Lifeway Foods, Inc.
NASDAQ:LWAY
24.84 (USD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 13.198 | 4.444 | 9.233 | 7.926 | 3.836 | 2.998 | 4.978 | 8.812 | 5.646 | 3.26 | 3.307 | 2.286 | 1.115 | 3.23 | 0.63 | 0.277 | 0.596 | 1.548 | 4.354 | 5.773 | 4.598 | 2.732 | 0.937 | 1.437 | 4.6 | 0.6 | 0.6 | 1 | 0.7 | 0.5 | 0.5 | 0.6 | 0.4 | 0.6 | 0.6 |
Kortetermijnbeleggingen
| 0 | 0 | 5.001 | 3.564 | 2.722 | 0 | 0 | 0 | 2.729 | 2.929 | 2.532 | 2.32 | 1.695 | 1.079 | 5.044 | 5.262 | 6.989 | 8.491 | 7.479 | 6.742 | 6.303 | 4.172 | 5.755 | 4.85 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 13.198 | 4.444 | 9.233 | 7.926 | 3.836 | 2.998 | 4.978 | 8.812 | 8.375 | 6.189 | 5.838 | 4.606 | 2.81 | 4.309 | 5.675 | 5.539 | 7.585 | 10.039 | 11.833 | 12.515 | 10.9 | 6.903 | 6.692 | 6.287 | 6.2 | 0.6 | 0.6 | 1 | 0.7 | 0.5 | 0.5 | 0.6 | 0.4 | 0.6 | 0.6 |
Nettovorderingen
| 13.875 | 11.458 | 10.274 | 8.033 | 7.373 | 9.024 | 11.023 | 9.903 | 10.098 | 12.071 | 11.563 | 8.817 | 8.216 | 7.805 | 7.309 | 5.163 | 4.494 | 4.282 | 2.574 | 2.096 | 1.966 | 1.495 | 1.369 | 1.182 | 1 | 0.9 | 0.8 | 0.6 | 0.6 | 0.6 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 |
Voorraad
| 9.104 | 9.631 | 8.285 | 6.93 | 6.392 | 5.817 | 7.697 | 8.042 | 7.664 | 5.814 | 6.899 | 5.939 | 4.954 | 3.985 | 3.297 | 3.098 | 3.507 | 2.522 | 1.717 | 0.906 | 0.812 | 0.721 | 0.801 | 0.92 | 0.8 | 0.9 | 0.6 | 0.4 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Overige vlottende activa
| 2.019 | 1.445 | 1.254 | 1.163 | 1.598 | 1.077 | 0.983 | 0.785 | 0.156 | 0.097 | 0.128 | 0.097 | 0.3 | 0.25 | 0.05 | 0.943 | 0.333 | 0.044 | 0.012 | 0.259 | 0.334 | 0.694 | 0.594 | 0.167 | 0.1 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0 | 0.1 | 0.1 | 0 | 0 |
Totaal vlottende activa
| 38.196 | 26.978 | 29.046 | 24.052 | 19.199 | 18.916 | 24.681 | 28.204 | 26.849 | 24.58 | 24.751 | 19.695 | 16.699 | 16.836 | 16.622 | 14.742 | 15.919 | 16.887 | 16.287 | 15.783 | 14.012 | 9.813 | 9.456 | 8.556 | 8.1 | 2.7 | 2.3 | 2.3 | 2 | 1.5 | 1 | 1.1 | 0.8 | 0.8 | 0.8 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 22.956 | 21.079 | 20.346 | 21.393 | 23.012 | 24.573 | 24.645 | 21.832 | 21.375 | 21.86 | 20.824 | 14.987 | 15.199 | 15.153 | 14.282 | 11.063 | 9.679 | 8.581 | 7.751 | 3.42 | 3.733 | 4.472 | 5.021 | 5.02 | 4.5 | 4.1 | 3.9 | 2.9 | 1.7 | 1.9 | 1.9 | 2 | 1.2 | 1.1 | 1.1 |
