Marimaca Copper Corp.
TSX:MARI.TO
4.55 (CAD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0.049 | 0.029 | 0.024 | 0.024 | 0.003 | 0.003 | 0.011 | 0.012 | 0.011 | 0.012 | 0.013 | 0.03 | 0.002 | 0.003 | 0.014 | 0.054 | 0.043 | 0.042 | 0.126 | 0.035 | 0.037 | 0.037 | 0.013 | 1.054 | 0.023 | 0.019 | 0.007 | 0.007 | 0.006 | 0.005 | 0.005 | 0.004 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.004 | 0.004 | 0.004 | 0.005 | 0.004 | 0.006 | 0.005 | 0.005 | 0.026 | 0 | 0 | 0 | 3.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| -0.049 | -0.029 | -0.024 | -0.024 | -0.003 | -0.003 | -0.011 | -0.012 | -0.011 | -0.012 | -0.013 | -0.03 | -0.002 | -0.003 | -0.014 | -0.054 | -0.043 | -0.042 | -0.126 | -0.035 | -0.037 | -0.037 | -0.013 | -1.054 | -0.023 | -0.019 | -0.007 | -0.007 | -0.006 | -0.005 | -0.005 | -0.004 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.004 | -0.004 | -0.004 | -0.005 | -0.004 | -0.006 | -0.005 | -0.005 | -0.026 | 0 | 0 | 0 | -3.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.64 | 2.455 | 0.814 | 0.75 | 2.575 | 1.114 | 1.466 | 1.428 | 1.551 | 2.329 | 3.114 | 1.894 | 4.294 | 1.506 | 1.439 | 1.849 | 0.616 | 0.384 | 0.377 | 0.529 | 0.718 | 0.51 | 0.498 | 0.805 | 0.7 | 0.734 | 0.599 | 0.516 | 0.605 | 0.61 | 0.709 | 0.559 | 0.268 | 0.217 | 0.193 | 0.129 | 0.164 | 0.171 | 0.183 | 0.183 | 0.28 | 0.342 | 0.167 | 0.216 | 0.281 | 0.508 | 0.522 | 0.516 | 0.512 | 0.694 | 0.594 | 0.334 | 0.623 | 1.168 | 0.315 | 0.342 | 0.214 | 0.219 | 0.362 | 0.184 | 0.157 | 0.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.64 | 2.455 | 0.814 | 0.75 | 2.575 | 1.114 | 1.466 | 1.428 | 1.551 | 2.329 | 3.114 | 1.894 | 4.294 | 1.506 | 1.439 | 1.849 | 0.616 | 0.384 | 0.377 | 0.529 | 0.718 | 0.51 | 0.498 | 0.805 | 0.7 | 0.734 | 0.599 | 0.516 | 0.605 | 0.61 | 0.709 | 0.559 | 0.268 | 0.217 | 0.193 | 0.129 | 0.164 | 0.171 | 0.183 | 0.183 | 0.28 | 0.342 | 0.167 | 0.216 | 0.281 | 0.508 | 0.522 | 0.516 | 0.512 | 0.694 | 0.594 | 0.334 | 0.623 | 1.168 | 0.315 | 0.342 | 0.214 | 0.219 | 0.362 | 0.184 | 0.157 | 0.241 | 0.152 | 0.403 | 0.447 | 0.516 | 0.432 | 0.312 | 0.308 | 0.546 | 0 | 0 | 0 | 0 |
Overige kosten
| 0.836 | 0.019 | 0 | 0 | 0 | 0.319 | -0.084 | 0.029 | -2.812 | 2.867 | 0.217 | 2.031 | 2.328 | 1.803 | 1.267 | 0.373 | -0.052 | 0.131 | 1.131 | 1.949 | 2.15 | 3.006 | 1.11 | 0.931 | -0.005 | -0.003 | 0.337 | 0.33 | 0.038 | 0.018 | 0.422 | 1.157 | 0.549 | 0.113 | 0.061 | 0.094 | 0.171 | 0.065 | 0.102 | 0.222 | 0.244 | 0.702 | 2.157 | 0.219 | -1.847 | 0.854 | 1.753 | 1.6 | 2.342 | 0.993 | -2.544 | 1.031 | 1.509 | 1.632 | 12.607 | 0.365 | 0.611 | 0.16 | 0.025 | 0.011 | -0.102 | 0.181 | -1.188 | -2.808 | 0.895 | 1.389 | 1.453 | 1.498 | 1.389 | 0.701 | -0.824 | -0.824 | -5.098 | -4.87 |
Bedrijfskosten
