Louisiana-Pacific Corporation
NYSE:LPX
104.4 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 222 | 369 | 358 | 535 | 181 | 878.4 | 928 | 659.3 | 434.7 | 532.7 | 656.8 | 560.9 | 340 | 389.3 | 394.1 | 97.7 | 352.1 | 265.7 | 607.6 | 544.7 | 925.9 | 137.3 | 61.6 | 38.1 | 116 | 126.5 | 31.9 | 27.8 | 75.4 | 315.9 | 261.6 | 228.1 | 190.8 | 209.1 | 352.8 | 256.4 | 3.8 | 10.7 | 9.6 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.4 | 180.1 | 797 | 717.3 | 608.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 222 | 369 | 358 | 535 | 181 | 878.4 | 928 | 659.3 | 434.7 | 532.7 | 656.8 | 560.9 | 340 | 389.3 | 394.1 | 119.1 | 532.2 | 1,062.7 | 1,324.9 | 1,152.9 | 925.9 | 137.3 | 61.6 | 38.1 | 116 | 126.5 | 31.9 | 27.8 | 75.4 | 315.9 | 261.6 | 228.1 | 190.8 | 209.1 | 352.8 | 256.4 | 3.8 | 10.7 | 9.6 |
| Nettovorderingen
| 155 | 127 | 155 | 184 | 164 | 127.6 | 164.7 | 108.3 | 96.4 | 108.4 | 78.1 | 174.1 | 78.6 | 85.5 | 230.4 | 158 | 243.1 | 157.4 | 217.6 | 185.5 | 136.1 | 99.3 | 155.8 | 221.1 | 200.7 | 134.7 | 224.2 | 102.5 | 128.7 | 157.4 | 110.9 | 113 | 79.7 | 71.2 | 94.1 | 86.6 | 108.2 | 85.9 | 67.7 |
| Voorraad
| 378 | 337 | 323 | 259 | 265 | 273 | 259.1 | 234.6 | 222 | 229.8 | 224.4 | 209.8 | 163.6 | 151.9 | 140.4 | 187.3 | 212.1 | 246.1 | 240.3 | 215.7 | 183 | 198.7 | 213.2 | 327.5 | 293.4 | 205.7 | 258.8 | 264.3 | 317.7 | 213.8 | 234.7 | 192.3 | 184.3 | 220.8 | 203.3 | 189.1 | 216 | 205.8 | 184.3 |
| Overige vlottende activa
| 23 | 21 | 100 | 30 | 18 | 16.2 | 7.8 | 20.4 | 16 | 79.4 | 74.9 | 35.9 | 74.6 | 86.9 | 76.7 | 38.3 | 88.5 | 62.3 | 14.4 | 62.2 | 85.6 | 91.2 | 94.7 | 67.4 | 129.3 | 145.2 | 81.9 | 184.6 | 96.7 | 7.3 | 6.9 | 5.7 | 6.6 | 8 | 3.4 | 4.2 | 17 | 7.3 | 5 |
| Totaal vlottende activa
| 778 | 854 | 890 | 993 | 619 | 1,287.2 | 1,359.6 | 1,016.5 | 769.1 | 950.3 | 1,034.2 | 995.6 | 656.8 | 713.6 | 841.6 | 502.7 | 1,075.9 | 1,504 | 1,797.2 | 1,604.1 | 1,325.2 | 491.3 | 493.1 | 654.1 | 739.4 | 612.1 | 596.8 | 579.2 | 618.5 | 694.4 | 614.1 | 539.1 | 461.4 | 509.1 | 653.6 | 536.3 | 345 | 309.7 | 266.6 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 1,565 | 1,370 | 1,121 | 958 | 1,009 | 1,010.4 | 926.1 | 883.2 | 862.4 | 850.7 | 886.8 | 750.8 | 782.2 | 917.1 | 964.5 | 1,129.9 | 1,140.9 | 990.4 | 876.2 | 867.4 | 802.3 | 910.2 | 1,133.4 | 1,899.4 | 1,945.1 | 1,412.3 | 1,191.8 | 1,278.5 | 1,452.3 | 1,273.2 | 1,145.9 | 1,070.3 | 1,066.1 | 1,036.8 | 827 | 717.8 | 838.4 | 797.7 | 730.3 |
| Goodwill
