Lifeway Foods, Inc.
NASDAQ:LWAY
22.405 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q1 | 1994 Q1 | 1992 Q4 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2.976 | 3.783 | 2.426 | 3.969 | 3.412 | 3.156 | 0.83 | 0.716 | 0.983 | 0.12 | -0.895 | -0.093 | 0.48 | 1.618 | 1.306 | 0.28 | 1.826 | 0.98 | 0.146 | 1.054 | -0.072 | -0.141 | -0.388 | -2.812 | -0.514 | 0.17 | 0.07 | -1.749 | 0.243 | 1.036 | 0.124 | 0.481 | -0.064 | 2.414 | 0.648 | 0.327 | 0.893 | 0.099 | 0.654 | -0.824 | 1.026 | 1.094 | 0.66 | -0.469 | 1.69 | 1.404 | 2.366 | 1.074 | 1.402 | 2.049 | 1.095 | -0.366 | 1.03 | 0.266 | 1.926 | -0.236 | 0.905 | 1.185 | 1.769 | 0.12 | 1.371 | 2.532 | 1.547 | -0.743 | 0.855 | 0.912 | 0.889 | 0.153 | 0.468 | 1.396 | 1.135 | 0.511 | 0.74 | 0.75 | 0.895 | 0.707 | 0.559 | 0.557 | 0.725 | 0.34 | 0.515 | 0.432 | 0.765 | -0.169 | 0.707 | 0.691 | 0.993 | 0.198 | 0.531 | 0.352 | 0.448 | 0.42 | 0.24 | 0.232 | 0.329 | 0.278 | 0.276 | 0.184 | 0.189 | 0 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0 | 0.1 | 0.1 | -0.1 | 0 |
Afschrijvingen & Amortisatie
| 0.855 | 0.836 | 0.796 | 0.804 | 0.789 | 0.786 | 0.783 | 0.734 | 0.725 | 0.722 | 0.791 | 0.741 | 0.678 | 0.639 | 0.815 | 0.796 | 0.791 | 0.846 | 0.806 | 0.951 | 0.782 | 0.787 | 0.818 | 0.844 | 0.901 | 0.889 | 0.843 | 0.807 | 0.786 | 0.765 | 0.754 | 0.694 | 0.709 | 0.81 | 0.807 | 0.783 | 0.793 | 0.783 | 0.77 | 0.693 | 1.19 | 0.807 | 0.562 | 0.579 | 0.589 | 0.6 | 0.572 | 0.59 | 0.605 | 0.602 | 0.588 | 0.585 | 0.593 | 0.587 | 0.572 | 0.557 | 0.525 | 0.457 | 0.579 | 0.444 | 0.457 | 0.522 | 0.387 | 0.271 | 0.277 | 0.275 | 0.269 | 0.261 | 0.276 | 0.267 | 0.246 | 0.301 | 0.166 | 0.148 | 0.143 | 0.165 | 0.168 | 0.178 | 0.141 | 0.195 | 0.16 | 0.159 | 0.156 | 0.174 | 0.174 | 0.176 | 0.165 | 0.201 | 0.203 | 0.199 | 0.204 | 0.206 | 0.194 | 0.197 | 0.18 | 0.144 | 0.153 | 0.158 | 0.155 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -0.028 | 0 | -0.031 | 0 | -0.172 | 0 | 0 | 0 | 0.257 | 0.012 | 0.075 | 0.007 | 0.472 | 0.001 | -0.001 | 0.37 | -2.859 | -0.17 | 0.179 | 0.005 | 0.73 | 0.311 | 0.142 | 0.135 | -0.352 | 0.034 | 0 | 0.005 | -0.975 | 0.444 | 0.145 | -0.009 | -0.113 | -0.121 | -0.156 | -0.196 | 0.064 | -0.343 | -0.244 | -0.196 | -0.008 | -0.127 | 0.088 | -0.192 | 0.024 | 0.022 | -0.295 | -0.186 | 0.255 | -0.031 | -0.037 | -0.119 | 0.296 | -0.103 | -0.068 | -0.223 | 0.154 | 0.056 | 0.171 | 0.009 | -0.384 | -0.047 | -0.039 | -0.039 | -0.236 | 0.018 | -0.012 | 0.007 | 0.092 | -0.006 | -0.018 | -0.035 | -0.031 | -0.015 | -0.032 | -0.022 | -0 | -0.013 | -0.017 | 0.075 | -0.022 | -0.026 | 0.014 | 0.043 | -0.065 | -0.032 | 0.06 | -0.027 | 0.31 | -0.303 | 0.038 | 0.004 | 0.138 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.602 | 0.623 | 0.673 | 0.419 | 0.423 | 0.312 | 0.343 | 0.353 | 0.208 | 0.232 | 0.315 | 0.536 | 0.307 | 0.148 | 0.153 | 0.119 | 0.042 | 0.115 | 0.117 | 0.124 | 0.179 | 0.182 | 0.353 | -0.025 | 0.332 | 0.109 | 0.386 | -0.305 | 0.126 | 0.326 | 0.449 | 0.226 | 0.058 | 0.021 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.097 | 0 | 0 | 0 | 0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.064 | 1.287 | -2.351 | -0.367 | 2.063 | -1.796 | 1.069 | -1.521 | 2.258 | -0.949 | -0.853 | -2.303 | 1.369 | -0.09 | -1.069 | -0.616 | 0.797 | 1.043 | -2.461 | -0.377 | 2.246 | -0.163 | 0.412 | 1.354 | -0.776 | -0.032 | -0.557 | 0.685 | -0.512 | -1.135 | 0.868 | 0.077 | 1.272 | -0.534 | -2.504 | 1.166 | -2.094 | 2.03 | 0.76 | 1.411 | -0.155 | -0.045 | -0.707 | 1.67 | -3.346 | 2.202 | -1.918 | -1.221 | -0.22 | 0.061 | 0.063 | 0.978 | 0.038 | -1.11 | -1.258 | 1.121 | 0.365 | -0.346 | -1.089 | 1.346 | 0.02 | -1.511 | -0.449 | 0.576 | -0.493 | 0.459 | -0.164 | 0.773 | -0.565 | -0.111 | -1.197 | 0.358 | -0.653 | 0.018 | -0.971 | -0.445 | -0.127 | -0.144 | -0.384 | -0.302 | 0.295 | 0.048 | -0.366 | -0.806 | -0.235 | 0.4 | -0.468 | 0.339 | 0.197 | -0.007 | -0.174 | 0.12 | -0.043 | 0.006 | -0.098 | -0.354 | 0.408 | -0.051 | -0.085 | 4.6 | 0.1 | -0.1 | -0.1 | -0.2 | 0.2 | -0.1 | -0.3 | 0.2 | 0.1 | -0.3 | -0.3 | 0.4 | 0.3 | -0.4 | -0.1 | -0.1 | -0.4 | -0.2 | 0.2 | 0.1 |
Vorderingen
| 0.831 | 0.736 | -1.567 | -0.52 | -1.774 | 0.663 | -0.572 | 0.093 | -1.152 | 1.034 | -1.458 | -0.099 | -0.678 | 0.805 | -1.959 | 0.16 | -0.423 | 0.698 | -1.739 | -0.107 | 0.981 | -0.198 | -1.099 | 1.826 | 0.487 | -0.401 | 0.467 | 1.594 | -0.021 | 1.783 | -2.576 | 1.115 | -0.291 | 0.052 | -0.584 | 1.077 | -0.373 | -0.134 | -0.033 | 1.603 | -2.276 | 1.197 | -0.469 | 0.871 | -1.402 | 2.033 | -3.244 | 0.893 | -0.496 | -1.083 | -0.527 | 1.155 | -0.532 | -0.545 | -1.573 | 0.985 | -0.015 | -0.054 | -1.727 | 1.387 | -1.247 | 0.383 | -1.136 | -0.627 | 0 | 0 | 0 | 0 | 0 | 0 | -0.605 | -1.19 | 0 | 0 | -0.546 | -0.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.013 | -0.324 | 0.974 | 0.217 | 0.349 | -0.378 | 0.339 | -0.438 | -0.756 | 0.213 | -0.364 | -0.714 | -0.281 | -0.554 | 0.193 | -0.458 | 0.182 | 0.229 | -0.491 | 0.595 | 0.117 | -0.508 | -0.727 | 1.042 | 0.037 | 0.191 | 0.052 | 0.299 | -0.143 | -0.548 | 0.363 | 1.032 | 0.038 | -1.022 | -0.627 | -0.731 | -0.642 | 0.038 | -0.513 | 1.321 | -0.324 | 0.545 | -0.457 | 1.483 | -0.575 | -0.726 | -1.142 | -0.369 | -0.143 | -0.221 | -0.251 | 0.825 | -0.172 | -0.856 | -0.767 | 0.53 | -0.354 | -0.285 | -0.573 | 0.81 | -0.289 | -0.375 | 0.028 | 1.11 | -0.355 | -0.182 | -0.163 | 0.555 | -0.551 | -0.627 | -0.361 | 0.106 | -0.088 | -0.296 | -0.307 | -0.416 | -0.195 | -0.11 | -0.091 | 0.01 | 0.075 | -0.196 | 0.016 | 0.064 | -0.081 | -0.02 | -0.053 | 0.074 | 0.005 | 0.06 | -0.058 | 0.019 | 0.105 | -0.13 | 0.125 | -0.275 | 0.069 | 0.085 | 0.045 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 |
Crediteuren
| 1.523 | -0.568 | -0.006 | 0.931 | 3.454 | -3.572 | 1.046 | -1.14 | 2.839 | -1.863 | 2.109 | -1.253 | 2.58 | -0.004 | -0.301 | -0.445 | 0.928 | -1.005 | 0.833 | -1.687 | 1.509 | -0.143 | 1.031 | -1.692 | -1.009 | 0.135 | 0.288 | -0.254 | 0.82 | -1.989 | 2.553 | -3.043 | 2.08 | -0.656 | -1.054 | 1.947 | -0.535 | 1.602 | -1.464 | -1.732 | 2.567 | -2.208 | 0.236 | 1.293 | -1.736 | 0.701 | 2.209 | -0.862 | 0.349 | 0.172 | 0.211 | -0.144 | 0.355 | 0.394 | -0.402 | 1.475 | 0.449 | -0.857 | 0.353 | 0.584 | 0.156 | -0.843 | 0.402 | 0.666 | 0 | 0 | 0 | 0 | 0 | 0 | -0.224 | 0.639 | 0 | 0 | 0.027 | -0.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.303 | 1.443 | -1.752 | -0.995 | 0.034 | 1.491 | -0.813 | -0.036 | 1.196 | -0.333 | -1.14 | -0.237 | -0.252 | -0.337 | 0.998 | 0.127 | 0.11 | 1.121 | -1.064 | 0.822 | -0.361 | 0.686 | 1.207 | 0.178 | -0.291 | 0.043 | -1.364 | -0.954 | -1.168 | -0.381 | 0.528 | 0.973 | -0.555 | 1.092 | -0.239 | -1.127 | -0.544 | 0.524 | 2.77 | 0.219 | -0.121 | 0.421 | -0.017 | -1.977 | 0.367 | 0.195 | 0.258 | -0.882 | 0.07 | 1.193 | 0.63 | -0.859 | 0.387 | -0.103 | 1.485 | -1.869 | 0.285 | 0.851 | 0.858 | -1.434 | 1.4 | -0.676 | 0.257 | -0.573 | -0.138 | 0.64 | -0 | 0.218 | -0.014 | 0.517 | -0.007 | 0.803 | -0.565 | 0.314 | -0.144 | 0.68 | 0.068 | -0.034 | -0.293 | -0.313 | 0.22 | 0.244 | -0.382 | -0.87 | -0.154 | 0.42 | -0.415 | 0.265 | 0.192 | -0.066 | -0.115 | 0.101 | -0.147 | 0.136 | -0.224 | -0.079 | 0.338 | -0.136 | -0.13 | 4.6 | 0.1 | -0.1 | -0.2 | -0.1 | 0.2 | -0.1 | -0.3 | 0.1 | 0.2 | -0.3 | -0.3 | 0.3 | 0.4 | -0.4 | -0.1 | -0.1 | -0.3 | -0.1 | 0.2 | 0.1 |