| 1.525 | 2.866 | 0.749 | 1.082 | 2.575 | 1.433 | 1.382 | 1.457 | -1.261 | 5.196 | 3.331 | 3.925 | 6.622 | 3.309 | 2.706 | 2.222 | 1.383 | 1.862 | 1.508 | 2.478 | 2.868 | 3.516 | 1.608 | 1.736 | 1.385 | 1.56 | 0.936 | 0.846 | 0.643 | 0.628 | 1.131 | 1.716 | 0.817 | 0.33 | 0.254 | 0.223 | 0.335 | 0.236 | 0.285 | 0.405 | 0.524 | 1.044 | 2.324 | 0.435 | -1.566 | 1.362 | 2.275 | 2.116 | 2.854 | 1.687 | -1.95 | 1.365 | 2.132 | 2.8 | 0.669 | 0.462 | 0.825 | 0.379 | 0.387 | 0.195 | 0.055 | 0.254 | -1.036 | 1.154 | 1.342 | 1.905 | 1.885 | 1.81 | 1.697 | 1.247 | -0.824 | -0.824 | -5.098 | -4.87 |
Bedrijfsresultaat
| -1.525 | -2.895 | -0.773 | -1.106 | -2.578 | -1.436 | 0.065 | -1.469 | 1.25 | -5.208 | -3.344 | -3.955 | -6.624 | -3.312 | -2.72 | -2.276 | -1.426 | -1.904 | -19.576 | 2.513 | 2.905 | -3.553 | -9.068 | -5.497 | -4.049 | -3.2 | 21.338 | -0.853 | -0.869 | -0.633 | -1.136 | -1.72 | -0.819 | -0.332 | -0.256 | -0.225 | -0.337 | -0.238 | -0.289 | -0.409 | -0.528 | -1.049 | -2.328 | -0.441 | 1.561 | -1.367 | -2.301 | -2.206 | -2.854 | -1.687 | 1.245 | -2.129 | -2.132 | -2.8 | -0.669 | -0.079 | -0.823 | -0.377 | -0.387 | -0.187 | -0.233 | -0.442 | 1.036 | -1.154 | -1.342 | -1.905 | -1.885 | -1.81 | -1.697 | -1.247 | -0.824 | -0.824 | -5.098 | -4.87 |
Bedrijfsresultaat ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 0.231 | 0.171 | -2.108 | 0.655 | 0.058 | 0.177 | -1.367 | 0.047 | 0.122 | 0.18 | -0.089 | -0.067 | -0.067 | -0.112 | -0.171 | -0.274 | 11.863 | -1.074 | -1.805 | -0.748 | -1.106 | -0.279 | -1.512 | -0.883 | -0.552 | -0.056 | -0.41 | 0.116 | 0.026 | 0.038 | 0.23 | 0.046 | -0.137 | 0.28 | -0.012 | -0.035 | -0.015 | 0.203 | -11.948 | 0.103 | 0.011 | 0.072 | -15.353 | 0.027 | 2.034 | -0.002 | 0.031 | 0 | 0.101 | -0.099 | -1.986 | 0 | 0.03 | 0.021 | 12.607 | 0 | 0.023 | 0 | 0 | -0.021 | 0.017 | 0.126 | -1.329 | -2.811 | 0.13 | -0.236 | 0.356 | 0.264 | 0.002 | -0.264 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -1.294 | -2.724 | -2.881 | -0.451 | -2.52 | -1.259 | -2.76 | -1.422 | 1.372 | -2.038 | -3.433 | -3.994 | -6.661 | -3.392 | -2.891 | -2.55 | 10.437 | -2.978 | -3.439 | -3.261 | -4.011 | -3.832 | -10.58 | -6.38 | -4.601 | -3.256 | -17.036 | -0.737 | -0.843 | -0.595 | -0.906 | -1.674 | -0.956 | -0.052 | -0.268 | -0.368 | -0.45 | -0.035 | -12.237 | 0.021 | -0.517 | -0.977 | -17.681 | -0.414 | 1.595 | -1.369 | -2.27 | -2.206 | -2.826 | -1.67 | -0.741 | -2.129 | -2.102 | 2.779 | 11.938 | 0.286 | 0 | 0 | 0 | -0.208 | -0.216 | -0.316 | -0.293 | -3.964 | -1.213 | -2.142 | -1.529 | -1.547 | -1.695 | -1.511 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0 | -0.152 | 2.31 | -0.655 | -0.058 | -0.25 | -0.035 | -0.094 | -0.244 | -6.167 | 0.08 | 0.219 | 0.027 | 0.116 | 0.286 | 0.343 | 0.975 | 0.973 | -0.319 | 0.686 | 1.19 | 0.645 | 8.959 | -2.847 | 3.189 | 1.142 | 10.55 | -0.136 | 0.183 | -0.045 | -0.228 | -0.066 | 0.128 | -0.279 | 0.012 | 0.089 | 0.113 | -0.203 | 11.948 | -0.43 | -0.011 | -0.072 | 15.353 | -0.027 | -0.034 | 0.002 | -0.031 | 0.09 | 0 | 0 | 0.002 | 0.765 | 0 | 0.281 | -0.893 | 0.055 | 0.404 | 0.164 | -0.834 | -0.008 | 0.178 | -0.004 | 0.212 | -0.005 | -0.041 | -0.071 | -0.116 | -0.151 | -0.071 | -0.082 | 0.824 | 0.824 | 5.098 | 4.87 |