| 19 | 19 | 19 | 25 | 30 | 16.1 | 16.1 | 9.7 | 9.7 | 9.7 | 9.7 | 0 | 0 | 0 | 0 | 0 | 273.5 | 273.5 | 0 | 0 | 0 | 276.7 | 298.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 8 | 45 | 50 | 56 | 50 | 26.2 | 10.6 | 53.5 | 53.1 | 67.1 | 71.6 | 0.6 | 1.4 | 0 | 3 | 4.1 | 0 | 3.4 | 280.9 | 283.6 | 303.3 | 302.8 | 298.3 | 326.3 | 347.7 | 60 | 70.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 27 | 36 | 39 | 46 | 50 | 26.2 | 26.7 | 9.7 | 9.7 | 9.7 | 9.7 | 0.6 | 1.4 | 2.2 | 3 | 4.1 | 273.5 | 276.9 | 280.9 | 283.6 | 303.3 | 302.8 | 298.3 | 326.3 | 347.7 | 60 | 70.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 5 | 6 | 21 | 11 | 10 | 49.4 | 7.8 | 6.2 | 7.7 | 9.6 | 6.9 | 70.6 | 96.3 | 125.4 | 204.5 | 0 | -340 | -363.9 | -377 | -517.5 | -407.7 | -38.6 | -41.4 | -334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 11 | 7 | 2 | 3 | 1 | 3.9 | 2.5 | 4.3 | 4.8 | 0.6 | 188.7 | 5 | 4 | 5.9 | 7.4 | 0 | 340 | 363.9 | 377 | 517.5 | 407.7 | 38.6 | 41.4 | 334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 51 | 78 | 122 | 76 | 146 | 137 | 125.8 | 111.3 | 522.6 | 532.6 | 367 | 508.4 | 615.7 | 646.4 | 229.2 | 552 | 739 | 665.1 | 643.7 | 695.5 | 773.6 | 1,068.8 | 1,092 | 494.9 | 456 | 434.7 | 719.1 | 731 | 734.6 | 748.6 | 706.3 | 596.6 | 579.6 | 558.2 | 551.1 | 542.3 | 787.6 | 779.6 | 400.3 |
| Totaal niet-vlottende activa
| 1,659 | 1,497 | 1,305 | 1,094 | 1,216 | 1,226.9 | 1,088.9 | 1,014.7 | 1,407.2 | 1,403.2 | 1,459.1 | 1,335.4 | 1,499.6 | 1,697 | 1,408.6 | 1,686 | 2,153.4 | 1,932.4 | 1,800.8 | 1,846.5 | 1,879.2 | 2,281.8 | 2,523.7 | 2,720.6 | 2,748.8 | 1,907 | 1,981.6 | 2,009.5 | 2,186.9 | 2,021.8 | 1,852.2 | 1,666.9 | 1,645.7 | 1,595 | 1,378.1 | 1,260.1 | 1,626 | 1,577.3 | 1,130.6 |
| Totaal activa
| 2,437 | 2,350 | 2,194 | 2,086 | 1,835 | 2,514.1 | 2,448.5 | 2,031.2 | 2,176.3 | 2,353.5 | 2,493.3 | 2,331 | 2,156.4 | 2,410.6 | 2,250.2 | 2,188.7 | 3,229.3 | 3,436.4 | 3,598 | 3,450.6 | 3,204.4 | 2,773.1 | 3,016.8 | 3,374.7 | 3,488.2 | 2,519.1 | 2,578.4 | 2,588.7 | 2,805.4 | 2,716.2 | 2,466.3 | 2,206 | 2,107.1 | 2,104.1 | 2,031.7 | 1,796.4 | 1,971 | 1,887 | 1,397.2 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 121 | 178 | 180 | 91 | 112 | 116 | 88.8 | 89.9 | 53 | 80.3 | 76.7 | 71.1 | 58.6 | 53.8 | 47.7 | 42.1 | 144.5 | 157.3 | 137.5 | 143.7 | 251.3 | 211.1 | 249 | 303.8 | 306.5 | 127.3 | 234.4 | 190.6 | 161.6 | 193.5 | 149.2 | 145.6 | 123.1 | 126.7 | 133.1 | 0 | 0 | 0 | 0 |
| Kortlopende schulden
| 6 | 8 | 7 | 8 | 8 | 5 | 25.1 | 2.6 | 2.1 | 2.4 | 2.3 | 97.8 | 13.2 | 0.2 | 174.1 | 29.7 | 241.9 | 0.4 | 88.6 | 178 | 8.3 | 35.3 | 37.7 | 39.4 | 44.9 | 34.1 | 44.9 | 54.1 | 136.9 | 132.4 | 147.2 | 142.6 | 124.3 | 62 | 29.1 | 12.2 | 56.5 | 35.5 | 19.1 |
| Belastingschulden
