PT Mahaka Radio Integra Tbk

IDX:MARI.JK

52 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 24,951.82339,678.87559,135.24875,557.49496,602.337139,935.127186,816.942231,766.603285,433.00533,048.69931,702.62541,873.27715,918.10626,215.78234,041.83914,373.09510,104.30813,291.69310,779.19512,664.42413,006.5924,655.51216,315.7064,658.2143,050.1048,548.4125,011.3615,563.5778,876.36142,494.25250,345.90652,946.94640,494.27655,318.54418,649.837-17,730.365
Kortetermijnbeleggingen 201.335237.021153.732168.64257.409303.36335.992437.505459.322361.308429.6920000001,386.2571,406.0721,433.5091,216.7871,503.2721,107.7521,269.598821.617994.9531,114.3821,227.6441,394.441922.2142,822.421,220.6651,195.221566.881,138.38135,460.729
Liquide middelen en kortetermijnbeleggingen 24,951.82339,678.87559,135.24875,557.49496,602.337139,935.127186,816.942231,766.603285,433.00533,048.69931,702.62541,873.27715,918.10626,215.78234,041.83914,373.09510,104.30814,677.9512,185.26714,097.93314,223.37826,158.78517,423.4595,927.8123,871.7219,543.3656,125.7436,791.22110,270.80243,416.46653,168.32654,167.61141,689.49855,885.42419,788.21817,730.365
Nettovorderingen 117,400.306115,318.932115,907.724133,532.374130,433.313127,570.197124,940.03295,051.085102,532.32490,990.783104,094.225104,814.396108,708.123103,944.19954,971.18367,067.86276,785.98186,014.83298,842.66987,873.79989,201.59175,450.87982,819.89585,775.94876,628.53765,797.48870,196.863,086.63459,183.39446,609.66651,310.27254,684.9966,224.12754,578.4760,674.6380
Voorraad 7.017.3184.9934.354.55.3237.87515,080.97913,327.1067,152.0525,516.0672,708.4111,013.0251,034.52603.152488.486418.496386.527334.19800000000000000000
Overige vlottende activa 26,877.42630,683.12927,945.02326,015.52130,629.12330,132.29127,514.20854,771.98713,529.5125,494.1888,047.1674,201.7563,209.9512,270.39753,882.64441,346.11642,052.24837,940.65538,606.88939,920.97440,243.35939,597.4940,109.12840,610.5941,220.37940,806.46745,895.2754,159.84852,909.8454,125.24151,300.56362,630.32760,181.89652,780.1949,023.430
Totaal vlottende activa 169,236.565185,688.254202,992.988235,109.739257,669.274297,642.939339,279.057396,670.653414,821.947136,685.721149,360.084153,597.841128,849.205133,464.898143,498.818123,275.56129,361.033139,019.964149,969.023141,892.705143,668.327141,207.154140,352.482132,314.351121,720.637116,147.32122,217.812124,037.703122,364.036144,151.373155,779.161171,482.929168,095.52163,244.084129,486.28617,730.365
Niet-vlottende activa:
Materiële vaste activa, netto 38,092.36139,691.22640,973.88727,380.83728,322.71730,051.01631,724.10813,793.87213,441.12814,759.21116,325.99916,165.80717,610.38219,241.03619,563.06416,243.80917,942.00319,533.55410,393.2288,828.3069,401.8729,760.12210,592.7018,568.437,888.2836,748.5436,134.6335,200.9625,171.4663,344.6433,476.6343,353.5083,645.5163,150.923,465.170
Goodwill 44,534.56444,534.56444,534.56444,534.56444,534.56444,534.56444,534.56444,534.56444,534.56444,534.56444,534.56444,534.56444,534.56444,534.56444,534.56449,650.57249,650.57249,650.57249,650.57249,650.57249,650.57249,650.57249,650.57249,650.57249,650.57249,650.57249,650.57289,301.45489,298.6950000000
Immateriële activa 145,052.293148,200.577151,365.338154,528.275154,435.86146,652.351134,321.766105,924.13887,856.18482,688.07184,447.13176,700.90474,664.9772,542.95270,555.78869,712.06369,791.83369,767.43769,840.95768,713.47368,713.47368,713.47368,713.47368,713.47368,713.47368,713.47368,713.473000000000
Goodwill en immateriële activa 189,586.858192,735.141195,899.902199,062.84198,970.424191,186.915178,856.33150,458.702132,390.748127,222.635128,981.695121,235.468119,199.534117,077.516115,090.352119,362.635119,442.406119,418.009119,491.53118,364.045118,364.045118,364.045118,364.045118,364.045118,364.045118,364.045118,364.04589,301.45489,298.6950000000