Nettowinst
| -1.294 | -2.724 | -2.881 | -0.451 | -2.52 | -1.009 | -2.725 | -1.328 | 1.372 | 4.129 | -4.759 | -3.994 | -6.661 | -3.392 | -2.891 | -2.55 | 10.437 | -2.978 | -3.439 | -3.261 | -4.011 | -3.832 | -10.58 | -6.38 | -4.602 | -2.724 | -11.485 | -0.717 | -0.832 | -0.588 | -0.908 | -1.654 | -0.947 | -0.053 | -0.28 | -0.349 | -0.45 | -0.035 | -12.237 | 0.021 | -0.517 | -0.977 | -17.681 | -0.414 | 1.595 | -1.369 | -2.27 | -2.206 | -2.826 | -1.67 | -0.743 | -2.129 | -2.102 | -2.498 | 12.831 | -0.152 | -1.229 | -0.543 | 0.447 | -0.208 | -0.216 | -0.312 | -0.506 | -3.959 | -1.171 | -2.071 | -1.412 | -1.396 | -1.623 | -1.429 | -0.824 | -0.824 | -5.098 | -4.87 |
Nettowinstmarge
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.014 | -0.029 | -0.031 | -0.005 | -0.029 | -0.011 | -0.031 | -0.015 | 0.016 | 0.047 | -0.054 | -0.045 | -0.076 | -0.044 | -0.037 | -0.04 | 0.16 | -0.046 | -0.053 | -0.055 | -0.069 | -0.066 | -0.18 | -0.21 | -0.18 | -0.1 | -0.34 | -0.03 | -0.028 | -0.023 | -0.036 | -0.079 | -0.048 | -0.004 | -0.023 | -0.042 | -0.054 | -0.004 | -1.48 | 0.003 | -0.062 | -0.12 | -2.17 | -0.058 | 0.19 | -0.19 | -0.32 | -0.31 | -0.39 | -0.23 | -0.1 | -0.3 | -0.3 | -0.37 | 1.92 | -0.028 | -0.25 | -0.11 | 0.094 | -0.05 | -0.052 | -0.09 | -0.15 | -2.04 | -0.62 | -1.1 | -0.76 | -0.75 | -1.04 | -0.92 | -0.53 | -0.44 | -2.71 | -2.59 |
Verwaterde WPA
| -0.014 | -0.029 | -0.031 | -0.005 | -0.028 | -0.011 | -0.031 | -0.015 | 0.015 | 0.046 | -0.053 | -0.045 | -0.073 | -0.043 | -0.037 | -0.039 | 0.16 | -0.046 | -0.053 | -0.055 | -0.068 | -0.065 | -0.18 | -0.21 | -0.18 | -0.1 | -0.34 | -0.03 | -0.028 | -0.023 | -0.036 | -0.079 | -0.048 | -0.004 | -0.023 | -0.042 | -0.054 | -0.004 | -1.48 | 0.003 | -0.062 | -0.12 | -2.17 | -0.058 | 0.19 | -0.19 | -0.32 | -0.31 | -0.39 | -0.23 | -0.1 | -0.3 | -0.3 | -0.37 | 1.92 | -0.028 | -0.25 | -0.11 | 0.094 | -0.05 | -0.052 | -0.09 | -0.15 | -2.04 | -0.62 | -1.1 | -0.75 | -0.75 | -1.04 | -0.92 | -0.53 | -0.44 | -2.71 | -2.59 |
EBITDA
| -1.476 | -2.866 | -0.749 | -1.082 | -2.575 | -1.433 | -1.382 | -1.457 | -1.551 | -5.196 | -3.34 | -3.671 | -6.287 | -2.806 | -2.592 | -2.221 | -1.436 | -2.094 | -2.669 | -2.478 | -2.784 | -3.516 | -1.608 | 1.994 | -4.493 | -3.209 | -0.831 | -0.846 | -0.643 | -0.628 | -1.131 | -1.716 | -0.817 | -0.33 | -0.266 | -0.258 | -0.335 | -0.236 | -0.285 | -0.082 | -0.524 | -1.044 | -2.324 | -0.435 | -0.434 | -1.362 | -2.294 | -2.11 | -2.92 | -1.565 | -1.048 | -1.362 | -2.123 | -2.797 | -0.664 | -0.458 | -0.82 | -0.374 | -0.382 | -0.182 | -0.226 | -0.248 | 1.052 | -1.134 | -1.319 | -1.881 | -1.861 | -1.78 | -1.68 | -1.23 | -0.824 | -0.824 | -5.098 | -4.87 |
EBITDA ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |