Mader Group Limited
ASX:MAD.AX
6.67 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 774.472 | 608.793 | 402.084 | 304.3 | 273.547 | 228.645 | 156.208 | 78.852 | 0 | 0 |
| Kosten van de omzet
| 612.485 | 472.942 | 323.499 | 245.925 | 218.804 | 180.721 | 124.86 | 64.821 | 0 | 0 |
| Brutowinst
| 161.987 | 135.851 | 78.585 | 58.375 | 54.743 | 47.924 | 31.348 | 14.031 | 0 | 0 |
| Brutowinstmarge
| 0.209 | 0.223 | 0.195 | 0.192 | 0.2 | 0.21 | 0.201 | 0.178 | 0 | 0 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 87.062 | 77.724 | 42.051 | 30.446 | 27.104 | 24.727 | 12.25 | 8.238 | 0 | 0 |
| Verkoop- en marketingkosten
| 2.597 | 2.425 | 1.6 | 1.37 | 1.059 | 0.884 | 0.38 | 0.211 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 89.659 | 80.149 | 43.651 | 31.816 | 27.307 | 24.703 | 15.191 | 8.45 | 0.001 | 0.001 |
| Overige kosten
| 2.405 | 2.699 | 3.354 | 0.794 | 0.592 | 0 | 0 | 0 | 0 | -0.002 |
| Bedrijfskosten
| 89.659 | 80.149 | 43.651 | 31.816 | 27.307 | 24.703 | 15.191 | 8.45 | 0.001 | -0.001 |
| Bedrijfsresultaat
| 72.328 | 55.702 | 34.934 | 26.559 | 27.436 | 23.221 | 16.157 | 5.582 | -0.001 | -0.001 |
| Bedrijfsresultaat ratio
| 0.093 | 0.091 | 0.087 | 0.087 | 0.1 | 0.102 | 0.103 | 0.071 | 0 | 0 |
| Totaal overige inkomsten en kosten netto
| -1.846 | -1.105 | 4.934 | -0.784 | -2.525 | -2.802 | -1.134 | -0.45 | 3.944 | 1.01 |
| Inkomen voor belasting
| 70.482 | 54.597 | 39.868 | 25.775 | 24.911 | 20.419 | 15.023 | 5.132 | 3.943 | 1.009 |
| Inkomen voor belasting ratio
| 0.091 | 0.09 | 0.099 | 0.085 | 0.091 | 0.089 | 0.096 | 0.065 | 0 | 0 |
| Belastingkosten
| 20.063 | 16.089 | 12.455 | 7.437 | 7.407 | 5.519 | 3.67 | 1.734 | -0 | 0.003 |
| Nettowinst
| 50.419 | 38.508 | 27.945 | 19.342 | 17.504 | 14.9 | 11.353 | 3.398 | 3.943 | 1.006 |
| Nettowinstmarge
| 0.065 | 0.063 | 0.07 | 0.064 | 0.064 | 0.065 | 0.073 | 0.043 | 0 | 0 |
| WPA (Winst Per Aandeel)
| 0.25 | 0.19 | 0.14 | 0.097 | 0.088 | 0.075 | 0.057 | 0.017 | 0.02 | 0 |
| Verwaterde WPA
| 0.24 | 0.18 | 0.14 | 0.097 | 0.088 | 0.075 | 0.057 | 0.017 | 0.02 | 0 |
| EBITDA
| 96.858 | 72.657 | 43.987 | 34.085 | 34.038 | 27.047 | 19.209 | 7.279 | -0.001 | 1.01 |
| EBITDA ratio
| 0.125 | 0.119 | 0.109 | 0.112 | 0.124 | 0.118 | 0.123 | 0.092 | 0 | 0 |