Langetermijnbeleggingen 30,464.34330,464.34330,464.34331,605.06431,605.06431,605.06431,605.06431,434.20531,434.20531,434.20531,434.20531,624.52631,624.52631,624.52628,950.42934,895.06934,895.06934,895.06934,895.06933,891.79433,891.79434,528.17934,528.17932,956.11132,956.11133,600.81533,600.81533,941.48433,941.4840000000
Belastingvorderingen 5,095.0325,095.0325,095.0324,096.1824,096.1824,096.1824,096.1822,852.5232,852.5232,852.5232,852.5233,020.9683,020.9683,020.9680000000000000000000000
Overige niet-vlottende activa 3,489.1944,075.0834,075.0836,887.5276,869.0276,864.0276,879.0276,454.1096,444.1096,082.408276.555,018.8395,027.4145,023.10910,021.57640,248.79740,248.79740,388.79740,386.79736,760.50935,875.95735,133.48534,864.48632,409.26545,489.71637,860.83937,392.89628,347.14228,538.72466,891.3151,603.78824,497.122,714.5624,046.62223,313.603-17,730.365
Totaal niet-vlottende activa 266,727.787272,060.825276,508.247269,032.449269,863.414263,803.204253,160.71204,993.412186,562.713182,350.982179,870.972177,065.608176,482.823175,987.155173,625.421210,750.31212,528.274214,235.429205,166.624197,844.655197,533.668197,785.831198,349.412192,297.851204,698.156196,574.242195,492.388156,791.041156,950.36970,235.95355,080.42227,850.60826,360.07727,197.54226,778.773-17,730.365
Totaal activa 435,964.352457,749.079479,501.235504,142.188527,532.688561,446.143592,439.767601,664.065601,384.66319,036.704329,231.056330,663.449305,332.028309,452.053317,124.239334,025.871341,889.307353,255.393355,135.647339,737.36341,201.996338,992.985338,701.893324,612.202326,418.793312,721.562317,710.201280,828.744279,314.405214,387.326210,859.583199,333.537194,455.597190,441.626156,265.0590
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,005.421,167.396747.546812.4041,118.4561,240.81,232.29185.4480.2251,931.9072,126.0082,872.3882,456.8791,750.5910000000000000000000000
Kortlopende schulden 14,158.43510,792.08114,158.43510,792.08110,792.08110,792.08110,792.0817,817.7737,817.7737,817.7737,817.7739,217.3969,217.3969,217.3966,60029,599.429,599.429,599.429,599.49,6009,6009,6009,600008,912.7087,484.8446,376.48848,0006,2008,95011,70014,45017,20040,0000
Belastingschulden 00256.6571,465.225769.592755.634283.36105.21501,851.6822,045.7832,792.1632,376.6541,670.3650000000000000000000000
Uitgestelde opbrengsten 168.9411,913.1781,705.0733,236.5733,269.2253,985.354717.0941,829.0741,028.1311,394.324702.2242,639.4543,158.2122,159.2590000000000000000000000
Overige kortlopende verplichtingen 17,717.09916,148.68417,447.19515,394.68914,886.47217,167.69916,605.00910,154.74613,951.36512,709.21210,878.47343,294.4878,712.4139,455.75116,639.71712,589.50715,870.6314,980.8518,498.40211,221.92319,649.22416,040.73618,750.65313,832.01213,596.60616,157.7122,189.29511,176.4116,300.20117,793.97720,532.32519,203.38620,449.25724,363.21623,107.7170
Totaal kortlopende verplichtingen 33,049.89630,021.33934,058.2530,235.74630,066.23333,185.93329,346.47319,987.03422,877.49523,853.21721,524.47858,023.72623,544.922,582.99723,239.71742,188.90745,470.0344,580.2548,097.80220,821.92329,249.22425,640.73628,350.65313,832.01213,596.60625,070.41829,674.13557,552.89864,300.20123,993.97729,482.32530,903.38634,899.25741,563.21663,107.7170
Langlopende verplichtingen:
Langetermijnschulden 356,357.766350,126.266339,830.766347,595.766338,345.766340,619.766356,503.266350,147.266344,070.77424,136.76625,036.76623,536.76650,025.76651,675.76666,495.8135,241.33836,241.2937,031.10930,655.99253,355.39256,055.39258,155.39260,255.39269,026.76652,326.76640,283.05764,915.475032,8000000000
Uitgestelde opbrengsten niet-vlottend 5,298.8666,581.4378,701.0276,739.9516,714.2427,457.959,062.3095,5886,196.7316,997.0138,489.7199,127.5549,832.98610,353.8730000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 14,430.0714,430.0714,430.0714,700.48214,700.48214,700.48214,700.48214,193.50914,193.50914,193.50914,193.50914,361.58314,361.58314,361.5830000000000000000000000