Goodwill
| 11.704 | 11.704 | 11.704 | 9.124 | 9.124 | 9.124 | 10.368 | 10.368 | 10.368 | 14.068 | 14.068 | 14.068 | 14.068 | 14.068 | 13.806 | 5.415 | 5.415 | 3.952 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 6.898 | 7.438 | 7.978 | 3.7 | 3.852 | 4.044 | 4.675 | 5.347 | 6.044 | 3.06 | 3.75 | 4.463 | 5.218 | 6.002 | 6.259 | 2.936 | 3.256 | 3.579 | 0.426 | 0.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0 |
Goodwill en immateriële activa
| 18.602 | 19.142 | 19.682 | 12.824 | 12.976 | 13.168 | 15.043 | 15.715 | 16.412 | 17.128 | 17.819 | 18.531 | 19.286 | 20.07 | 20.066 | 8.351 | 8.671 | 7.531 | 0.426 | 0.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0 |
Langetermijnbeleggingen
| 1.8 | 1.8 | -3.201 | -1.764 | -0.922 | -0.39 | -0.84 | -0.662 | -0.556 | -408.34 | -0.322 | -0.235 | -0.339 | 0 | -0.251 | -0.92 | -0.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.987 | 3.029 | 3.201 | 1.764 | 0.922 | 0.39 | 0.84 | 0.662 | 0.556 | 408.34 | 0.322 | 0.235 | 0.339 | 0.328 | 0.251 | 0.92 | 0.312 | 0.032 | 0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.1 | -3.029 | 1.8 | 1.8 | 1.8 | 0.15 | 0.15 | 0.125 | 0.282 | 0.252 | 0.28 | 0.294 | 0.29 | -0.328 | 0.5 | 0.5 | 0.5 | -0.032 | -0.143 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0.3 | 0 |
Totaal niet-vlottende activa
| 44.445 | 42.021 | 41.828 | 36.017 | 37.788 | 37.891 | 39.838 | 37.672 | 38.069 | 39.24 | 38.923 | 33.812 | 34.775 | 35.223 | 34.848 | 19.914 | 18.849 | 16.112 | 8.177 | 3.905 | 3.733 | 4.472 | 5.021 | 5.02 | 4.6 | 4.2 | 3.9 | 3 | 1.8 | 2 | 2.2 | 2.2 | 1.4 | 1.4 | 1.1 |
Totaal activa
| 82.641 | 68.999 | 70.874 | 60.069 | 56.987 | 56.807 | 64.519 | 65.876 | 64.918 | 63.82 | 63.674 | 53.507 | 51.473 | 52.059 | 51.47 | 34.656 | 34.768 | 32.999 | 24.465 | 19.688 | 17.745 | 14.285 | 14.477 | 13.575 | 12.7 | 6.9 | 6.2 | 5.3 | 3.8 | 3.5 | 3.2 | 3.3 | 2.2 | 2.2 | 1.9 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 9.976 | 7.979 | 6.614 | 5.592 | 5.282 | 4.57 | 6.848 | 5.718 | 7.138 | 5.587 | 6.723 | 4.257 | 4.386 | 4.183 | 2.764 | 2.26 | 1.594 | 1.463 | 0.426 | 0.642 | 0.795 | 0.639 | 0.543 | 0.518 | 0.5 | 0.5 | 0.4 | 0.2 | 0.2 | 0.4 | 0.2 | 0.2 | 0.1 | 0.1 | 0 |
Kortlopende schulden
| 1.324 | 1.32 | 1.131 | 0.179 | 0.285 | 0 | 3.166 | 0.84 | 0.84 | 0.872 | 0.875 | 0.543 | 2.133 | 4.193 | 4.842 | 0.928 | 1.136 | 1.131 | 0.532 | 0.009 | 0.028 | 0.031 | 0.09 | 0.706 | 0.1 | 0.1 | 0.7 | 0.1 | 0 | 0 | 0.1 | 0.4 | 0.1 | 0.4 | 0 |
