Lycopodium Limited (LYL.AX) - Kasstroomoverzicht per kwartaal

Home
LYL.AX
Financiële Gegevens

12.15 (AUD) • At close September 19, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.

	2024 Q4	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2
Operationele Activiteiten:
Nettowinst Numbers are in millions	20.748	29.966	27.023	19.757	11.913	15.264	7.88	6.32	2.832	8.972	7.944	8.564	11.137	7.359	5.021	5.271	2.609	0.555	-2.555	1.637	-2.423	6.302	9.354	12.578	5.536	5.536	5.536	4.291	4.291	4.291	4.291	4.015	4.015	4.015	4.015	3.543	3.543	3.543	3.543	3.119	3.119	3.119	3.119	2.224	2.224	2.224	2.224	1.899	1.899	1.899	1.899	-0.056	-0.056	-0.056	-0.056	-0.051	-0.051	-0.051	-0.051	0.016	0.016	0.016	0.016
Afschrijvingen & Amortisatie Numbers are in millions	3.183	3.388	3.304	3.062	2.941	2.68	2.353	2.432	3.987	4.045	0.763	0.69	0.448	0.597	0.307	0.582	0.194	0.723	0.36	0.92	0.526	1.257	0.889	1.021	0.446	0.446	0.446	0.322	0.322	0.322	0.322	0.402	0.402	0.402	0.402	0.46	0.46	0.46	0.46	0.371	0.371	0.371	0.371	0.27	0.27	0.27	0.27	0.221	0.221	0.221	0.221	0.278	0.278	0.278	0.278	0.175	0.175	0.175	0.175	0.158	0.158	0.158	0.158
Uitgestelde Inkomstenbelasting Numbers are in millions	0	0	12.247	0	19.38	0	9.013	0	-16.86	0	-4.389	0	5.063	0	10.277	0	0	0	-1.444	0	-31.475	0	0.641	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aandelen Gebaseerde Vergoedingen Numbers are in millions	0	0	1.025	0	0.71	0	0.439	0	0.131	0	0.06	0	-1.204	0	-0.259	0	0	0	0.062	0	0.29	0	0.023	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verandering in Werkkapitaal Numbers are in millions	0	0	-18.83	0	-29.4	0	-11.766	0	9.03	0	-11.079	0	8.739	0	-6.398	0	-2.414	0	1.244	0	32.478	0	-1.425	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Vorderingen Numbers are in millions	0	0	-19.953	0	-27.165	0	-14.157	0	8.976	0	4.393	0	-3.366	0	-10.394	0	-1.952	0	1.637	0	31.185	0	-0.664	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Voorraden Numbers are in millions	0	0	0.072	0	1.193	0	0	0	-0.221	0	-0.064	0	-0.492	0	0.376	0	-0.448	0	-0.255	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Crediteuren Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overig Werkkapitaal Numbers are in millions	0	0	1.051	0	-3.428	0	2.391	0	0.275	0	-15.408	0	12.597	0	3.62	0	-0.014	0	-0.138	0	1.293	0	-0.762	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige Niet-Contante Posten Numbers are in millions	1.783	-18.085	-15.712	-4.908	29.313	-9.194	-3.302	-19.027	-10.737	70.087	-3.283	-11.824	-16.75	-12.166	7.731	37.078	7.043	1.357	-5.453	5.259	-34.987	3.219	0.37	0.689	-5.982	-5.982	-5.982	-4.612	-4.612	-4.612	-4.612	-4.417	-4.417	-4.417	-4.417	-4.003	-4.003	-4.003	-4.003	-3.491	-3.491	-3.491	-3.491	-2.494	-2.494	-2.494	-2.494	-2.119	-2.119	-2.119	-2.119	-0.222	-0.222	-0.222	-0.222	-0.124	-0.124	-0.124	-0.124	-0.174	-0.174	-0.174	-0.174
Kasstroom uit Operationele Activiteiten Numbers are in millions	19.349	8.492	8.007	11.787	38.286	3.39	2.225	-15.138	-11.892	75.015	3.897	-2.57	2.369	-4.21	6.403	42.93	7.432	2.635	-6.342	7.816	-4.116	10.778	9.211	14.288	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa Numbers are in millions	-0.727	-0.359	-1.847	-2.565	-2.681	-1.272	-2.537	-0.369	-0.371	-0.496	-0.315	-1.407	-0.393	-0.66	0.667	-1.002	-0.515	-0.033	-0.188	-0.034	-0.473	-0.41	-0.224	-0.767	-0.397	-0.397	-0.397	-0.295	-0.295	-0.295	-0.295	-0.108	-0.108	-0.108	-0.108	-0.181	-0.181	-0.181	-0.181	-0.159	-0.159	-0.159	-0.159	-0.27	-0.27	-0.27	-0.27	-0.198	-0.198	-0.198	-0.198	-0.209	-0.209	-0.209	-0.209	-0.158	-0.158	-0.158	-0.158	-0.078	-0.078	-0.078	-0.078
Netto Overnames Numbers are in millions	0	0	0	0	0.001	0	-0.008	0.018	0	0	-0.001	-3.362	0	0	0	0	0	0	-0.15	-5.141	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aankoop van Beleggingen Numbers are in millions	0	0	-0.056	0	-12	-8	3.57	0	0	0	-0.278	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.007	-0.007	-0.007	-0.007	-0.002	-0.002	-0.002	-0.002	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop/verval van Beleggingen Numbers are in millions	-0.193	0.249	0	0.02	24.607	0	0.288	0	0	0	0.28	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.018	0.018	0.018	0.018	0.036	0.036	0.036	0.036	0	0	0	0	0	0	0	0	0	0	0	0
Overige Investeringsactiviteiten Numbers are in millions	0	0.836	0.289	0.637	12.948	-7.445	-3.57	0.434	0.088	0.289	0.505	2.357	1.088	-0.015	0.234	0.283	1.625	0.528	1.894	2.49	4.912	-0.137	-0.886	-0.483	4.83	4.83	4.83	4.884	4.884	4.884	4.884	3.402	3.402	3.402	3.402	6.13	6.13	6.13	6.13	1.507	1.507	1.507	1.507	2.149	2.149	2.149	2.149	2.259	2.259	2.259	2.259	2.015	2.015	2.015	2.015	0.855	0.855	0.855	0.855	0.185	0.185	0.185	0.185
Kasstroom uit Investeringsactiviteiten Numbers are in millions	-0.92	-0.11	-1.904	-2.545	9.927	-9.272	-2.256	-0.35	-0.371	-0.496	-0.037	-2.412	0.694	-0.674	0.9	-0.72	1.11	0.495	1.557	-2.685	4.439	-0.548	-1.109	-1.25	4.433	4.433	4.433	4.589	4.589	4.589	4.589	3.294	3.294	3.294	3.294	5.949	5.949	5.949	5.949	1.348	1.348	1.348	1.348	1.89	1.89	1.89	1.89	2.095	2.095	2.095	2.095	1.807	1.807	1.807	1.807	0.698	0.698	0.698	0.698	0.107	0.107	0.107	0.107
Financieringsactiviteiten:
Schuldaflossingen Numbers are in millions	-2.358	-1.968	-2.037	-1.193	-1.6	-1.026	-0.536	-1.153	-1.415	-1.866	-0.47	-0.305	0	-0.48	0	0	0	-0.239	0	-0.333	0	-0.866	0	-1.341	-0.284	-0.284	-0.284	-0.221	-0.221	-0.221	-0.221	-0.207	-0.207	-0.207	-0.207	-0.35	-0.35	-0.35	-0.35	-0.196	-0.196	-0.196	-0.196	0	0	0	0	-0.093	-0.093	-0.093	-0.093	-0.265	-0.265	-0.265	-0.265	-0.086	-0.086	-0.086	-0.086	-0.057	-0.057	-0.057	-0.057
