,6652,6632,6523,3803,3603,3813,3983,6803,6733,6573,6704,2044,2644,2634,2614,4794,4614,2694,2634,5144,4994,4934,4784,6074,6244,6854,7344,7754,7774,7554,8354,853.594,855.824,698.024,651.024,493.073,727.913,579.823,522.673,516.622,745.482,666.122,190.772,148.512,172.581,876.841,742.91,734.61,342.21,066.11,036.3974.6918.3856.4729.2733.1505.3472.1457.4456.4414.7343.2343.5753.4760.9708.2706.2608.4610605.5605.2611617.5621.4627.3631.5630.6624.5630.9625.7631.1636.5641.3633.4634.9618.6627.9615.4573.9580.5384.30
Langetermijnbeleggingen 000-8800022000250014915714314001100012000130001824233548-177-127-21950-681-942-93888-1,065-1,050-1,03795-953-967-958-970-1,016-1,054-1,040-1,039-959-927-967-973-1,028-1,003-999-1,175-1,026-1,040-1,038-1,008-1,074-1,077-1,041-932-910-89900000000000000000000000000000000000000000000000000000000000000000000000
Belastingvorderingen 00088000600005700-149109-143-140099000420004800068-24-23-35184177127219244681942938-881,0651,0501,0371,0579539679589701,0161,0541,0401,0399599279679731,0281,0039991,1751,0261,0401,0381,0081,0741,0771,04193291089900000000000000000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende activa 1281381491397297113318510310932121135335282732732813845779211646101109134551211501187120623226494156243147-158181177177161260264270-9681932012142142022242692873023023453453603543583774034335774715235535295846757238157857908359051,1331,1701,4681,5941,1711,025.151,013.181,079.431,134.581,322.751,279.361,069.761,017.011,073.41,512.981,473.971,338.231,502.941,411.021,341.771,157.81,172.81,177.81,147.51,104.21,082.4979.4934.1940.6917.3930.5910.8873.9914.71,5821,603.41,613.9597.3601.5572.4560.6754.6752.6715676.9769.9778.8770.9863.3801.3791.9784.1778.9821.5810.8783784.1777.7724.8708.7738.9735.8635.3554562.1744.2
Totaal niet-vlottende activa 2,3312,4672,4862,5092,4072,3012,2822,2412,1532,1082,1402,1532,1912,1642,3682,2882,0882,0772,0952,3162,7282,8102,8442,6272,6202,6032,6372,2732,1752,1832,1812,2032,2512,2672,3062,3522,1872,2793,2893,3043,3723,4443,4623,4653,5663,5833,6053,6583,7613,7693,8493,8684,5014,5874,6514,6765,5205,5135,6465,7246,0476,0936,0916,1836,8016,9467,1017,0997,3537,3487,1497,2107,5077,5067,5367,4367,6057,6647,8338,1398,1108,4108,5028,3458,173.868,293.68,142.388,100.667,936.427,103.476,659.36,556.416,596.246,208.076,064.915,435.845,478.715,381.574,968.994,525.14,487.43,773.93,3973,304.83,176.62,970.92,864.42,707.12,654.62,385.52,3222,271.92,277.62,880.82,811.92,814.12,674.42,670.32,549.52,498.62,536.12,521.12,442.42,377.32,439.52,446.22,426.22,521.12,454.42,431.12,410.52,409.92,433.52,426.92,3982,395.52,348.92,279.72,205.42,247.52,188.41,861.31,749.81,439.31,087.4
