PT Mahaka Radio Integra Tbk
IDX:MARI.JK
50 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||
Vlottende activa: | ||||||||||||
Liquide middelen & kasequivalenten
| 59,135.248 | 186,816.942 | 31,702.625 | 34,041.839 | 10,779.195 | 16,315.706 | 5,011.361 | 50,345.906 | 18,649.837 | 16,194.389 | 19,437 | 55,596 |
Kortetermijnbeleggingen
| 153.732 | 335.992 | 429.692 | 0 | 1,406.072 | 1,107.752 | 1,114.382 | 2,822.42 | 1,138.381 | 1,535.976 | 1,219 | 254 |
Liquide middelen en kortetermijnbeleggingen
| 59,288.98 | 186,816.942 | 31,702.625 | 34,041.839 | 10,779.195 | 16,315.706 | 5,011.361 | 50,345.906 | 18,649.837 | 17,730.365 | 20,656 | 55,850 |
Nettovorderingen
| 54,315.825 | 124,940.032 | 104,094.225 | 106,368.016 | 134,962.863 | 118,940.089 | 112,792.193 | 100,420.516 | 106,826.192 | 64,339.499 | 64,039 | 56,814 |
Voorraad
| 4.993 | 7.875 | 5,516.067 | 603.152 | 334.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 84,550.161 | 27,514.208 | 8,047.167 | 2,485.81 | 3,892.767 | 5,096.687 | 4,414.259 | 5,012.739 | 4,010.256 | 58,571.779 | 86,870 | 1,387 |
Totaal vlottende activa
| 202,992.988 | 339,279.057 | 149,360.084 | 143,498.818 | 149,969.023 | 140,352.482 | 122,217.812 | 155,779.161 | 129,486.286 | 140,641.643 | 171,565 | 114,051 |
Niet-vlottende activa: | ||||||||||||
Materiële vaste activa, netto
| 21,570.189 | 31,724.108 | 16,325.999 | 19,812.141 | 10,509.228 | 10,592.701 | 7,663.236 | 3,476.634 | 3,465.17 | 3,806.669 | 4,862 | 5,892 |
Goodwill
| 44,534.564 | 44,534.564 | 44,534.564 | 44,534.564 | 49,650.572 | 49,650.572 | 49,650.572 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 151,365.338 | 134,321.766 | 84,447.131 | 70,555.788 | 69,840.957 | 68,713.473 | 68,713.473 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 195,899.902 | 178,856.33 | 128,981.695 | 115,090.352 | 119,491.53 | 118,364.045 | 118,364.045 | 0 | -0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 25,916.018 | 31,605.064 | 31,434.205 | 31,524.526 | 67,619.686 | 64,607.962 | 63,879.598 | 28,847.984 | 11,527.758 | 0 | 0 | 0 |
Belastingvorderingen
| 5,095.032 | 4,096.182 | 2,852.523 | 3,020.968 | 6,680.998 | 3,917.208 | 4,719.201 | 2,285.336 | 1,223.025 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 28,027.106 | 6,879.027 | 276.55 | 4,177.434 | 865.183 | 867.496 | 866.309 | 20,470.468 | 10,562.82 | 21,213.247 | 9,998 | -5,892 |
Totaal niet-vlottende activa
| 276,508.247 | 253,160.71 | 179,870.972 | 173,625.421 | 205,166.624 | 198,349.412 | 195,492.388 | 55,080.422 | 26,778.773 | 25,019.916 | 14,860 | 5,892 |
Totaal activa
| 479,501.235 | 592,439.767 | 329,231.056 | 317,124.239 | 355,135.647 | 338,701.893 | 317,710.201 | 210,859.583 | 156,265.059 | 165,661.559 | 186,425 | 128,741 |
Passiva en Eigen Vermogen: | ||||||||||||
Kortlopende verplichtingen: | ||||||||||||
Crediteuren
| 747.546 | 1,232.29 | 2,126.008 | 1,390.707 | 3,416.542 | 2,981.641 | 1,741.302 | 7,516.188 | 15,714.458 | 1,382.248 | 0 | 17 |
Kortlopende schulden
