PT. Map Boga Adiperkasa Tbk

IDX:MAPB.JK

1430 (IDR) • At close November 1, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 460,511429,604413,508541,263602,377232,643211,631258,251207,351236,454168,497256,175250,634271,103350,401355,856397,326374,881310,358333,741251,773287,337275,263278,468267,974406,130354,896368,527336,806383,485-406,950406,950-67,089
Kortetermijnbeleggingen 000000000000000000000000000000813,9000134,178
Liquide middelen en kortetermijnbeleggingen 460,511429,604413,508541,263602,377232,643211,631258,251207,351236,454168,497256,175250,634271,103350,401355,856397,326374,881310,358333,741251,773287,337275,263278,468267,974406,130354,896368,527336,806383,485406,950406,95067,089
Nettovorderingen 44,30553,28946,89969,31957,35168,87655,02883,53541,97343,09740,44445,56130,30440,16347,88955,54848,88845,05048,22470,11962,65579,53877,22968,43978,46147,46279,561115,70672,98696,424046,7110
Voorraad 167,249150,335180,526192,808194,560190,797206,579179,559176,943155,021170,613143,855108,518122,763132,725111,051110,744136,902163,281131,377163,545135,394112,48396,74792,27993,06683,17775,93274,63573,879068,3540
Overige vlottende activa 1451,68865,73637,05446,45258,17058,88549,12792,888145,381135,327116,207117,354133,300122,442125,325113,37999,478113,242231,590257,967276,550267,820218,665226,465193,960208,412204,918187,207213,3070124,1490
Totaal vlottende activa 724,282684,916706,669840,444900,740550,486532,123570,472519,155536,856474,437516,237476,506527,166605,568592,232621,449611,261586,881696,708673,285699,281655,566593,880586,718693,156646,485649,377598,648670,671406,950599,45367,089
Niet-vlottende activa:
Materiële vaste activa, netto 2,042,0602,115,9412,152,1002,171,0592,094,3061,974,1811,855,5271,774,0171,658,4021,556,8101,511,9341,486,4521,507,8821,564,2541,537,8481,616,3011,757,8661,814,0781,888,3731,119,9701,076,7571,017,607973,486915,503851,212734,007699,250670,136637,228591,6640505,6510
Goodwill 000000000000000000000000000000000
Immateriële activa 00000000000090,544090,61192,19194,56096,84099,01596,24890,82888,15187,19082,64279,79275,17370,94768,36300055,7360
Goodwill en immateriële activa 00000000000090,544090,61192,19194,56096,84099,01596,24890,82888,15187,19082,64279,79275,17370,94768,36300055,7360
Langetermijnbeleggingen 0000000000000000000132,83000000000000-55,7360
Belastingvorderingen 38,23725,76015,3395,44425,90626,34828,12227,69529,15336,50643,30151,60469,84160,53763,58157,67154,61149,78526,05021,03117,27916,61115,58014,74914,93314,41413,61813,2248,6258,42007,8510
Overige niet-vlottende activa 220,707223,672227,468227,775223,385216,005212,016205,447197,998192,294191,448187,08491,574177,66585,74983,49383,88883,84883,548500125,578121,560119,826103,681118,762104,56495,61595,758157,694146,590-406,950120,873-67,089
Totaal niet-vlottende activa 2,301,0042,365,3732,394,9072,404,2782,343,5972,216,5342,095,6652,007,1591,885,5531,785,6101,746,6831,725,1401,759,8411,802,4561,777,7891,849,6561,990,9252,044,5512,096,9861,370,5791,310,4421,243,9291,196,0821,116,5751,064,699928,158879,430847,481803,547746,674-406,950634,375-67,089
Totaal activa 3,025,2863,050,2893,101,5763,244,7223,244,3372,767,0202,627,7882,577,6312,404,7082,322,4662,221,1202,241,3772,236,3472,329,6222,383,3572,441,8882,612,3742,655,8122,683,8672,067,2871,983,7271,943,2101,851,6481,710,4551,651,4171,621,3141,525,9151,496,8581,402,1951,417,34501,233,8280
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 235,629207,772173,376225,832239,267278,814233,185270,287211,849184,318153,793193,985147,701167,981243,639214,267221,502227,531217,883177,568187,916179,761133,891140,056121,338125,815103,063109,65180,86383,799057,2590
Kortlopende schulden 245,866246,984256,144259,490228,127243,069177,977190,607177,154185,816185,593223,682230,066207,020208,155294,076249,749244,613264,8501,0201,1541,1059508666826705566115990000
Belastingschulden 02,36270,6459,77976,61270,64771,80783,13062,91866,00554,97357,40348,58650,22851,81561,19748,61755,41653,51367,42954,64454,15250,33756,19446,02343,39041,73248,72343,68437,876051,0100