Uitgifte van Gewone Aandelen Numbers are in millions	0	0	0	-0.827	1.712	-0.122	0.031	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.028	0.028	0.028	0.028	0.015	0.015	0.015	0.015	0.225	0.225	0.225	0.225	1.508	1.508	1.508	1.508	0.078	0.078	0.078	0.078	0.062	0.062	0.062	0.062
Terugkoop van Gewone Aandelen Numbers are in millions	-0.775	-2.795	0	-0.365	-0.112	-0.903	-1.604	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.004	-0.004	-0.004	-0.004	-0.133	-0.133	-0.133	-0.133	0	0	0	0	0	0	0	0
Uitgekeerde Dividenden Numbers are in millions	-14.704	-17.883	-14.306	-14.306	-7.153	-5.961	-3.974	-1.987	-5.96	-5.96	-5.96	-7.152	-4.768	-3.576	-3.576	-1.589	-0.596	0	-0.596	-0.586	-1.948	-8.181	-5.843	-8.139	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige Financieringsactiviteiten Numbers are in millions	0	1.968	-4.134	1.193	-3.958	-1.447	-3.974	0.009	15.457	-14.541	0.621	0.042	-0.598	-0.702	-1.902	1.419	-0.69	0.022	-0.716	0.545	-1.08	0.107	-0.161	-0.612	7.81	7.81	7.81	7.902	7.902	7.902	7.902	5.917	5.917	5.917	5.917	8.664	8.664	8.664	8.664	3.17	3.17	3.17	3.17	3.288	3.288	3.288	3.288	3.425	3.425	3.425	3.425	1.994	1.994	1.994	1.994	0.977	0.977	0.977	0.977	0.358	0.358	0.358	0.358
Kasstroom uit Financieringsactiviteiten Numbers are in millions	-19.458	-20.921	-18.44	-15.612	-11.223	-7.285	-8.985	-2.751	4.17	-22.366	-5.81	-7.414	-5.366	-3.797	-5.478	-0.17	-1.286	0.262	-1.312	-0.375	-3.028	-8.939	-6.005	-8.751	4.433	4.433	4.433	4.589	4.589	4.589	4.589	3.294	3.294	3.294	3.294	5.949	5.949	5.949	5.949	1.348	1.348	1.348	1.348	1.89	1.89	1.89	1.89	2.095	2.095	2.095	2.095	1.807	1.807	1.807	1.807	0.698	0.698	0.698	0.698	0.107	0.107	0.107	0.107
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas Numbers are in millions	0	-0.866	0.07	0.102	0.332	-0.049	1.408	-0.199	-1.682	0.223	0.859	-0.486	-0.416	0.352	-0.362	0.284	0.292	-1.832	0.358	0.121	0.07	-0.352	0.855	-0.011	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Netto Kasstroomverandering Numbers are in millions	-1.444	-13.404	-12.267	-6.268	37.322	-13.217	-7.609	-18.438	-9.938	52.376	-0.954	-12.882	-2.718	-8.329	1.463	42.324	7.548	1.559	-5.739	4.878	-2.634	0.939	2.952	4.277	0.392	0.392	0.392	0.701	0.701	0.701	0.701	-0.742	-0.742	-0.742	-0.742	4.094	4.094	4.094	4.094	-0.855	-0.855	-0.855	-0.855	-0.018	-0.018	-0.018	-0.018	0.511	0.511	0.511	0.511	1.645	1.645	1.645	1.645	0.35	0.35	0.35	0.35	-0.179	-0.179	-0.179	-0.179
Kaspositie aan het Einde van de Periode Numbers are in millions	67.564	69.008	82.412	94.679	100.947	63.624	76.841	84.45	102.888	112.827	60.451	61.405	74.288	77.006	85.335	83.872	41.548	34	32.441	38.18	33.302	35.937	34.997	32.046	6.942	6.942	6.942	6.55	6.55	6.55	6.55	5.849	5.849	5.849	5.849	6.591	6.591	6.591	6.591	2.497	2.497	2.497	2.497	3.351	3.351	3.351	3.351	3.37	3.37	3.37	3.37	2.859	2.859	2.859	2.859	1.214	1.214	1.214	1.214	0.864	0.864	0.864	0.864

Lycopodium Limited

ASX:LYL.AX Add to watchlist

ASX:LYL.AX