Totaal activa 5,2965,3655,3365,3635,3715,3085,4305,1875,4175,4675,5685,5755,5955,4235,5745,7775,5755,3024,8405,0275,5205,6535,6025,3935,6105,5655,6305,4885,4835,4895,1395,1375,3735,3246,5545,6805,7275,8697,4687,1677,3737,2276,8806,9337,0597,0626,7796,8757,0167,7597,7507,2978,2128,4188,2468,1409,2539,1919,2869,1759,5629,4879,2699,48310,63710,89310,88910,90711,33211,65311,68512,32511,80811,76711,75512,55912,60412,65112,13512,54112,38912,27712,24912,14912,200.5812,279.9811,970.3212,050.4311,433.9910,418.089,342.899,183.339,213.238,824.988,573.587,7447,885.067,750.537,207.546,634.96,647.75,395.95,144.65,167.45,016.24,766.94,381.94,333.84,223.63,796.33,684.13,701.73,489.83,918.83,8033,778.64,707.84,698.54,542.74,3904,364.24,275.74,127.94,021.14,147.44,018.53,976.13,986.64,005.73,9723,8383,785.83,824.33,765.23,794.93,760.73,830.83,783.83,668.23,640.83,585.72,999.22,850.12,226.21,817.3
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 8749248998408449589138771,0481,1281,1141,0451,0371,0219258939338457436978791,0239549261,0401,0931,0088249169609038008669138347498278891,019721505507954902986998863788866941904770866921787602650729673578623637603531717808768714839943890815923979945837911951892837852869808715706.32676.52657.15542565.03469.13402.54322.28286.45313.34279.33250.46254.33269.84272.44243.8255.4186.6157.5196.9155.2156.8157.4166.3140.9129.6128.9149.5114.4118.9107.1125.2196.3190.6189.9201.3172.6165.4160161.2138.9139.5141.2133.2135.9122135.8128.4125.2117.5114.1126.7125.3126136.6127.8126.50000
Kortlopende schulden 335236679413244405508273481010642540754025323129582211611611711732331,3031,0056650650550550766520720620620775175480380665666666666636436937036971115116117122243253231,4461,4911,1841,1798328248758828044136313334500.04809.05301.05321311.65134.51130.69129.86194.94208.95216.61210.95888.52890.22363.2462.3147.4253257.4254261.124.525.868.584.311.36.67.68.323.218.425.756.473.29348.443.431.54433.2129.5124.510594.8123.3129.5151132.1178.9159.9198.1199.8183.3182162.8171.9172.350.1241.513.49.6
Belastingschulden 0003200064000320003200018000250002700019000250005300060000270000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 000450006100067008036200040682004100000000000000000008698477897148318848507127820000000000000997932000000000000000000000000000000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 7417186908207527126926437718317497478327478179057999027567537776996807257116756466616756155186396427166527277276956829321,4051,4487608148968377578418948597207908138147738198428237778398678628219451,0681,0159781,0721,1491,1401,1261,1281,3151,2631,2421,2251,1831,2061,2021,2301,1301,0459861,1481,096.21,152.53988.61,069.451,010.58925.12782.72784.42683.26662.12603.69616.64715.17621.46593.63540.3567.5479.4442.6395.7456.9384.6366.7385.2416.4369.4344.2361.3374.9334.7295.4295382361.2384.8351.6355.2316.9305.7296302.7263.9271.3263.5299252.9241.8253.3234.3205.3192.3225.3219.9200.9236.7239.8232.6327.6239.6196.3150.8
Totaal kortlopende verplichtingen 1,6181,6451,6411,6951,6621,7492,0181,8892,2242,4672,1361,9391,8791,7781,7481,9341,7372,1541,5041,5481,9091,9531,9291,6841,7531,7701,7701,6281,7081,6921,4241,4601,5111,6322,7892,5061,5601,5902,2072,2112,4152,4621,7201,7821,8872,0421,8261,8621,9672,5512,3782,3632,4851,8001,6261,4871,5581,6181,5161,7811,8591,8691,7931,5471,9001,9391,8631,9082,0122,4082,3393,3893,7293,4263,3662,8942,9183,0322,9762,1472,0262,0502,1072,0992,302.562,638.11,946.81,932.451,887.261,528.761,315.951,236.561,164.651,184.411,099.631,078.051,858.021,781.521,229.31846.4970.3919857.5846.6873.2565.9549.9620641.6510.3479.7518.4497.6476.8420.9445.9634.7625667.7601.3571.2513.8509.7490.4571.1527.9517.5491.5558.2504.4528.6513.8538.4482.7504.5551.8528.5508.9536.1539.5531.4377.7481.1209.7160.4