Uitgestelde opbrengsten 85,66693,647-254,82286,61492,68096,24897,54988,41474,18275,71566,103476,446549,550524,324521,731533,960681,999665,181567,89067,429518,726538,657531,227419,585400,651387,414346,103345,90743,6840000
Overige kortlopende verplichtingen 472,770476,166871,984589,090564,395561,096570,859523,350505,363480,319434,7683564216517648338849441,020468,0321,1541,105950866682670556611282,269387,4160296,6210
Totaal kortlopende verplichtingen 1,039,9311,024,5691,046,6821,161,0261,124,4691,179,2271,079,5701,072,658968,548926,168840,257894,469927,738899,976974,2891,043,1361,154,1341,138,2691,051,643714,049708,950720,628667,018561,373523,353514,569450,278456,780407,415471,2150353,8800
Langlopende verplichtingen:
Langetermijnschulden 0263,141258,279266,246271,144239,119238,989220,751189,268173,049196,038208,260218,885290,925276,835248,378285,290316,882335,61178996084580860,87859,8338848061,0751,23200699,7020
Uitgestelde opbrengsten niet-vlottend 0001,381117,409112,90301,1813,05913,91314,76614,464127,70015,23016,51616,54116,26716,16116,29015,71415,71415,60414,80814,48914,38314,68612,49710,766000-2,3140
Uitgestelde belastingverplichtingen niet-vlottend 0003,3751074352,5061,73322,4513,3383,244109,4162123,044118,116113,309116,647111,0842,5084,3164,2214,2774,4874,9156,58854,75151,8046,1980002,3140
Overige niet-vlottende verplichtingen 377,498125,782132,015125,9381,2871,482110,812106,11499,119114,410110,1511515,44476168441613822106,35496,72474,00369,80265,91288270888480643,25349,44636,716032,5940
Totaal niet-vlottende verplichtingen 377,498388,923390,294396,940389,947353,939352,307329,779313,897304,710324,199332,155362,031429,275411,635378,669418,817444,949460,763117,54394,89890,52886,01581,16481,51271,20565,91361,29250,67836,7160732,2960
Totaal passiva 1,417,4291,413,4921,436,9761,557,9661,514,4161,533,1661,431,8771,402,4371,282,4451,230,8781,164,4561,226,6241,289,7691,329,2511,385,9241,421,8051,572,9511,583,2181,512,406831,592803,848811,156753,033642,537604,865585,774516,191518,072458,093507,93101,086,1760
Eigen vermogen:
Preferente aandelen 003,0000000000000000000000002,5352,5352,5350000109,5630
Gewone aandelen 238,792238,792238,792238,792238,792217,092217,092217,092217,092217,092217,092217,092217,092217,092217,092217,092217,092217,092217,092217,092217,092217,092217,092217,092217,092217,092217,092217,092217,092217,0920171,7200
Ingehouden winsten 375,289404,307433,189456,423496,080432,957395,234374,737322,446291,945257,252215,629151,517205,488202,728225,556246,937281,571380,901445,517384,886337,592304,683279,792260,894221,102195,282164,348125,19890,515085,4910
Overige gereserveerde algehele resultaten 11,20611,1287,0498,97112,32812,10811,88811,66811,02810,85410,62310,3356,2726,0945,9163,7381,6951,2327693875,2034,6734,14317,228-2,535-2,535-2,53521,5841,9541,954147,648-109,563416,150
Overige totale aandeelhoudersvermogen 982,564982,564982,564982,564982,715571,691571,691571,691571,691571,691571,691571,691571,691571,691571,691573,691573,691572,691572,691572,691572,691572,691572,691553,799568,557597,341597,341575,757599,843599,8434-219,12613
Totaal eigen vermogen van aandeelhouders 1,607,8511,636,7911,664,5941,686,7501,729,9151,233,8481,195,9051,175,1881,122,2571,091,5821,056,6581,014,747946,5721,000,365997,4271,020,0771,039,4151,072,5861,171,4531,235,6871,179,8721,132,0481,098,6091,067,9111,046,5431,035,5351,009,715978,781944,087909,404147,652147,648416,163
Totaal eigen vermogen 1,607,8571,636,7971,664,6001,686,7561,729,9211,233,8541,195,9111,175,1941,122,2631,091,5881,056,6641,014,753946,5781,000,371997,4331,020,0831,039,4231,072,5941,171,4611,235,6951,179,8791,132,0541,098,6151,067,9181,046,5521,035,5401,009,724978,786944,102909,414147,652147,652416,163
Totaal passiva en aandeelhoudersvermogen 3,025,2863,050,2893,101,5763,244,7223,244,3372,767,0202,627,7882,577,6312,404,7082,322,4662,221,1202,241,3772,236,3472,329,6222,383,3572,441,8882,612,3742,655,8122,683,8672,067,2871,983,7271,943,2101,851,6481,710,4551,651,4171,621,3141,525,9151,496,8581,402,1951,417,345147,6521,233,828416,163