Mader Group Limited
ASX:MAD.AX
6.34 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||
Nettowinst
| 26.169 | 24.25 | 20.938 | 17.57 | 15.839 | 12.106 | 10.632 | 8.71 | 9.443 | 8.061 | 6.865 | 8.035 | 6.651 | 3.325 | -0.002 | -0.001 |
Afschrijvingen & Amortisatie
| 12.881 | 11.649 | 9.699 | 7.256 | 4.985 | 4.068 | 3.95 | 3.576 | 3.575 | 3.027 | 2.211 | 1.615 | 3.118 | 1.559 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 12.804 | 0 | 6.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 3.003 | 0 | 1.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | -35.128 | 0 | -19.005 | 0 | -11.41 | 0 | 0.272 | 0 | -14.133 | 0 | -14.682 | -7.308 | 0 | 0 |
Vorderingen
| 0 | 0 | -35.205 | 0 | -17.768 | 0 | -12.36 | 0 | -0.555 | 0 | -15.127 | 0 | -14.615 | -7.308 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0.077 | 0 | -1.237 | 0 | 0.95 | 0 | 0.827 | 0 | 0.994 | 0 | -0.066 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 20.419 | 22.409 | 25.073 | -5.54 | 2.162 | 14.334 | -0.054 | 4.393 | 10.808 | -1.309 | 20.192 | -14.827 | 9.6 | 4.767 | 0.034 | 0.017 |
Kasstroom uit Operationele Activiteiten
| 33.707 | 35.01 | 36.312 | 4.774 | 13.016 | 22.372 | 6.628 | 9.527 | 16.676 | 3.725 | 15.135 | -5.177 | 4.688 | 2.344 | 0.033 | 0.016 |
Investeringsactiviteiten: | ||||||||||||||||
Investeringen in Materiële Vaste Activa
| -21.157 | -19.502 | -22.98 | -24.555 | -21.764 | -17.697 | -6.65 | -4.582 | -7.437 | -6.532 | -8.439 | -8.221 | -8.821 | -4.41 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0.239 | 0.003 | 0.066 | 0.007 | -0.348 | 0.406 | 0.524 | 0.584 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -8.466 | -0.02 | -0.091 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 8.4 | 0.013 | 0.439 | 3.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0.239 | 0.003 | 8.466 | -0.013 | -0.439 | -3.094 | 0.524 | 0.584 | 0.761 | 0.472 | -2.907 | -1.454 | 2.967 | 1.484 |
Kasstroom uit Investeringsactiviteiten
| -21.157 | -19.502 | -22.741 | -24.552 | -13.298 | -17.71 | -7.089 | -7.676 | -6.913 | -5.948 | -7.678 | -7.749 | -11.728 | -5.864 | 2.967 | 1.484 |
Financieringsactiviteiten: | ||||||||||||||||
Schuldaflossingen
| -4.359 | -1.227 | -6.371 | -27.486 | -4.65 | -0.962 | -0.794 | -0.794 | -7.89 | -8.577 | 0 | -12.734 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -7.6 | -6.8 | -4.8 | -4 | -4 | -3 | -3 | -3 | -1 | -3.28 | -5.161 | -4 | 0 | 0 | -3 | 0 |
Overige Financieringsactiviteiten
| -1.816 | 1.227 | -6.371 | 27.486 | 4.65 | 0 | 1.264 | -0.367 | -8.091 | 1.283 | -3.299 | 12.734 | 7.832 | 3.916 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -5.057 | -5.573 | -11.171 | 23.486 | 0.65 | -2.038 | -1.736 | -2.573 | -9.091 | 4.958 | -8.46 | 8.734 | 7.832 | 3.916 | -3 | -1.5 |
Overige Informatie: | ||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.399 | 0.137 | 0.117 | 0.234 | 0.213 | -0.328 | 6.456 | -0.078 | 0.078 | 0.121 | -0.123 | -0.797 | -0.401 | 0.005 | 0 |
Netto Kasstroomverandering
| 7.575 | 9.536 | 2.537 | 3.825 | 0.602 | 2.837 | -2.525 | -0.722 | 0.594 | 2.813 | -4.473 | -2.158 | 0.391 | -0.005 | 0.005 | -0 |
Kaspositie aan het Einde van de Periode
| 30.121 | 22.546 | 13.01 | 10.473 | 6.648 | 6.046 | 3.209 | 5.734 | 6.456 | 5.862 | -0.441 | 4.032 | 0.396 | 0 | 0.005 | -0 |