PT. Map Boga Adiperkasa Tbk

IDX:MAPB.JK

1745 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 429,604413,508541,263602,377232,643211,631258,251207,351236,454168,497256,175250,634271,103350,401355,856397,326374,881310,358333,741251,773287,337275,263278,468267,974406,130354,896368,527336,806383,485-406,950406,950-67,089
Kortetermijnbeleggingen 00000000000000000000000000000813,9000134,178
Liquide middelen en kortetermijnbeleggingen 429,604413,508541,263602,377232,643211,631258,251207,351236,454168,497256,175250,634271,103350,401355,856397,326374,881310,358333,741251,773287,337275,263278,468267,974406,130354,896368,527336,806383,485406,950406,95067,089
Nettovorderingen 53,28946,89969,31957,35168,87655,02883,53541,97343,09740,44445,56130,30440,16347,88955,54848,88845,05048,22470,11962,65579,53877,22968,43978,46147,46279,561115,70672,98696,424046,7110
Voorraad 150,335180,526192,808194,560190,797206,579179,559176,943155,021170,613143,855108,518122,763132,725111,051110,744136,902163,281131,377163,545135,394112,48396,74792,27993,06683,17775,93274,63573,879068,3540
Overige vlottende activa 51,68865,73637,05446,45258,17058,88549,12792,888145,381135,327116,207117,354133,300122,442125,325113,37999,478113,242231,590257,967276,550267,820218,665226,465193,960208,412204,918187,207213,3070124,1490
Totaal vlottende activa 684,916706,669840,444900,740550,486532,123570,472519,155536,856474,437516,237476,506527,166605,568592,232621,449611,261586,881696,708673,285699,281655,566593,880586,718693,156646,485649,377598,648670,671406,950599,45367,089
Niet-vlottende activa:
Materiële vaste activa, netto 2,115,9412,152,1002,171,0592,094,3061,974,1811,855,5271,774,0171,658,4021,556,8101,511,9341,486,4521,507,8821,564,2541,537,8481,616,3011,757,8661,814,0781,888,3731,119,9701,076,7571,017,607973,486915,503851,212734,007699,250670,136637,228591,6640505,6510
Goodwill 00000000000000000000000000000000
Immateriële activa 0000000000090,544090,61192,19194,56096,84099,01596,24890,82888,15187,19082,64279,79275,17370,94768,36300055,7360
Goodwill en immateriële activa 0000000000090,544090,61192,19194,56096,84099,01596,24890,82888,15187,19082,64279,79275,17370,94768,36300055,7360
Langetermijnbeleggingen 000000000000000000132,83000000000000-55,7360
Belastingvorderingen 25,76015,3395,44425,90626,34828,12227,69529,15336,50643,30151,60469,84160,53763,58157,67154,61149,78526,05021,03117,27916,61115,58014,74914,93314,41413,61813,2248,6258,42007,8510
Overige niet-vlottende activa 223,672227,468227,775223,385216,005212,016205,447197,998192,294191,448187,08491,574177,66585,74983,49383,88883,84883,548500125,578121,560119,826103,681118,762104,56495,61595,758157,694146,590-406,950120,873-67,089
Totaal niet-vlottende activa 2,365,3732,394,9072,404,2782,343,5972,216,5342,095,6652,007,1591,885,5531,785,6101,746,6831,725,1401,759,8411,802,4561,777,7891,849,6561,990,9252,044,5512,096,9861,370,5791,310,4421,243,9291,196,0821,116,5751,064,699928,158879,430847,481803,547746,674-406,950634,375-67,089
Totaal activa 3,050,2893,101,5763,244,7223,244,3372,767,0202,627,7882,577,6312,404,7082,322,4662,221,1202,241,3772,236,3472,329,6222,383,3572,441,8882,612,3742,655,8122,683,8672,067,2871,983,7271,943,2101,851,6481,710,4551,651,4171,621,3141,525,9151,496,8581,402,1951,417,34501,233,8280
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 207,772173,376225,832239,267278,814233,185270,287211,849184,318153,793193,985147,701167,981243,639214,267221,502227,531217,883177,568187,916179,761133,891140,056121,338125,815103,063109,65180,86383,799057,2590
Kortlopende schulden 246,984256,144259,490228,127243,069177,977190,607177,154185,816185,593223,682230,066207,020208,155294,076249,749244,613264,8501,0201,1541,1059508666826705566115990000
Belastingschulden 2,36270,6459,77976,61270,64771,80783,13062,91866,00554,97357,40348,58650,22851,81561,19748,61755,41653,51367,42954,64454,15250,33756,19446,02343,39041,73248,72343,68437,876051,0100