Overige Niet-Contante Posten
| 1.954 | 0.015 | 2.866 | 1.399 | 0.002 | 0.001 | 0.002 | 0.237 | -0.006 | -0.006 | -0.006 | -0.009 | -0.058 | 0.047 | -0.002 | -0.014 | -0.02 | -0.017 | -0.033 | -0.035 | -0.02 | -0.018 | -0.018 | -0.02 | -0.017 | -0.022 | -0.024 | 0.533 | 0.189 | 0.081 | 0.05 | 0.088 | 0.233 | 0.021 | 0.021 | 0.091 | 0.205 | -0.19 | 0.18 | 0.129 | -0.142 | 0.03 | 0.126 | 0.006 | -0.209 | -0.025 | 0.052 | 0.069 | 0.156 | 0.162 | 1.101 | -0.002 | 0.114 | -0.001 | 0.02 | -0.088 | 0 | 0.031 | 0.031 | -0.062 | 0.031 | 0.031 | 0.051 | 1.284 | 0.302 | 0.009 | 0.021 | 0.021 | 0.021 | 0.007 | -0.041 | 0.035 | -0.087 | -0.216 | 0.064 | -0.103 | -0.144 | 0.03 | -0.19 | 0.067 | -0.028 | -0.013 | -0.268 | 1 | -0.037 | -0.016 | -0.9 | 0.255 | 0.003 | -0.003 | -0.036 | -0.063 | -0.058 | -0.029 | -0.085 | 0.222 | -0.035 | -0.079 | -0.082 | -4.5 | 0 | -0.1 | 0 | 0.3 | -0.3 | 0.1 | 0 | -0.1 | 0 | 0.3 | 0 | 0 | -0.2 | -0.1 | 0 | 0.2 | 0.1 | 0.1 | 0 | -0.1 |
Kasstroom uit Operationele Activiteiten
| 7.451 | 6.544 | 1.546 | 4.797 | 6.689 | 2.428 | 3.027 | 0.348 | 4.168 | 0.119 | -0.648 | -0.871 | 2.788 | 2.437 | 1.21 | 1.037 | 3.437 | 2.966 | -1.055 | -1.142 | 2.945 | 0.826 | 1.182 | 0.071 | 0.237 | 1.256 | 0.853 | -0.381 | 0.866 | 1.073 | 2.25 | 0.591 | 2.652 | 2.877 | -1.016 | 2.367 | -0.325 | 2.566 | 2.136 | 1.415 | 1.576 | 1.662 | 0.44 | 2.218 | -1.404 | 4.212 | 0.815 | 0.535 | 1.964 | 2.579 | 1.549 | 1.45 | 1.744 | -0.296 | 1.144 | 1.651 | 1.694 | 1.175 | 1.096 | 2.099 | 2.113 | 1.695 | 1.695 | 1.102 | 1.004 | 1.703 | 0.925 | 1.095 | 0.009 | 1.108 | 0.135 | 1.219 | 0.16 | 0.682 | 0.096 | 0.293 | 0.44 | 0.589 | 0.27 | 0.299 | 0.93 | 0.609 | 0.362 | 0.176 | 0.582 | 1.265 | -0.166 | 0.928 | 0.902 | 0.601 | 0.415 | 0.993 | 0.03 | 0.445 | 0.329 | 0.427 | 0.772 | 0.212 | 0.178 | 0.2 | 0.4 | 0.2 | 0.2 | 0.4 | 0.2 | 0.3 | 0 | 0.3 | 0.3 | 0.3 | 0 | 0.5 | 0.3 | -0.3 | 0.2 | 0.1 | -0.1 | 0 | 0.2 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.54 | -1.436 | -2.469 | -1.205 | -1.156 | -0.228 | -1.762 | -0.84 | -0.899 | -1.362 | -0.348 | -0.237 | -0.524 | -0.643 | -0.518 | -0.727 | -0.44 | -0.325 | -0.403 | -0.568 | -0.32 | -0.153 | -0.137 | -0.243 | -0.557 | -1.145 | -0.879 | -1.409 | -1.532 | -1.322 | -1.078 | -0.756 | -1.099 | -1.046 | -0.336 | -0.376 | -0.241 | -0.338 | -1.04 | -0.632 | -1.291 | -0.954 | -0.808 | -0.274 | -7.658 | -0.223 | -0.325 | -0.654 | -0.297 | -0.247 | -0.231 | -0.198 | -0.494 | -0.394 | -0.353 | -0.548 | -0.389 | -0.69 | -0.603 | -0.746 | -0.307 | -0.364 | -0.35 | -0.265 | -0.417 | -1.11 | -0.365 | -0.682 | -0.553 | -0.451 | -0.139 | -0.18 | -0.231 | -0.119 | -0.15 | -0.145 | -0.149 | -4.486 | -0.137 | -0.106 | -0.11 | -0.074 | -0.041 | -0.101 | -0.073 | -0.178 | -0.063 | -0.086 | -0.066 | -0.058 | -0.049 | -0.18 | -0.167 | -0.177 | -0.188 | -0.286 | -0.228 | -0.334 | -0.248 | -0.4 | -0.2 | -0.1 | -0.1 | -0.3 | -0.1 | -0.1 | -0.1 | -0.3 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0.001 | 0 | 0.04 | 0 | -0.58 | -0.58 | 0 | 0 | 0.58 | -5.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.111 | -0.363 | -0.011 | 0.1 | 0.607 | 0.021 | 0.125 | 0 | -0.011 | -0.015 | 0.084 | 0 | -0.135 | -0.2 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | -0.27 | 0 | 0 | 0 | -7.6 | -0.544 | -0.047 | -2.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | -0.037 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | -0.015 | 0 | -0.5 | 0 | 0 | 0 | -0.025 | 0 | 0 | 0 | -0.08 | -0.106 | -0.373 | -0.12 | -0.332 | -0.582 | -1.09 | -1.11 | -0.545 | -0.96 | -0.815 | -0.641 | -0.304 | -1.302 | -1.272 | -0.51 | -0.349 | -0.426 | -0.318 | -0.628 | -1.224 | -0.138 | -0.445 | -0.352 | -1.27 | -0.182 | -0.356 | -0.106 | -2.708 | -1.585 | -1.758 | -0.918 | -1.374 | -1.514 | -1.977 | -1.337 | -1.634 | -2.472 | -0.803 | -2.251 | -1.289 | -2.545 | -1.424 | -1.312 | -2.694 | -0.544 | -1.911 | -0.475 | -0.68 | -1.97 | -3.141 | 2.63 | -2.358 | -2.526 | -2.029 | 2.177 | -5.227 | 0.008 | -0.274 | -2.129 | -1.907 | -1.194 | -4.017 | -6.307 | -1.136 | 0.608 | -1.973 | -1.6 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.727 | 1.022 | 0.515 | 0.506 | 0.246 | 0.44 | 0.793 | 1.037 | 0.318 | 0.865 | 0.57 | 0.809 | 0.333 | 0.913 | 1.37 | 0.674 | 0.144 | 0.254 | 0.404 | 0.82 | 0.458 | 0.298 | 0.234 | 2.8 | 1.366 | 0.971 | 0.531 | 0.135 | 2.665 | 1.809 | 2.319 | 0.664 | 1.36 | 1.435 | 1.865 | 0.516 | 2.902 | 2.854 | 0.896 | 2.092 | 1.962 | 2.27 | 0.961 | 1.344 | 1.59 | 1.211 | 1.666 | 0.79 | 0.444 | 1.999 | 2.863 | -2.346 | 2.504 | 2.259 | 0.609 | -1.315 | 4.674 | 0.091 | 0.574 | 1.79 | 1.561 | 0.04 | 4.296 | 2.625 | 0.457 | 0.168 | 1.951 | 0.3 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.014 | 0 | 0 | 0.001 | -0.1 | 0.04 | 0 | 0.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0.005 | 1.503 | 0.477 | 0.005 | 0.031 | 0.514 | -0.445 | 0.003 | 0.032 | 0.013 | 0.003 | 0 | 0.034 | 0.023 | 0.11 | 0.15 | 0.363 | 0.022 | -0.1 | -0.3 | 0.015 | -0.15 | 0.085 | 0.015 | 0.015 | 0.089 | 0.538 | 0.135 | 0.2 | 0.15 | -0.15 | 0 | 0 | 0.05 | 0 | -0.05 | 0 | 0.199 | 0.1 | 0.103 | 0 | -0.734 | 0 | 0 | 0 | -0.429 | 0.021 | 0.407 | 0 | 0.006 | 0 | -0.006 | 0.014 | 2.87 | -2.515 | 0 | -0.037 | 0.007 | -0.007 | 0 | 0 | 0 | -0.512 | 0 | 0 | 0 | 0 | 0 | 1.713 | 0 | -0.052 | -0.146 | -0.234 | 0.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | -1.2 | -0.1 | 0 | 0 | -0.2 | 0.1 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -1.526 | -1.436 | -2.469 | -1.204 | -1.256 | -0.188 | -1.762 | -0.84 | -1.479 | -1.362 | -0.348 | 0.343 | -6.324 | -0.643 | -0.518 | -0.727 | -0.44 | -0.325 | -0.398 | 0.95 | 0.157 | -0.148 | -0.121 | 0.271 | -1.002 | -1.142 | -0.847 | -1.396 | -1.554 | -1.322 | -1.044 | -0.733 | 0.658 | -0.091 | -0.194 | 0.02 | -0.327 | -0.172 | -1.301 | -0.73 | -1.433 | -1.045 | -1.053 | 0.067 | -7.092 | -0.612 | -0.226 | -0.34 | -0.652 | -0.419 | -0.145 | -0.005 | -1.26 | -0.283 | -0.564 | 1.83 | -0.193 | 0.202 | -0.428 | -8.317 | -0.893 | -0.188 | -2.64 | -0.947 | -0.41 | -0.781 | -0.477 | -1.497 | 0.716 | -0.074 | -0.046 | -0.377 | -2.072 | -0.394 | -0.613 | -0.105 | -1.261 | -3.82 | -0.381 | 0.21 | -0.857 | -0.045 | -0.319 | 0.183 | 0.073 | -0.446 | 0.23 | 0.776 | -0.671 | -0.105 | 0.018 | -0.161 | -0.513 | -1.331 | 0.09 | -3.968 | -0.907 | 0.443 | -0.27 | -1.8 | 0 | -0.1 | -0.2 | -0.4 | -0.1 | -0.1 | -0.1 | -0.3 | -0.5 | -0.5 | 0 | -1.2 | -0.1 | 0 | 0 | -0.2 | 0.1 | 0 | -0.2 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -2.5 | -0.25 | -3.027 | -0.25 | 0 | -0.5 | 0 | -0.25 | -0.25 | -0.25 | -0.257 | 4.75 | 0 | 0 | 0 | 0 | 0 | 0 | -1.484 | -0.459 | 0 | -1.33 | 0 | 0 | -0.088 | -0.21 | -0.21 | -0.21 | -0.21 | -0.21 | -0.21 | -0.21 | -0.21 | -0.21 | -0.21 | -0.21 | -0.346 | -0.271 | -0.22 | -0.216 | -0.222 | -0.219 | -0.219 | 4.796 | -0.092 | -0.135 | 0.414 | -0.091 | -0.385 | -0.927 | -1.031 | -0.971 | 0.027 | -0.888 | 0.165 | -0.868 | -0.092 | -0.306 | 6.044 | -8.096 | 6.369 | 1.376 | -0.308 | -0.304 | -0.297 | -0.287 | -0.626 | -0.114 | -0.357 | -0.547 | -0.438 | -0.377 | -0.025 | -0.02 | -0.019 | 2.988 | -0.003 | -0.002 | -0.005 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | 0 | -0.38 | -0.119 | -0.177 | -0.023 | -0.019 | -0.027 | -0.024 | -0.022 | -0.024 | -0.027 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.079 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.997 | 0 | 0 | 0 | -1.583 | -1.583 | 0 | 0 | 0.405 | 0 | 0 | -0.405 | 0.538 | -0.153 | -0.18 | -0.205 | -0.07 | -0.141 | -0.116 | -1.052 | -0.299 | -1.187 | 0 | 0 | 0 | 0 | -0.298 | -0.44 | -1.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -0.13 | -0.164 | -0.177 | -0.159 | -0.051 | -0.126 | -0.846 | -0.606 | -0.641 | -1.079 | -0.34 | 0.906 | -0.503 | -0.301 | -0.102 | -0.1 | -0.101 | -0.676 | -0.363 | 0.753 | 0 | -0.676 | -0.077 | -0.099 | -0.091 | 0 | 0 | 0.402 | 0 | -0.176 | -0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.358 | 0 | -0.003 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -2.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.542 | 0 | 0 | 0 | 0.877 | 0 | 0 | 0 | 0 | 0 | -1.308 | 0 | -0.592 | -0.712 | -0.768 | -0.259 | 0 | 0 | 0 | 0 | -0.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.459 | 0 | -0.007 | 0 | 0 | 0 | 0 | -0.01 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.1 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 1 | -0.1 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | -2.5 | -0.25 | -3.027 | -0.25 | 0 | -0.5 | -3.997 | -0.25 | -0.25 | -0.25 | -0.257 | 3.142 | 0 | 0 | 0.405 | 0 | 0 | -0.405 | -1.484 | -0.612 | -0.18 | -1.535 | -0.07 | -0.141 | -0.204 | -1.262 | -0.509 | -1.397 | -0.21 | -0.21 | -0.21 | -0.21 | -0.508 | -0.65 | -1.752 | -0.21 | -0.346 | -0.271 | -0.22 | -0.216 | -0.222 | -0.219 | -0.219 | 4.796 | -1.4 | -0.135 | -0.289 | -0.933 | -1.317 | -1.362 | -1.19 | -1.022 | -0.099 | -1.734 | -1.1 | -1.509 | -1.171 | -0.647 | 6.044 | -0.999 | -1.532 | 1.274 | -0.408 | -0.405 | -0.973 | -0.65 | -0.626 | -0.114 | -1.033 | -0.624 | -0.537 | -0.467 | -0.484 | -0.02 | -0.025 | 2.988 | -0.179 | -0.228 | -0.084 | 0.034 | 0.044 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.357 | -0.38 | -0.122 | -0.209 | -0.311 | -0.019 | -0.027 | -0.024 | -0.022 | -0.024 | -0.027 | -0.018 | 5.1 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 1 | -0.1 | 0 | 0 | -0.1 | -0.1 | -0.1 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0.7 | -0.2 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 5.925 | 2.608 | -1.173 | 0.566 | 5.183 | 2.24 | 0.765 | -4.489 | 2.439 | -1.493 | -1.246 | -0.785 | -0.394 | 1.794 | 0.692 | 0.31 | 2.997 | 2.641 | -1.858 | -1.676 | 2.49 | 0.498 | -0.474 | 0.272 | -0.906 | -0.09 | -1.256 | -2.286 | -2.085 | -0.459 | 0.996 | -0.352 | 3.1 | 2.278 | -1.86 | 0.635 | -0.862 | 2.048 | 0.565 | 0.465 | -0.074 | 0.395 | -0.832 | 2.066 | -3.699 | 2.2 | 0.454 | -0.093 | 0.379 | 0.844 | 0.041 | 0.254 | -0.538 | -0.677 | -1.154 | 2.38 | -0.009 | 0.206 | 0.022 | -0.174 | 0.222 | -0.024 | 0.33 | -0.254 | 0.189 | -0.051 | -0.203 | -1.029 | 0.61 | 0.001 | -0.534 | 0.306 | -2.379 | -0.196 | -0.536 | 0.162 | 2.167 | -3.41 | -0.339 | 0.425 | 0.106 | 0.609 | 0.035 | 0.351 | 0.648 | 0.812 | 0.056 | 1.346 | -0.149 | 0.374 | 0.223 | 0.521 | -0.502 | -0.914 | 0.395 | -3.563 | -0.158 | 0.628 | -0.11 | 3.4 | 0.4 | 0.2 | 0 | -0.1 | 0.1 | 0.2 | -0.1 | 0 | -0.1 | -0.2 | 0 | 1 | -0.1 | -0.3 | 0.2 | -0.1 | -0.1 | -0.1 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 20.558 | 14.633 | 12.025 | 13.198 | 12.632 | 7.449 | 5.209 | 4.444 | 8.933 | 6.494 | 7.987 | 9.233 | 10.018 | 10.412 | 8.618 | 7.926 | 7.616 | 4.619 | 1.978 | 3.836 | 5.512 | 3.022 | 2.524 | 2.998 | 2.726 | 3.632 | 3.722 | 4.978 | 7.264 | 9.349 | 9.808 | 8.812 | 9.164 | 6.064 | 3.786 | 5.646 | 5.011 | 5.873 | 3.825 | 3.26 | 2.795 | 2.87 | 2.475 | 3.307 | 1.241 | 4.94 | 2.74 | 2.286 | 2.38 | 2 | 1.157 | 1.115 | 0.861 | 1.399 | 2.076 | 3.23 | 0.85 | 0.858 | 0.652 | 0.63 | 0.804 | 0.583 | 0.607 | 0.277 | 0.531 | 0.342 | 0.393 | 0.596 | 1.625 | 1.014 | 1.013 | 1.548 | 1.242 | 3.622 | 3.818 | 4.354 | 4.192 | 2.024 | 5.434 | 5.773 | 5.348 | 5.242 | 4.633 | 4.598 | 4.247 | 3.599 | 2.788 | 2.732 | 1.386 | 1.534 | 1.16 | 0.937 | 0.416 | 0.918 | 1.832 | 1.437 | 5 | 5.158 | 4.531 | 4.6 | 1.2 | 0.8 | 0.6 | -0.1 | 0.1 | 0.2 | 0.5 | 0 | -0.1 | -0.2 | 1 | 1 | -0.1 | -0.3 | 0.9 | -0.1 | 0.4 | 0.4 | 0 | 0.6 |