Mader Group Limited
ASX:MAD.AX
6.67 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 400.047 | 374.425 | 328.444 | 280.349 | 216.909 | 185.175 | 163.126 | 141.174 | 140.828 | 132.719 | 118.247 | 110.398 | 128.801 | 64.401 | 0 | 0 |
Kosten van de omzet
| 321.936 | 290.549 | 250.744 | 222.198 | 173.835 | 149.664 | 132.159 | 113.766 | 112.056 | 106.748 | 93.674 | 87.047 | 105.814 | 52.907 | 0 | 0 |
Brutowinst
| 78.111 | 83.876 | 77.7 | 58.151 | 43.074 | 35.511 | 30.967 | 27.408 | 28.772 | 25.971 | 24.573 | 23.351 | 22.987 | 11.493 | 0 | 0 |
Brutowinstmarge
| 0.195 | 0.224 | 0.237 | 0.207 | 0.199 | 0.192 | 0.19 | 0.194 | 0.204 | 0.196 | 0.208 | 0.212 | 0.178 | 0.178 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 46.559 | 45.75 | 31.974 | 22.554 | 19.497 | 16.385 | 14.061 | 14.312 | 12.792 | 13.08 | 11.647 | 12.249 | 6.124 | 0.002 | 0.001 |
Verkoop- en marketingkosten
| 0 | 1.146 | 1.562 | 0.863 | 1.068 | 0.532 | 0.751 | 0.619 | 0.546 | 0.513 | 0.477 | 0.407 | 0.38 | 0.19 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 41.954 | 47.705 | 47.312 | 32.837 | 23.622 | 20.029 | 17.136 | 14.68 | 14.859 | 12.448 | 13.557 | 12.054 | 12.628 | 6.314 | 0.002 | 0.001 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 41.954 | 47.705 | 47.312 | 32.837 | 23.622 | 20.029 | 17.136 | 14.68 | 14.859 | 12.448 | 13.88 | 12.416 | 13.122 | 6.561 | 0.002 | 0.001 |
Bedrijfsresultaat
| 36.157 | 36.171 | 30.388 | 25.314 | 19.452 | 15.482 | 13.831 | 12.728 | 13.913 | 13.523 | 10.312 | 11.176 | 9.865 | 4.933 | -0.002 | -0.001 |
Bedrijfsresultaat ratio
| 0.09 | 0.097 | 0.093 | 0.09 | 0.09 | 0.084 | 0.085 | 0.09 | 0.099 | 0.102 | 0.087 | 0.101 | 0.077 | 0.077 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -0.364 | -1.482 | -0.861 | -0.244 | 4.549 | 0.385 | -0.103 | -0.681 | -0.512 | -2.013 | -0.488 | -0.581 | -0.766 | -0.383 | 0 | 0 |
Inkomen voor belasting
| 35.793 | 34.689 | 29.527 | 25.07 | 24.001 | 15.867 | 13.728 | 12.047 | 13.401 | 11.51 | 9.824 | 10.595 | 9.099 | 4.55 | -0.002 | -0.001 |
Inkomen voor belasting ratio
| 0.089 | 0.093 | 0.09 | 0.089 | 0.111 | 0.086 | 0.084 | 0.085 | 0.095 | 0.087 | 0.083 | 0.096 | 0.071 | 0.071 | 0 | 0 |
Belastingkosten
| 9.624 | 10.439 | 8.589 | 7.5 | 8.162 | 4.293 | 3.837 | 3.6 | 3.958 | 3.449 | 2.959 | 2.56 | 2.448 | 1.224 | 0 | 0 |
Nettowinst
| 26.169 | 24.25 | 20.938 | 17.57 | 15.839 | 12.106 | 10.632 | 8.71 | 9.443 | 8.061 | 6.865 | 8.035 | 6.651 | 3.325 | -0.002 | -0.001 |
Nettowinstmarge
| 0.065 | 0.065 | 0.064 | 0.063 | 0.073 | 0.065 | 0.065 | 0.062 | 0.067 | 0.061 | 0.058 | 0.073 | 0.052 | 0.052 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.13 | 0.12 | 0.1 | 0.088 | 0.079 | 0.061 | 0.053 | 0.044 | 0.047 | 0.04 | 0.038 | 0.05 | 0.039 | 0.02 | 0 | 0 |
Verwaterde WPA
| 0.12 | 0.11 | 0.097 | 0.085 | 0.076 | 0.061 | 0.053 | 0.044 | 0.047 | 0.04 | 0.038 | 0.05 | 0.039 | 0.02 | 0 | 0 |
EBITDA
| 49.038 | 47.82 | 40.087 | 32.57 | 24.437 | 19.55 | 17.781 | 16.304 | 17.488 | 16.55 | 12.523 | 12.791 | 12.135 | 5.357 | 0.847 | 0.423 |
EBITDA ratio
| 0.123 | 0.128 | 0.122 | 0.116 | 0.113 | 0.106 | 0.109 | 0.115 | 0.124 | 0.125 | 0.106 | 0.116 | 0.094 | 0.083 | 0 | 0 |