Uitgestelde opbrengsten 93,647-254,82286,61492,68096,24897,54988,41474,18275,71566,103476,446549,550524,324521,731533,960681,999665,181567,89067,429518,726538,657531,227419,585400,651387,414346,103345,90743,6840000
Overige kortlopende verplichtingen 476,166871,984589,090564,395561,096570,859523,350505,363480,319434,7683564216517648338849441,020468,0321,1541,105950866682670556611282,269387,4160296,6210
Totaal kortlopende verplichtingen 1,024,5691,046,6821,161,0261,124,4691,179,2271,079,5701,072,658968,548926,168840,257894,469927,738899,976974,2891,043,1361,154,1341,138,2691,051,643714,049708,950720,628667,018561,373523,353514,569450,278456,780407,415471,2150353,8800
Langlopende verplichtingen:
Langetermijnschulden 263,141258,279266,246271,144239,119238,989220,751189,268173,049196,038208,260218,885290,925276,835248,378285,290316,882335,61178996084580860,87859,8338848061,0751,23200699,7020
Uitgestelde opbrengsten niet-vlottend 001,381117,409112,90301,1813,05913,91314,76614,464127,70015,23016,51616,54116,26716,16116,29015,71415,71415,60414,80814,48914,38314,68612,49710,766000-2,3140
Uitgestelde belastingverplichtingen niet-vlottend 003,3751074352,5061,73322,4513,3383,244109,4162123,044118,116113,309116,647111,0842,5084,3164,2214,2774,4874,9156,58854,75151,8046,1980002,3140
Overige niet-vlottende verplichtingen 125,782132,015125,9381,2871,482110,812106,11499,119114,410110,1511515,44476168441613822106,35496,72474,00369,80265,91288270888480643,25349,44636,716032,5940
Totaal niet-vlottende verplichtingen 388,923390,294396,940389,947353,939352,307329,779313,897304,710324,199332,155362,031429,275411,635378,669418,817444,949460,763117,54394,89890,52886,01581,16481,51271,20565,91361,29250,67836,7160732,2960
Totaal passiva 1,413,4921,436,9761,557,9661,514,4161,533,1661,431,8771,402,4371,282,4451,230,8781,164,4561,226,6241,289,7691,329,2511,385,9241,421,8051,572,9511,583,2181,512,406831,592803,848811,156753,033642,537604,865585,774516,191518,072458,093507,93101,086,1760
Eigen vermogen:
Preferente aandelen 03,0000000000000000000000002,5352,5352,5350000109,5630
Gewone aandelen 238,792238,792238,792238,792217,092217,092217,092217,092217,092217,092217,092217,092217,092217,092217,092217,092217,092217,092217,092217,092217,092217,092217,092217,092217,092217,092217,092217,092217,0920171,7200
Ingehouden winsten 404,307433,189456,423496,080432,957395,234374,737322,446291,945257,252215,629151,517205,488202,728225,556246,937281,571380,901445,517384,886337,592304,683279,792260,894221,102195,282164,348125,19890,515085,4910
Overige gereserveerde algehele resultaten 11,1287,0498,97112,32812,10811,88811,66811,02810,85410,62310,3356,2726,0945,9163,7381,6951,2327693875,2034,6734,14317,228-2,535-2,535-2,53521,5841,9541,954147,648-109,563416,150
Overige totale aandeelhoudersvermogen 982,564982,564982,564982,715571,691571,691571,691571,691571,691571,691571,691571,691571,691571,691573,691573,691572,691572,691572,691572,691572,691572,691553,799568,557597,341597,341575,757599,843599,8434-219,12613
Totaal eigen vermogen van aandeelhouders 1,636,7911,664,5941,686,7501,729,9151,233,8481,195,9051,175,1881,122,2571,091,5821,056,6581,014,747946,5721,000,365997,4271,020,0771,039,4151,072,5861,171,4531,235,6871,179,8721,132,0481,098,6091,067,9111,046,5431,035,5351,009,715978,781944,087909,404147,652147,648416,163
Totaal eigen vermogen 1,636,7971,664,6001,686,7561,729,9211,233,8541,195,9111,175,1941,122,2631,091,5881,056,6641,014,753946,5781,000,371997,4331,020,0831,039,4231,072,5941,171,4611,235,6951,179,8791,132,0541,098,6151,067,9181,046,5521,035,5401,009,724978,786944,102909,414147,652147,652416,163
Totaal passiva en aandeelhoudersvermogen 3,050,2893,101,5763,244,7223,244,3372,767,0202,627,7882,577,6312,404,7082,322,4662,221,1202,241,3772,236,3472,329,6222,383,3572,441,8882,612,3742,655,8122,683,8672,067,2871,983,7271,943,2101,851,6481,710,4551,651,4171,621,3141,525,9151,496,8581,402,1951,417,345147,6521,233,828416,163