PT. Map Boga Adiperkasa Tbk
IDX:MAPB.JK
1430 (IDR) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||
Vlottende activa: | |||||||||||
Liquide middelen & kasequivalenten
| 541,263 | 258,251 | 256,175 | 355,856 | 333,741 | 278,468 | 368,527 | 406,950 | 67,089 | 53,159 | 35,636 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 34 | 16 | 40 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 541,263 | 258,251 | 256,175 | 355,856 | 333,741 | 278,468 | 368,527 | 406,950 | 67,089 | 53,159 | 35,636 |
Nettovorderingen
| 69,319 | 83,535 | 53,204 | 66,292 | 82,085 | 84,211 | 98,452 | 51,201 | 93,122 | 64,253 | 44,692 |
Voorraad
| 192,808 | 179,559 | 143,855 | 111,051 | 131,377 | 96,747 | 75,932 | 68,354 | 70,546 | 84,722 | 60,620 |
Overige vlottende activa
| 37,054 | 49,127 | 63,003 | 59,033 | 149,505 | 218,665 | 204,918 | 124,149 | 140,290 | 151,141 | 105,466 |
Totaal vlottende activa
| 840,444 | 570,472 | 516,237 | 592,232 | 696,708 | 593,880 | 649,377 | 599,453 | 277,925 | 289,022 | 201,722 |
Niet-vlottende activa: | |||||||||||
Materiële vaste activa, netto
| 2,171,059 | 1,774,017 | 1,486,452 | 1,616,301 | 1,119,970 | 915,503 | 670,136 | 505,651 | 364,233 | 297,675 | 260,217 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 92,191 | 96,248 | 82,642 | 68,363 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 92,191 | 96,248 | 82,642 | 68,363 | -40,360 | -45,951 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 132,830 | 0 | 0 | 40,360 | 45,951 | 0 | 0 |
Belastingvorderingen
| 5,444 | 27,695 | 51,604 | 57,671 | 21,031 | 14,749 | 13,224 | 7,851 | 5,831 | 4,985 | 4,445 |
Overige niet-vlottende activa
| 227,775 | 205,447 | 187,084 | 83,493 | 500 | 103,681 | 95,758 | 120,873 | 140,389 | 130,081 | 112,167 |
Totaal niet-vlottende activa
| 2,404,278 | 2,007,159 | 1,725,140 | 1,849,656 | 1,370,579 | 1,116,575 | 847,481 | 634,375 | 510,453 | 432,741 | 376,829 |
Totaal activa
| 3,244,722 | 2,577,631 | 2,241,377 | 2,441,888 | 2,067,287 | 1,710,455 | 1,496,858 | 1,233,828 | 788,378 | 721,763 | 578,551 |
Passiva en Eigen Vermogen: | |||||||||||
Kortlopende verplichtingen: | |||||||||||
Crediteuren
| 225,832 | 270,287 | 193,985 | 214,267 | 177,568 | 140,056 | 109,651 | 57,259 | 48,434 | 73,328 | 59,480 |
Kortlopende schulden
| 259,490 | 190,607 | 223,682 | 294,076 | 1,020 | 866 | 611 | -54,008 | -49,045 | 0 | 942 |
Belastingschulden
| 9,779 | 83,130 | 57,403 | 61,197 | 67,429 | 56,194 | 48,723 | 51,010 | 43,480 | 30,362 | 23,905 |
Uitgestelde opbrengsten
| 86,614 | 88,414 | 476,446 | 533,960 | 54,682 | 56,194 | 345,907 | 54,008 | 49,045 | 0 | 23,905 |
Overige kortlopende verplichtingen
| 589,090 | 523,350 | 356 | 833 | 480,779 | 364,257 | 611 | 296,621 | 296,429 | 289,754 | 193,920 |
Totaal kortlopende verplichtingen
| 1,161,026 | 1,072,658 | 894,469 | 1,043,136 | 714,049 | 561,373 | 456,780 | 353,880 | 344,863 | 363,082 | 278,247 |
Langlopende verplichtingen: | |||||||||||
Langetermijnschulden
| 266,246 | 220,751 | 208,260 | 248,378 | 789 | 60,878 | 1,075 | 699,702 | 0 | 0 | 29 |
Uitgestelde opbrengsten niet-vlottend
| 1,381 | 1,181 | 14,464 | 16,541 | 15,714 | 14,489 | 10,766 | -1,316 | 0 | 0 | 16,176 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,375 | 1,733 | 109,416 | 113,309 | 4,316 | 4,915 | 1,429 | 1,316 | 1,018 | 37 | 41 |
Overige niet-vlottende verplichtingen
| 125,938 | 106,114 | 15 | 441 | 96,724 | 882 | 48,022 | 32,594 | 26,334 | 24,903 | 867 |
Totaal niet-vlottende verplichtingen
| 396,940 | 329,779 | 332,155 | 378,669 | 117,543 | 81,164 | 61,292 | 732,296 | 27,352 | 24,940 | 17,113 |
Totaal passiva
| 1,557,966 | 1,402,437 | 1,226,624 | 1,421,805 | 831,592 | 642,537 | 518,072 | 1,086,176 | 372,215 | 388,022 | 295,360 |
Eigen vermogen: | |||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 238,792 | 217,092 | 217,092 | 217,092 | 217,092 | 217,092 | 217,092 | 171,720 | 12,500 | 12,500 | 12,500 |
Ingehouden winsten
| 456,423 | 374,737 | 215,629 | 225,556 | 445,517 | 279,792 | 164,348 | 85,491 | 2,758 | 1,854 | 843 |
Overige gereserveerde algehele resultaten
| 8,971 | 11,668 | 9,672 | 5,738 | 1,387 | 4,782 | 331 | 3,820 | 400,892 | 319,377 | 269,840 |
Overige totale aandeelhoudersvermogen
| 982,564 | 571,691 | 572,354 | 571,691 | 571,691 | 566,245 | 597,010 | -113,383 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1,686,750 | 1,175,188 | 1,014,747 | 1,020,077 | 1,235,687 | 1,067,911 | 978,781 | 147,648 | 416,150 | 333,731 | 283,183 |
Totaal eigen vermogen
| 1,686,756 | 1,175,194 | 1,014,753 | 1,020,083 | 1,235,695 | 1,067,918 | 978,786 | 147,652 | 416,163 | 333,741 | 283,191 |
Totaal passiva en aandeelhoudersvermogen
| 3,244,722 | 2,577,631 | 2,241,377 | 2,441,888 | 2,067,287 | 1,710,455 | 1,496,858 | 1,233,828 | 788,378 | 721,763 | 578,551 |