Langlopende verplichtingen:
Langetermijnschulden 3,1753,1903,1973,2033,2063,1983,2003,2013,1993,1313,1253,1213,1053,1023,1122,9412,9302,5222,9282,9332,9673,0063,0052,9712,9712,9702,9712,9692,9692,9672,9962,9952,9932,9932,9932,4183,4183,4193,4182,9192,9192,9213,4213,4213,4213,4213,4213,4223,4223,6223,6223,2223,2244,0274,0304,0324,0364,0384,1003,6043,6063,6103,6113,9153,9613,9603,9963,9664,0434,0224,0443,5332,4772,8102,7803,9153,9003,8763,4074,1874,2104,2974,1973,8483,836.283,816.734,321.774,316.473,964.343,635.483,576.353,627.633,823.053,685.763,604.763,018.242,277.042,346.732,431.672,431.32,420.41,506.81,350.21,391.41,2931,417.91,162.11,321.51,321.31,228.71,216.21,236.31,1021,6221,594.91,577.11,6561,684.31,5721,592.61,447.51,477.41,417.81,418.31,479.71,415.91,421.41,487.11,430.31,501.61,388.91,369.31,347.21,348.81,415.11,334.31,340.21,2141,149.91,153.21,134.5999.2938809.7636
Uitgestelde opbrengsten niet-vlottend 000-32000-27000-20000000000000000000000000000-803-681-942-938-1,063-1,065-1,050-1,037-1,057-953-967-958-970-1,016-1,054-1,040-1,039-959-927-967-973-1,028-1,003-999-1,175-1,026-1,040-1,038-1,008-1,074-1,077-1,041-932-910-89900000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000320002700020000000000000000000000000001149096819429389671,0651,0501,0371,0579539679589701,0161,0541,0401,0399599279679731,0281,0039991,1751,0261,0401,0381,0081,0741,0771,041932910899927902789764744740851812719746657.15517.54502.63507.67246.76172.06217.76199.31118.83226.29193.81221.65233.45230.71228.63220.7213.9204.6191.4200.8186.2180.8181.2163.3116.7105.4101.7107.1113.1106.4103100.390.888.385.983.5120.7117.5114113.9130.2125.7123.5121.1119.8113.6110.7103.8111.6109.6102.6100.695.693.691.689.682.276.2049.741.9
Overige niet-vlottende verplichtingen 3613483403493363333323394104104074374854584724815675895736026216236266696796997067157467607787857666296886987217297709096819429389671,0651,0501,0371,05700000000959000000-13500000000000000044609899000000000000000000000-0.1-0.100-0.10.1-0.10.1-0.10.10-0.1000-0.10000.1-0.100000-0.100-0.1-0.100-0.100.10060.100
Totaal niet-vlottende verplichtingen 3,5363,5373,5373,5523,5423,5313,5323,5403,6293,5633,5533,5803,6153,5853,6093,4223,4973,1113,5013,5353,5883,6293,6313,6403,6503,6693,6773,6843,7153,7273,7743,7803,7593,6223,6813,1164,1394,1484,3023,8283,6003,8634,3594,3884,4864,4714,4584,4794,3754,5894,5804,1924,2405,0815,0705,0714,9954,9655,0674,5774,6344,6134,6105,0904,9875,0005,0344,9745,1175,0995,0854,4653,3873,7093,7074,8174,6894,6404,1514,9715,1215,2075,0154,5944,493.434,334.274,824.44,824.144,211.13,807.543,794.113,826.943,941.883,912.053,798.573,239.892,510.492,577.442,660.32,6522,634.31,711.41,541.61,592.21,479.11,598.61,343.31,484.81,437.91,334.21,317.81,343.51,2151,728.51,697.91,677.31,746.81,772.61,657.91,6761,568.21,594.91,531.81,532.31,609.81,541.61,544.91,608.21,550.11,615.21,499.51,473.11,458.81,458.31,517.61,434.91,435.81,307.51,241.51,242.91,216.71,075.4998.1859.4677.9
