Lycopodium Limited
ASX:LYL.AX
11.36 (AUD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 344.549 | 323.879 | 228.711 | 158.063 | 206.656 | 152.223 | 192.647 | 216.616 | 124.46 | 122.811 | 154.766 | 244.996 | 230.98 | 168.589 | 119.652 | 145.969 | 119.633 | 103.753 | 83.404 | 68.142 | 53.077 | 30.119 |
Kosten van de omzet
| 264.601 | 243.534 | 186.334 | 115.069 | 182.319 | 122.71 | 138.493 | 184.205 | 102.722 | 109.538 | 131.848 | 5.666 | 0.839 | 0.217 | 0.418 | 0.626 | 0.423 | 0.146 | 0.959 | 1.144 | 1.067 | 2.203 |
Brutowinst
| 79.948 | 80.345 | 42.377 | 42.994 | 24.336 | 29.513 | 54.154 | 32.411 | 21.738 | 13.273 | 22.918 | 239.33 | 230.141 | 168.372 | 119.234 | 145.343 | 119.21 | 103.606 | 82.445 | 66.998 | 52.01 | 27.916 |
Brutowinstmarge
| 0.232 | 0.248 | 0.185 | 0.272 | 0.118 | 0.194 | 0.281 | 0.15 | 0.175 | 0.108 | 0.148 | 0.977 | 0.996 | 0.999 | 0.997 | 0.996 | 0.996 | 0.999 | 0.989 | 0.983 | 0.98 | 0.927 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 127.851 | 115.767 | 86.977 | 63.667 | 68.191 | 74.786 | 76.14 | 69.951 | 65.936 | 73.428 | 99.898 | 136.776 | 128.376 | 97.455 | 72.094 | 75.673 | 59.98 | 41.381 | 40.314 | 32.073 | 23.772 | 15.403 |
Verkoop- en marketingkosten
| -103.031 | -97.215 | -71.09 | -49.211 | -55.45 | -66.675 | -67.563 | -61.898 | -57.854 | -65.367 | -92.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 24.82 | 18.552 | 15.887 | 14.456 | 12.741 | 8.111 | 8.577 | 8.052 | 8.082 | 8.061 | 7.534 | 136.776 | 128.376 | 97.455 | 72.094 | 75.673 | 59.98 | 41.381 | 40.314 | 32.073 | 23.772 | 15.403 |
Overige kosten
| 8.699 | -4.889 | 9.836 | -10.005 | 0.682 | 13.361 | -12.08 | 0.159 | 0.259 | 0.422 | 1.304 | -0.221 | 0.083 | 0.003 | 0.502 | 0.173 | 0.265 | 0.269 | 0.343 | 0.366 | -0.033 | -0.039 |
Bedrijfskosten
| 16.121 | 23.441 | 6.051 | 24.461 | 12.059 | 7.707 | 30.162 | 18.01 | 16.489 | 14.835 | 15.09 | 216.898 | 199.624 | 144.44 | 100.982 | 128.626 | 102.382 | 92.044 | 72.555 | 59.865 | 44.272 | 25.65 |
Bedrijfsresultaat
| 63.827 | 56.904 | 36.326 | 18.532 | 12.277 | 7.785 | 36.055 | 13.647 | 4.558 | -4.033 | 4.757 | 23.376 | 30.517 | 23.932 | 18.252 | 16.717 | 16.828 | 11.562 | 9.89 | 7.133 | 7.738 | 2.266 |
Bedrijfsresultaat ratio
| 0.185 | 0.176 | 0.159 | 0.117 | 0.059 | 0.051 | 0.187 | 0.063 | 0.037 | -0.033 | 0.031 | 0.095 | 0.132 | 0.142 | 0.153 | 0.115 | 0.141 | 0.111 | 0.119 | 0.105 | 0.146 | 0.075 |
Totaal overige inkomsten en kosten netto
| 3.396 | 4.309 | 2.802 | 1.814 | 3.263 | 15.759 | -10.3 | 0.661 | 0.657 | 2.413 | 2.925 | 5.404 | 0.363 | 0.003 | 0.528 | 3.167 | 0.309 | 0.353 | 0.343 | 0.366 | -0.033 | -0.039 |
Inkomen voor belasting
| 67.223 | 61.214 | 39.128 | 20.346 | 15.54 | 23.544 | 25.755 | 14.308 | 5.216 | -1.62 | 7.683 | 28.534 | 31.772 | 24.908 | 18.712 | 20.203 | 17.665 | 12.406 | 10.616 | 7.732 | 7.56 | 2.09 |
Inkomen voor belasting ratio
| 0.195 | 0.189 | 0.171 | 0.129 | 0.075 | 0.155 | 0.134 | 0.066 | 0.042 | -0.013 | 0.05 | 0.116 | 0.138 | 0.148 | 0.156 | 0.138 | 0.148 | 0.12 | 0.127 | 0.113 | 0.142 | 0.069 |
Belastingkosten
| 18.803 | 17.718 | 12.075 | 7.423 | 6.774 | 7.145 | 7.097 | 3.934 | 1.889 | 0.605 | 3.973 | 5.994 | 9.417 | 7.795 | 2.653 | 5.425 | 5.188 | 3.509 | 3.022 | 7.732 | 7.56 | 2.09 |
Nettowinst
| 50.714 | 46.78 | 27.178 | 14.199 | 11.804 | 16.507 | 18.17 | 10.292 | 3.163 | -0.918 | 3.879 | 21.932 | 22.143 | 17.162 | 16.058 | 14.17 | 12.477 | 8.898 | 7.594 | -0.226 | -0.204 | 0.065 |
Nettowinstmarge
| 0.147 | 0.144 | 0.119 | 0.09 | 0.057 | 0.108 | 0.094 | 0.048 | 0.025 | -0.007 | 0.025 | 0.09 | 0.096 | 0.102 | 0.134 | 0.097 | 0.104 | 0.086 | 0.091 | -0.003 | -0.004 | 0.002 |
WPA (Winst Per Aandeel)
| 1.28 | 1.18 | 0.68 | 0.36 | 0.3 | 0.42 | 0.46 | 0.26 | 0.08 | -0.023 | 0.1 | 0.56 | 0.57 | 0.44 | 0.42 | 0.37 | 0.33 | 0.24 | 0.2 | -0.007 | -0.006 | 0.033 |
Verwaterde WPA
| 1.28 | 1.18 | 0.68 | 0.35 | 0.3 | 0.42 | 0.46 | 0.26 | 0.08 | -0.023 | 0.098 | 0.55 | 0.56 | 0.44 | 0.41 | 0.37 | 0.33 | 0.24 | 0.2 | -0.007 | -0.006 | 0.033 |
EBITDA
| 70.398 | 63.271 | 41.947 | 23.317 | 20.309 | 9.036 | 37.101 | 14.536 | 5.476 | -2.753 | 6.54 | 30.958 | 33.886 | 26.447 | 21.035 | 19.519 | 19.382 | 13.684 | 11.696 | 9.036 | 8.406 | 2.857 |
EBITDA ratio
| 0.204 | 0.195 | 0.183 | 0.148 | 0.098 | 0.059 | 0.193 | 0.067 | 0.044 | -0.022 | 0.042 | 0.126 | 0.147 | 0.157 | 0.176 | 0.134 | 0.162 | 0.132 | 0.14 | 0.133 | 0.158 | 0.095 |