Overige niet-vlottende verplichtingen 14,197.73317,334.44617,334.43314,273.53914,385.41714,385.41714,385.41713,830.19915,168.5418,854.69715,168.5419,484.53719,484.53719,484.53730,782.06329,098.30129,098.30129,098.30129,098.30126,904.90226,904.90226,904.90226,904.90227,865.94647,721.94646,665.94627,865.94606,140.4380000000
Totaal niet-vlottende verplichtingen 390,284.436388,472.22380,296.297383,309.738374,145.906377,163.614394,651.473383,758.974379,629.55464,181.98562,888.53466,510.4493,704.87295,875.75997,277.87464,339.63965,339.59166,129.4159,754.29380,260.29482,960.29485,060.29487,160.29496,892.712100,048.71286,949.00492,781.421038,940.4380000000
Totaal passiva 423,334.331418,493.558414,354.547413,545.485404,212.14410,349.547423,997.946403,746.007402,507.04988,035.20184,413.012124,534.166117,249.772118,458.755120,517.59106,528.546110,809.621110,709.66107,852.095101,082.217112,209.518110,701.03115,510.947110,724.724113,645.318112,019.422122,455.55657,552.898103,240.63923,993.97729,482.32530,903.38634,899.25741,563.21663,107.7170
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000
Gewone aandelen 52,526.4452,526.4452,526.4452,526.4452,526.4452,526.4452,526.4452,526.4452,526.4452,526.4452,526.4452,526.4452,526.4452,526.4452,526.4452,526.4452,526.4452,526.4452,526.4452,526.4452,526.4452,526.4452,526.4452,526.4452,526.4452,526.4452,526.4452,526.4452,526.4452,526.4452,526.4452,526.4452,526.4452,526.4445,6980
Ingehouden winsten -23,920.401-12,333.132-1,496.70615,785.57730,260.44842,263.75545,890.91155,335.14567,370.87780,450.89191,505.315100,514.473105,488.57107,035.993111,056.973140,177.236142,557.182152,947.363156,905.404147,742.232137,853.722136,528.608130,869.126119,846.03118,605.342106,369.071100,873.574101,175.8193,521.78101,943.43292,927.34181,228.57172,354.7661,676.83152,930.5170
Overige gereserveerde algehele resultaten 8,864.0738,864.0738,864.0738,864.0738,864.0738,864.0738,864.0738,864.0738,864.0738,864.0738,864.0738,897.8418,864.0738,864.0738,864.0739,700.9099,700.9099,700.9099,700.9099,700.9099,700.9099,700.9099,700.9099,700.9099,700.9099,700.9099,700.9099,700.9099,700.9099,700.9099,700.9099,700.9099,700.9099,700.909-10,366.27653,705.838
Overige totale aandeelhoudersvermogen 25,038.70425,038.70425,038.70425,038.70425,038.70425,038.70425,038.70425,038.70425,038.70425,038.70425,038.70420,079.13120,079.13120,079.13120,079.13120,079.13120,079.13120,079.13120,079.13120,079.13120,079.13120,079.13120,079.13120,079.13120,079.13120,079.13120,079.13121,220.61521,220.61520,079.13120,079.13120,079.13120,079.13120,079.131-00
Totaal eigen vermogen van aandeelhouders 62,508.81674,096.08584,932.511102,214.794116,689.665128,692.972132,320.128141,764.362153,800.094166,880.108177,934.532182,017.884186,958.214188,505.637192,526.617222,483.716224,863.662235,253.842239,211.884230,048.712220,160.202218,835.088213,175.606202,152.51200,911.822188,675.551183,180.054184,623.774176,969.744184,249.912175,233.821163,535.051154,661.24143,983.31188,262.24253,705.838
Totaal eigen vermogen 12,630.02139,255.5265,146.68890,596.703123,320.548151,096.595168,441.821197,918.057198,877.611231,001.502244,818.044206,129.283188,082.256190,993.297196,606.649227,497.325231,079.686242,545.733247,283.551238,655.143228,992.478228,291.955223,190.947213,887.478212,773.475200,702.14195,254.645184,335.408176,073.767184,252.912175,236.821163,538.051154,664.24143,986.31188,265.24253,705.838
Totaal passiva en aandeelhoudersvermogen 435,964.352457,749.079479,501.235504,142.188527,532.688561,446.143592,439.767601,664.065601,384.66319,036.704329,231.056330,663.449305,332.028309,452.053317,124.239334,025.871341,889.307353,255.393355,135.647339,737.36341,201.996338,992.985338,701.893324,612.202326,418.793312,721.562317,710.201241,888.306279,314.405208,246.889204,719.146199,333.537189,563.497190,441.626151,372.95953,705.838