| 8 | 19 | 13 | 18 | 0 | 21 | 7.5 | 31.3 | 4.5 | 3.3 | 2.1 | 5 | 4.5 | 5.1 | 6.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 113 | 0 | 0 | 0 | 24.5 | 7.5 | -66.7 | -62.1 | -84.7 | -76.7 | -63.4 | 63.6 | 67 | 6.7 | 84.1 | 4.4 | 115.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 124 | 131 | 151 | 169 | 124 | 119.6 | 148.7 | 105 | 83.4 | 86.7 | 85.1 | 65.4 | 63.2 | 75.9 | 78.4 | 94.1 | 93.4 | 107.2 | 120 | 118.3 | 30 | 26.9 | 22.8 | 35 | 189.3 | 205.2 | 40 | 100 | 150 | 18.9 | 20.8 | 7.3 | 12.1 | 6.8 | 17.8 | 150.6 | 169 | 175.5 | 141.3 |
| Totaal kortlopende verplichtingen
| 259 | 336 | 351 | 286 | 244 | 261.6 | 270.1 | 228.8 | 143 | 172.7 | 166.2 | 239.3 | 139.4 | 135 | 306.9 | 165.9 | 488.6 | 264.9 | 346.1 | 440 | 302.6 | 273.3 | 309.5 | 378.2 | 540.7 | 366.6 | 319.3 | 344.7 | 448.5 | 344.8 | 317.2 | 295.5 | 259.5 | 195.5 | 180 | 162.8 | 225.5 | 211 | 160.4 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 372 | 387 | 390 | 381 | 384 | 346.9 | 350.8 | 374.4 | 751.8 | 759.5 | 762.7 | 782.7 | 715.9 | 714.5 | 337.6 | 472.6 | 485.8 | 644.6 | 734.8 | 622.5 | 1,020.7 | 1,070.1 | 1,152 | 1,183.8 | 1,014.8 | 459.8 | 572.3 | 458.6 | 201.3 | 209.8 | 288.6 | 386.3 | 492.7 | 588.7 | 529.5 | 369.6 | 524.7 | 572.3 | 215.7 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 24 | 13 | 8 | 8.5 | 11.7 | 12.7 | 15.5 | 12.2 | 13.3 | 12.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 162 | 113 | 86 | 78 | 73 | 62.2 | 33.4 | 27.7 | 99.5 | 139.5 | 188.7 | 93.6 | 111.9 | 164.8 | 167.1 | 187.9 | 340 | 363.9 | 377 | 517.5 | 407.7 | 216.1 | 235.6 | 334 | 396.3 | 203.6 | 178.6 | 163.2 | 207.5 | 269.8 | 264.8 | 154.5 | 141 | 142 | 135.9 | 117.2 | 160.1 | 140.9 | 231.5 |
| Overige niet-vlottende verplichtingen
| 87 | 80 | 128 | 97 | 133 | 143.2 | 189.7 | 204.6 | 165 | 166 | 149.4 | 181.6 | 177.6 | 155.7 | 168 | 161.3 | 95.4 | 95.6 | 97.2 | 102.8 | 175.5 | 207.6 | 238.8 | 183.5 | 176.4 | 266.3 | 222 | 194.6 | 292.1 | 42.4 | 24.3 | 8.7 | 10.3 | 11.2 | 9.8 | 9.7 | 16.5 | 18.6 | 14.3 |
| Totaal niet-vlottende verplichtingen
| 621 | 580 | 604 | 556 | 590 | 552.3 | 573.9 | 606.7 | 1,016.3 | 1,065 | 1,100.8 | 1,057.9 | 1,005.4 | 1,035 | 672.7 | 821.8 | 921.2 | 1,104.1 | 1,209 | 1,242.8 | 1,590.9 | 1,493.8 | 1,626.4 | 1,701.3 | 1,587.5 | 929.7 | 972.9 | 816.4 | 700.9 | 522 | 577.7 | 549.5 | 644 | 741.9 | 675.2 | 496.5 | 701.3 | 731.8 | 461.5 |
| Totaal passiva
| 880 | 916 | 955 | 842 | 834 | 813.9 | 844 | 835.5 | 1,159.3 | 1,237.7 | 1,267 | 1,297.2 | 1,144.8 | 1,170 | 979.6 | 987.7 | 1,409.8 | 1,369 | 1,555.1 | 1,682.8 | 1,893.5 | 1,767.1 | 1,935.9 | 2,079.5 | 2,128.2 | 1,296.3 | 1,292.2 | 1,161.1 | 1,149.4 | 866.8 | 894.9 | 845 | 903.5 | 937.4 | 855.2 | 659.3 | 926.8 | 942.8 | 621.9 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 88 | 88 | 102 | 124 | 130 | 153.4 | 153.4 | 153.4 | 153 | 152.8 | 152 | 150.4 | 149.8 | 144.8 | 139.7 | 116.9 | 116.9 | 116.9 | 116.9 | 116.9 | 116.9 | 117 | 117 | 117 | 117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| 1,479 | 1,371 | 1,239 | 1,206 | 966 | 1,612.6 | 1,280.1 | 890.3 | 724.2 | 812.3 | 887.7 | 710.6 | 692.4 | 863.1 | 898.1 | 1,019.5 | 1,630.1 | 1,870.2 | 1,809.7 | 1,406.2 | 1,018.1 | 745.6 | 807.6 | 1,004.3 | 1,076.4 | 918.8 | 977.5 | 1,140 | 1,400.8 | 1,510.7 | 1,217.2 | 1,079.3 | 964.4 | 947.4 | 894.8 | 739.5 | 615.4 | 562.3 | 427.5 |
| Overige gereserveerde algehele resultaten
| -89 | -99 | -174 | -151 | -153 | -146.4 | -122.1 | -137.2 | -146.1 | -131.3 | -89.2 | -107.9 | -106.2 | -69.6 | -64.6 | -98.1 | -64.5 | -71.5 | -62.2 | -67.9 | -71.2 | -73.1 | -53.9 | -31.2 | -50.5 | -1,173.2 | -1,242.1 | -1,207.5 | -1,140.2 | -1,085 | -966.9 | -874.4 | -802.8 | -736.9 | -684 | -619.3 | -627.6 | -553.2 | -490 |
| Overige totale aandeelhoudersvermogen
| 79 | 73 | 68 | 55 | 48 | 80.6 | 293.1 | 289.2 | 285.9 | 282 | 275.8 | 280.7 | 275.5 | 279.5 | 272.3 | 144 | 137 | 151.8 | 178.5 | 312.6 | 247.1 | 216.6 | 210.2 | 205.1 | 217.1 | 261.4 | 1,550.8 | 1,495.1 | 1,395.4 | 1,423.7 | 1,321.1 | 1,156.1 | 1,042 | 956.2 | 965.7 | 1,016.9 | 1,056.4 | 935.1 | 837.8 |
| Totaal eigen vermogen van aandeelhouders
| 1,557 | 1,434 | 1,235 | 1,234 | 991 | 1,700.2 | 1,604.5 | 1,195.7 | 1,017 | 1,115.8 | 1,226.3 | 1,033.8 | 1,011.6 | 1,217.8 | 1,249.5 | 1,182.3 | 1,819.5 | 2,067.4 | 2,042.9 | 1,767.8 | 1,310.9 | 1,006 | 1,080.9 | 1,295.2 | 1,360 | 1,222.8 | 1,286.2 | 1,427.6 | 1,656 | 1,849.4 | 1,571.4 | 1,361 | 1,203.6 | 1,166.7 | 1,176.5 | 1,137.1 | 1,044.2 | 944.2 | 775.3 |
| Totaal eigen vermogen
| 1,557 | 1,434 | 1,239 | 1,244 | 1,001 | 1,700.2 | 1,604.5 | 1,195.7 | 1,017 | 1,115.8 | 1,226.3 | 1,033.8 | 1,011.6 | 1,240.6 | 1,270.6 | 1,201 | 1,819.5 | 2,067.4 | 2,042.9 | 1,767.8 | 1,310.9 | 1,006 | 1,080.9 | 1,295.2 | 1,360 | 1,222.8 | 1,286.2 | 1,427.6 | 1,656 | 1,849.4 | 1,571.4 | 1,361 | 1,203.6 | 1,166.7 | 1,176.5 | 1,137.1 | 1,044.2 | 944.2 | 775.3 |
| Totaal passiva en aandeelhoudersvermogen
| 2,437 | 2,350 | 2,194 | 2,086 | 1,835 | 2,514.1 | 2,448.5 | 2,031.2 | 2,176.3 | 2,353.5 | 2,493.3 | 2,331 | 2,156.4 | 2,410.6 | 2,250.2 | 2,188.7 | 3,229.3 | 3,436.4 | 3,598 | 3,450.6 | 3,204.4 | 2,773.1 | 3,016.8 | 3,374.7 | 3,488.2 | 2,519.1 | 2,578.4 | 2,588.7 | 2,805.4 | 2,716.2 | 2,466.3 | 2,206 | 2,107.1 | 2,104.1 | 2,031.7 | 1,796.4 | 1,971 | 1,887 | 1,397.2 |