Belastingschulden
| 0.474 | 0.394 | 1.084 | 0.994 | 0.552 | 0.504 | 2.782 | 1.048 | 1.288 | 1.223 | 0.784 | 0.913 | 0.041 | 0.907 | 1.309 | 0.356 | 0.241 | 0.268 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.474 | 0 | 0 | 0 | 0 | 0 | 2.782 | 1.048 | 1.288 | 0.735 | 0.784 | 0.913 | 0 | 0 | 0.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0.184 | 0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4.842 | 3.743 | 4.318 | 2.67 | 3.956 | 2.883 | 0.405 | 1.775 | 1.557 | 0.843 | 0.5 | 0.497 | 0.554 | 0.509 | 0.343 | 0.458 | 0.414 | 0.48 | 0.355 | 0.232 | 0.184 | 0.398 | 0.577 | 0.307 | 0.2 | 0.2 | 0.4 | 0.3 | 0.4 | 0.2 | 0.1 | 0.4 | 0.1 | -0.1 | 0.1 |
Totaal kortlopende verplichtingen
| 16.616 | 13.042 | 12.063 | 8.441 | 9.523 | 7.453 | 13.201 | 9.381 | 10.823 | 8.037 | 8.882 | 6.21 | 7.073 | 8.886 | 8.564 | 3.647 | 3.144 | 3.074 | 1.314 | 0.882 | 1.007 | 1.252 | 1.374 | 1.531 | 0.8 | 0.8 | 1.5 | 0.6 | 0.6 | 0.6 | 0.4 | 0.6 | 0.3 | 0.4 | 0.1 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1.483 | 5.358 | 6.332 | 2.933 | 3.233 | 5.995 | 3.113 | 6.279 | 7.119 | 8.125 | 8.999 | 4.956 | 5.54 | 6.122 | 6.89 | 3.108 | 4.097 | 5.747 | 2.903 | 0.464 | 0.473 | 0.5 | 1.116 | 0 | 1.2 | 1.3 | 0 | 1.5 | 0.7 | 0.8 | 0.8 | 0.8 | 0.3 | 0.3 | 0.3 |
Uitgestelde opbrengsten niet-vlottend
| -4.366 | -5.506 | 0 | 0 | 0 | 0 | 0 | -1.192 | -1.719 | -2.074 | -2.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.988 | 3.029 | 3.201 | 1.764 | 0.922 | 0.39 | 0.84 | 1.854 | 1.719 | 2.075 | 2.843 | 3.029 | 3.504 | 3.402 | 3.445 | 1.607 | 1.713 | 0.45 | 0.349 | 0.424 | 0.472 | 0.453 | 0.436 | 0.376 | 0.2 | 0.2 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4.484 | 5.506 | 0.147 | 0.077 | 0.058 | 0.564 | 0.775 | 1.192 | 1.719 | 2.074 | 2.843 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.529 | 0.1 | 0 | 0.7 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 |
Totaal niet-vlottende verplichtingen
| 5.589 | 8.387 | 9.68 | 4.774 | 4.213 | 6.949 | 4.728 | 8.133 | 8.838 | 10.2 | 11.842 | 7.984 | 9.043 | 9.524 | 10.335 | 4.715 | 5.81 | 6.196 | 3.252 | 0.888 | 0.944 | 0.953 | 1.553 | 0.905 | 1.5 | 1.5 | 0.8 | 1.6 | 0.7 | 0.9 | 1 | 0.9 | 0.3 | 0.4 | 0.4 |
Totaal passiva