| 9,900 | 10,792.081 | 7,817.773 | 9,217.396 | 10,800 | 9,600 | 7,484.84 | 8,950 | 40,000 | 56,000 | 72,000 | 0 |
Belastingschulden
| 256.657 | 283.36 | 2,045.783 | 1,310.482 | 3,416.542 | 2,981.641 | 1,741.302 | 7,516.188 | 11,163.235 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1,705.073 | 717.094 | 702.224 | 2,506.035 | 2,041.174 | 7,181.77 | 4,981.3 | 5,393.813 | 2,035.842 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 21,705.631 | 16,605.009 | 10,878.473 | 10,125.578 | 31,840.086 | 8,587.242 | 15,466.693 | 7,622.324 | 5,357.418 | 40,523.637 | 38,195 | 29,047 |
Totaal kortlopende verplichtingen
| 34,058.25 | 29,346.473 | 21,524.478 | 23,239.717 | 48,097.802 | 28,350.653 | 29,674.135 | 29,482.325 | 63,107.717 | 97,905.885 | 110,195 | 29,064 |
Langlopende verplichtingen: | ||||||||||||
Langetermijnschulden
| 341,849.595 | 356,503.266 | 25,036.766 | 53,325.766 | 27,726.766 | 38,526.766 | 37,186.248 | 0 | 0 | 10,562.288 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 8,701.027 | 9,062.309 | 8,489.719 | 10,105.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 14,430.07 | 14,700.482 | 14,193.509 | 14,361.583 | 15,728.087 | 15,927.821 | 17,178.368 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 15,315.604 | 14,385.417 | 15,168.54 | 19,484.537 | 16,299.441 | 32,705.707 | 38,416.805 | 6,140.438 | 4,892.1 | 3,487.548 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 380,296.297 | 394,651.473 | 62,888.534 | 97,277.874 | 59,754.293 | 87,160.294 | 92,781.421 | 6,140.438 | 4,892.1 | 14,049.836 | 0 | 0 |
Totaal passiva
| 414,354.547 | 423,997.946 | 84,413.012 | 120,517.59 | 107,852.095 | 115,510.947 | 122,455.556 | 35,622.762 | 67,999.817 | 111,955.721 | 110,195 | 29,064 |
Eigen vermogen: | ||||||||||||
Preferente aandelen
| 25,038.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 52,526.44 | 52,526.44 | 52,526.44 | 52,526.44 | 52,526.44 | 52,526.44 | 52,526.44 | 52,526.44 | 45,698 | 9,139.6 | 9,140 | 9,140 |
Ingehouden winsten
| -1,496.706 | 45,890.911 | 91,505.315 | 111,056.973 | 156,905.404 | 130,869.126 | 100,873.574 | 102,628.25 | 52,930.517 | 34,225.919 | 39,620 | 61,002 |
Overige gereserveerde algehele resultaten
| 8,864.073 | 8,864.073 | 8,864.073 | 8,864.073 | 9,700.909 | 9,700.909 | 9,700.909 | 9,700.909 | 9,700.909 | 10,340.319 | 14,857 | 0 |
Overige totale aandeelhoudersvermogen
| -0 | 25,038.704 | 25,038.704 | 20,079.131 | 20,079.131 | 20,079.131 | 20,079.131 | 10,378.222 | -20,067.184 | 0 | 0 | 17,158 |
Totaal eigen vermogen van aandeelhouders
| 84,932.511 | 132,320.128 | 177,934.532 | 192,526.617 | 239,211.884 | 213,175.606 | 183,180.054 | 175,233.821 | 88,262.242 | 53,705.838 | 63,617 | 87,300 |
Totaal eigen vermogen
| 65,146.688 | 168,441.821 | 244,818.044 | 196,606.649 | 247,283.551 | 223,190.947 | 195,254.645 | 175,236.821 | 88,265.242 | 53,705.838 | 63,617 | 87,300 |
Totaal passiva en aandeelhoudersvermogen
| 479,501.235 | 592,439.767 | 329,231.056 | 317,124.239 | 355,135.647 | 338,701.893 | 317,710.201 | 210,859.583 | 156,265.059 | 165,661.559 | 173,812 | 0 |