Totaal passiva 5,1545,1825,1785,2475,2045,2805,5505,4295,8536,0305,6895,5195,4945,3635,3575,3565,2345,2655,0055,0835,4975,5825,5605,3245,4035,4395,4475,3125,4235,4195,1985,2405,2705,2546,4705,6225,6995,7386,5096,0396,0156,3256,0796,1706,3736,5136,2846,3416,3427,1406,9586,5556,7256,8816,6966,5586,5536,5836,5836,3586,4936,4826,4036,6376,8876,9396,8976,8827,1297,5077,4247,8547,1167,1357,0737,7117,6077,6727,1277,1187,1477,2577,1226,6936,795.996,972.376,771.26,756.596,098.365,336.35,110.065,063.55,106.535,096.464,898.24,317.944,368.514,358.963,889.613,498.43,604.62,630.42,399.12,438.82,352.32,164.51,893.22,104.82,079.51,844.51,797.51,861.91,712.62,205.32,118.82,123.22,381.52,397.62,325.62,277.32,139.42,108.72,041.52,022.72,180.92,069.52,062.42,099.72,108.32,119.62,028.11,986.91,997.21,9412,022.11,986.71,964.31,816.41,777.61,782.41,748.11,453.11,479.21,069.1838.3
Eigen vermogen:
Preferente aandelen 00002040000000001540200000000000000000000000002112160228212002122071902330220222224001611850181163000000000000000208220000000.020.020.020.020.020.020.020.020.020000000000000000000000000000000000000000000000000000
Gewone aandelen 216218220221224225225225225225236241243247253258261260263276284287291294303305308310311315316318325326329330332339343345350349349349349349349349349348349348348348348349348348348350350350350351351352355359361367376384386392400419426431435447449434443458464.54470.44478.59488.89493.24484.49460.52459.05458.82459.86459.81444.75453.17448.66447.55443.5443.200000000000000000000000000000000000000000000
Ingehouden winsten -551-467-526-596-507-671-847-947-998-1,154-833-652-595-640-1167915-223-412-332-309-261-314-278-154-221-296-305-343-288-370-381-253-273-310-300-332-239606690716205985536-40-103-102-15-3045386386286477201,7821,8141,8371,8712,0832,0822,0542,1622,7372,7842,8082,9693,2163,2263,3643,5753,8343,8123,9324,2864,3754,2174,0293,8803,8563,5833,3943,2993,282.73,041.312,879.782,783.492,659.462,608.142,553.962,468.232,469.222,652.422,573.172,519.942,529.162,403.252,271.672,151.52,038.52,300.52,198.92,111.82,026.41,975.51,858.61,784.41,712.91,645.91,586.91,536.41,484.21,434.61,3971,366.32,042.62,0061,971.61,924.71,972.21,929.41,843.81,805.21,773.51,743.81,7151,6851,666.41,639.91,614.31,596.21,645.91,637.61,633.51,638.41,717.61,752.51,690.51,641.31,654.71,368.51,164.7986.4832.4
Overige gereserveerde algehele resultaten 247223231249223241243226141180226232226239-154-142-156-184-199-179-118-117-123-127-113-118-84-65-127-158-214-235-170-170-145-165-159-147-180-11164119115115814736599961103762313023102733392623253664213873043336628188296976265535215124724283501431961982924542131852392560.93-7.85-189.62-185.64-98.41-41.15-190.24-188.29-173.02-247.03-226.04-169.75-230.62-150.38-79.67-60.5-33.9-647.5-647.5-647.5-588.1-485.7-588.1-588.1-533.5-533.5-533.5-533.5-485.7-485.7-485.7-485.7-686.1-686.1-686.1-686.1-588.2-588.2-588.20000000000000000000000