| 22.205 | 21.429 | 21.743 | 13.215 | 13.736 | 14.402 | 17.929 | 17.514 | 19.661 | 18.236 | 20.725 | 14.194 | 16.116 | 18.41 | 18.899 | 8.362 | 8.954 | 9.271 | 4.566 | 1.77 | 1.952 | 2.205 | 2.927 | 2.435 | 2.3 | 2.3 | 2.3 | 2.2 | 1.3 | 1.5 | 1.4 | 1.5 | 0.6 | 0.8 | 0.5 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6.509 | 6.509 | 6.509 | 6.509 | 6.509 | 6.509 | 6.509 | 6.509 | 6.509 | 6.509 | 6.509 | 6.509 | 6.509 | 6.509 | 6.509 | 6.509 | 6.509 | 6.509 | 6.509 | 6.509 | 6.509 | 6.509 | 6.509 | 6.509 | 6.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 65.797 | 54.43 | 53.506 | 50.195 | 46.963 | 46.563 | 49.649 | 49.995 | 46.516 | 45.427 | 42.587 | 38.905 | 34.431 | 31.576 | 27.953 | 22.384 | 20.471 | 17.319 | 14.423 | 11.874 | 9.822 | 7.6 | 6.072 | 4.851 | 3.9 | 3.2 | 2.5 | 1.8 | 1.2 | 0.7 | 0.5 | 0.4 | 0.3 | 0.1 | 0.1 |
Overige gereserveerde algehele resultaten
| 0 | -0 | 0 | -0 | -0 | -26.707 | -25.219 | 0 | -0.071 | -0.198 | 0.008 | 0.054 | -0.009 | -0.043 | -0.01 | -0.499 | -0.209 | 0.154 | -0.1 | 0.119 | 0.141 | -1.35 | -0.744 | -0.22 | -2.1 | -1.7 | -1.3 | -1.1 | -0.9 | -0.7 | -0.5 | -0.4 | -0.3 | -0.2 | -0.1 |
Overige totale aandeelhoudersvermogen
| -11.87 | -13.369 | -10.884 | -9.85 | -10.221 | 16.04 | 15.651 | -8.142 | -7.697 | -6.155 | -6.155 | -6.155 | -5.574 | -4.393 | -1.881 | -2.1 | -0.957 | -0.253 | -0.934 | -0.585 | -0.68 | -0.68 | -0.287 | 0 | 2.1 | 3.1 | 2.7 | 2.4 | 2.2 | 2 | 1.8 | 1.7 | 1.6 | 1.5 | 1.4 |
Totaal eigen vermogen van aandeelhouders
| 60.436 | 47.57 | 49.131 | 46.854 | 43.251 | 42.405 | 46.59 | 48.362 | 45.257 | 45.584 | 42.949 | 39.312 | 35.357 | 33.649 | 32.571 | 26.294 | 25.814 | 23.728 | 19.899 | 17.918 | 15.793 | 12.08 | 11.55 | 11.14 | 10.4 | 4.6 | 3.9 | 3.1 | 2.5 | 2 | 1.8 | 1.7 | 1.6 | 1.4 | 1.4 |
Totaal eigen vermogen
| 60.436 | 47.57 | 49.131 | 46.854 | 43.251 | 42.405 | 46.59 | 48.362 | 45.257 | 45.584 | 42.949 | 39.312 | 35.357 | 33.649 | 32.571 | 26.294 | 25.814 | 23.728 | 19.899 | 17.918 | 15.793 | 12.08 | 11.55 | 11.14 | 10.4 | 4.6 | 3.9 | 3.1 | 2.5 | 2 | 1.8 | 1.8 | 1.6 | 1.4 | 1.4 |
Totaal passiva en aandeelhoudersvermogen
| 82.641 | 68.999 | 70.874 | 60.069 | 56.987 | 56.807 | 64.519 | 65.876 | 64.918 | 63.82 | 63.674 | 53.507 | 51.473 | 52.059 | 51.47 | 34.656 | 34.768 | 32.999 | 24.465 | 19.688 | 17.745 | 14.285 | 14.477 | 13.575 | 12.7 | 6.9 | 6.2 | 5.3 | 3.8 | 3.5 | 3.2 | 3.3 | 2.2 | 2.2 | 1.9 |