Marimaca Copper Corp.
TSX:MARI.TO
4.55 (CAD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 16.692 | 14.636 | 26.786 | 13.852 | 9.865 | 14.496 | 2.811 | 4.257 | 1.07 | 0.383 | 1.543 | 2.086 | 11.965 | 7.985 | 2.116 | 0.351 | 10.025 | 10.074 | 5.378 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.005 | 0.019 | 0.479 | 8.979 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 16.692 | 14.636 | 26.786 | 13.852 | 9.865 | 14.496 | 2.811 | 4.257 | 1.07 | 0.387 | 1.548 | 2.105 | 12.444 | 16.964 | 2.116 | 0.351 | 10.025 | 10.074 | 5.378 |
Nettovorderingen
| 0 | 4.83 | 0 | 0 | 0.582 | 0.327 | 0.143 | 0.147 | 0 | 0 | 0 | 0.047 | 0.076 | 0.084 | 0.077 | 0.077 | 0.326 | 0.266 | 0.081 |
Voorraad
| 0 | -0.005 | 11.349 | -0 | 0.186 | 0.181 | 1.956 | 1.578 | 0.848 | -0.06 | -0.045 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 11.811 | 0.448 | 0 | 0.431 | 3.156 | 1.149 | 0.136 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 23.666 | 19.466 | 38.597 | 14.3 | 10.633 | 15.108 | 8.066 | 7.131 | 2.34 | 0.443 | 1.588 | 2.152 | 12.52 | 17.048 | 2.193 | 0.428 | 10.351 | 10.34 | 5.459 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 71.696 | 61.423 | 54.2 | 55.662 | 45.301 | 45.452 | 34.72 | 21.799 | 15.12 | 4.396 | 15.307 | 30.446 | 27.744 | 23.473 | 18.7 | 16.572 | 12.279 | 0.672 | 0.056 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.024 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.024 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.279 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.237 | 3.936 | 0 | 0 | 2.126 | 3.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.163 | 0.015 | 0.044 | 0.072 |
Totaal niet-vlottende activa
| 71.933 | 65.359 | 54.2 | 55.662 | 47.427 | 48.59 | 34.72 | 21.799 | 15.12 | 4.396 | 15.307 | 30.446 | 27.744 | 23.473 | 20.979 | 17.735 | 12.294 | 4.74 | 0.128 |
Totaal activa
| 95.599 | 84.825 | 92.797 | 69.962 | 58.06 | 63.7 | 42.786 | 28.93 | 17.46 | 4.839 | 16.895 | 32.598 | 40.264 | 40.521 | 23.172 | 18.163 | 22.645 | 15.08 | 5.587 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 0.423 | 0.179 | 0.397 | 1.228 | 1.073 | 2.891 | 6.45 | 3.292 | 1.407 | 0.203 | 0.305 | 0 | 0 | 0 | 0 | 0 | 1.664 | 1.591 | 0.087 |
Kortlopende schulden
| 0.085 | 0 | 2.998 | 2.96 | 18.474 | 19.694 | 3.412 | 0.871 | 9.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 1.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.653 | 0.382 | 6.091 | 0.973 | 1.673 | 1.853 | 4.369 | 0.781 | 0.62 | 0.056 | 0 | 0.297 | 0.519 | 0.853 | 0.386 | 0.877 | -0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 1.161 | 0.561 | 9.486 | 5.161 | 21.22 | 24.438 | 14.23 | 4.944 | 11.436 | 0.259 | 0.305 | 0.297 | 0.519 | 0.853 | 0.386 | 0.877 | 1.664 | 1.591 | 0.087 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 0.043 | 0 | 0 | 2.657 | 0 | 0.456 | 0.25 | 0.25 | 0.813 | 0.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.396 | 1.401 | 1.251 | 0.934 | 0.406 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 4.95 | 5.314 | 5.809 | 6.584 | 1.462 | 1.291 | 0 | 0 | 0 | 0 | 0 | -1.401 | 0 | -0.001 | 0.001 | 0 |
Totaal niet-vlottende verplichtingen
| 0.043 | 0.179 | 0 | 7.607 | 5.314 | 6.265 | 6.834 | 1.712 | 2.104 | 0.257 | 0 | 0 | 0 | 2.396 | 1.401 | 1.251 | 0.933 | 0.407 | 0 |
Totaal passiva
| 1.204 | 0.561 | 9.486 | 12.768 | 26.534 | 30.703 | 21.064 | 6.656 | 13.54 | 0.516 | 0.305 | 0.297 | 0.519 | 3.249 | 1.787 | 2.128 | 2.598 | 1.998 | 0.087 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 206.306 | 192.8 | 192.024 | 161.891 | 142.678 | 129.838 | 92.635 | 74.477 | 53.172 | 53.172 | 52.48 | 51.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -146.314 | -139.201 | -137.04 | -118.234 | -120.253 | -105.71 | -74.331 | -60.708 | -57.148 | -55.88 | -42.432 | -25.206 | -16.233 | -8.559 | -19.466 | -19.177 | -11.469 | -5.61 | -0.74 |
Overige gereserveerde algehele resultaten
| 0.065 | 0.112 | 0.936 | 0.719 | 0.928 | 0.934 | 0.439 | 0.571 | 0.765 | 0.47 | 0.506 | 0.534 | 0.342 | 0.475 | 0.475 | 0.475 | 0.475 | 0.15 | 0.399 |
Overige totale aandeelhoudersvermogen
| 34.338 | 30.553 | 27.391 | 12.818 | 8.173 | 7.935 | 7.789 | 7.155 | 6.326 | 6.287 | 5.907 | 5.317 | 55.636 | 45.701 | 40.851 | 34.737 | 31.041 | 18.542 | 5.841 |
Totaal eigen vermogen van aandeelhouders
| 94.395 | 84.264 | 83.311 | 57.194 | 31.526 | 32.997 | 26.532 | 21.495 | 3.115 | 4.049 | 16.461 | 32.301 | 39.745 | 37.272 | 21.385 | 16.035 | 20.047 | 13.083 | 5.5 |
Totaal eigen vermogen
| 94.395 | 84.264 | 83.311 | 57.194 | 31.526 | 32.997 | 21.722 | 22.274 | 3.92 | 4.323 | 16.59 | 32.301 | 39.745 | 37.272 | 21.385 | 16.035 | 20.047 | 13.083 | 5.5 |
Totaal passiva en aandeelhoudersvermogen
| 95.599 | 84.825 | 92.797 | 69.962 | 58.06 | 63.7 | 42.786 | 28.93 | 17.46 | 4.839 | 16.895 | 32.598 | 40.264 | 40.521 | 23.172 | 18.163 | 22.645 | 15.08 | 5.587 |