Overige totale aandeelhoudersvermogen 000041301615700000021110000000007000000000000171301680016-173-140295652703721422312384234232000000000000001332526427248181,0511,4431,656.41,803.692,030.352,207.662,281.322,030.281,408.571,380.821,351.66863.27868.44631.12764.84690.04678.38602595.31,112.51,194.11,658.71,225.61,112.61,218.21,032.7964.7839.4833.2836.9778.7764.6772.9774.8969.8981931.6874.1840.8825.8830.8193.2193205.2198.7201.9231212.5195.6202.7181.2186.6139.3135.6148.9214.9200.1217.1182.9177.6206.2170.7146.6
Totaal eigen vermogen van aandeelhouders -88-26-75-1261487-140-262-617-563-37156101-154-17421341-136-348-56-143-91426936-34183176-159-131-268-103-98-117-12658-159-477691,1281,3589028017636865494955346746197925271,4871,5371,5501,3842,7002,6082,7032,6293,0693,0052,7102,8463,7503,9543,9924,0254,2034,1464,2614,4714,6924,6324,6824,8484,9974,9795,0085,4235,2425,0205,1275,4565,404.595,307.615,199.125,293.845,335.635,081.784,232.834,119.834,106.73,728.523,675.383,426.063,516.553,391.573,317.933,136.53,043.12,765.52,745.52,728.62,663.92,602.42,488.72,2292,144.11,951.81,886.61,839.81,777.21,713.51,684.21,655.42,326.32,300.92,217.12,112.72,224.82,1672,086.41,998.41,966.51,9491,913.71,886.91,897.41,852.41,809.91,798.91,827.11,824.21,772.81,7741,866.51,967.41,890.61,858.41,837.61,546.11,370.91,157.1979
Totaal eigen vermogen 14218215711616728-120-242-436-384-1212913286021764754137-16512323712302492071264384126070-59921037084251281319591,3321,5691,1181,0409918987427087468818091,0257421,7071,7591,7741,5822,8952,7692,8882,8173,2503,1682,8662,8463,7503,9543,9924,0254,2034,1464,2614,4714,6924,6324,6824,8484,9974,9795,0085,4235,2425,0205,1275,4565,404.595,307.615,199.125,293.845,335.635,081.784,232.834,119.834,106.73,728.523,675.383,426.063,516.553,391.573,317.933,136.53,043.12,765.52,745.52,728.62,663.92,602.42,488.72,2292,144.11,951.81,886.61,839.81,777.21,713.51,684.21,655.42,326.32,300.92,217.12,112.72,224.82,1672,086.41,998.41,966.51,9491,913.71,886.91,897.41,852.41,809.91,798.91,827.11,824.21,772.81,7741,866.51,967.41,890.61,858.41,837.61,546.11,370.91,157.1979
Totaal passiva en aandeelhoudersvermogen 5,2965,3645,3355,3635,3715,3085,4305,1875,4175,4675,5685,5755,5955,4235,5745,7775,5755,3024,8405,0275,5205,6535,6025,3935,6105,5655,6305,4885,4835,4895,1395,1375,3735,3246,5545,6805,7275,8697,4687,1677,3737,2276,8806,9337,0597,0626,7796,8757,0167,7597,7507,2978,2128,4188,2468,1409,2539,1919,2869,1759,5629,4879,2699,48310,63710,89310,88910,90711,33211,65311,68512,32511,80811,76711,75512,55912,60412,65112,13512,54112,38912,27712,24912,14912,200.5812,279.9811,970.3212,050.4311,433.9910,418.089,342.899,183.339,213.238,824.988,573.587,7447,885.067,750.537,207.546,634.96,647.75,395.95,144.65,167.45,016.24,766.94,381.94,333.84,223.63,796.33,684.13,701.73,489.83,918.83,8033,778.64,707.84,698.54,542.74,3904,364.24,275.74,127.94,021.14,147.44,018.53,976.13,986.64,005.73,9723,8383,785.83,824.33,765.23,794.93,760.73,830.83,783.83,668.23,640.83,585.72,999.22,850.12,226.21,817.3