Louisiana-Pacific Corporation

NYSE:LPX

111.45 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31989 Q21989 Q11988 Q41987 Q41986 Q41985 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 34631724422216071126369469503624358607590645535420259488181304348361878.4986.71,000.9895.7928848.7740649.5659.3559.7474.8404.2434.7447.7481468.3532.7579.9554.7551.7656.8669.5630.7560.5560.9490.5427.1280.5340360.1334321.2389.3382.1437.1357.4394.1439.8324.7279.997.7154.7169.4211.7352.1345.1255.7307.4265.7295.7376.1698.1607.6654.4656.5574.4544.7843.1917539.1925.9381.815867.3137.3100.297.746.961.688.355.727.438.1101.6118.1105.8116168.1152.942.5126.5222.743322.331.932.26.97.127.853.754.247.275.4124.789.2160.9315.9301.1188.1243.1261.6269.8212.3273.9228.1206.6214.2172.2190.8244.8260.9187.1209.1287.2369353.8352.8357.9376.2304.5256.43.810.79.6
Kortetermijnbeleggingen 0000000000000000000000000000000000000000000000000000000-216000-2,01067.47.821.4143.9163.4202.1180.1444.4645.9608.7797885.7834.3612.6717.3394.8635.4580.6608.2303.6113.3235.70000000000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 34631724422216071126369469503624358607590645535420259488181304348361878.4986.71,000.9895.7928848.7740649.5659.3559.7474.8404.2434.7447.7481468.3532.7579.9554.7551.7656.8669.5630.7560.5560.9490.5427.1280.5340360.1334321.2389.3382.1437.1357.4394.1445.8332.1287.7119.1298.6332.8413.8532.2789.5901.6916.11,062.71,181.41,210.41,310.71,324.91,049.21,291.91,1551,152.91,146.71,030.3774.8925.9381.815867.3137.3100.297.746.961.688.355.727.438.1101.6118.1105.8116168.1152.942.5126.5222.743322.331.932.26.97.127.853.754.247.275.4124.789.2160.9315.9301.1188.1243.1261.6269.8212.3273.9228.1206.6214.2172.2190.8244.8260.9187.1209.1287.2369353.8352.8357.9376.2304.5256.43.810.79.6
Nettovorderingen 136161180155181172149127171220320191248310264184228175172164183177166127.6143.5162.3171.5142.5193.6176149.1108.3548151.4146.496.4120124.6137.2108.4142.6145.414378.1109.2194.9227.2174.1206201117.478.696.29398.685.599.7123.9216.6227.6226.9228.1119.3158198.8264.2305.7243.1219.2217.9211.2157.4127.4128.4248217.6183.1260.1215.9185.5175.6168.9198.3136.1180139.3144.899.3148.8158.4209.2155.8209.4230.2161.2221.1284.4233.4257200.7241.9204.2250.4134.7165.2160.5248.4224.2155.6134.9256.8102.5143.8190.9134.9128.7180.2188.1169.9157.4188.3181.2171.4110.9150.8143.9152.9113152.7117.7126.179.799.51169571.294.5120119.994.1126113.3124.586.6108.285.967.7
Voorraad 372373398378379407415337337311382323320311307259238240284265260293310273284.4286.4329.4259.1231221.7260234.6227.1231.6250.1222230.5224.9262.1229.8218.3235.6276.3224.4225247255.1209.8209.3203.5212.3163.6156173.9202.7151.9147.7164.2183.4140.4151.7154.9188.9187.3207.6206.8224.8212.1222.5232.3282.3246.1232.5255.8280.3240.3211218.5271.9215.7197.7187.3223.1183158.1166.2220198.7165.6172.2252.6213.2217.3222.6252.2327.5298.1310330.5293.4266.1239.7265.8205.7221.3192.8260.3258.8258.2249.4269.1264.3258.5252.5288.1317.7267.8221.2217.8213.8215.3238.9253.4234.7207.5184.5172.2192.3193.7188.4164.5184.3172.9134.2197.2220.8196.7159.4174203.3190.9154.2171.2189.1216205.8184.3
Overige vlottende activa 303220232521232125174303622192030363043182821916.223.826183026.327.322.720.411118.314.91642.640.361.279.441.946.668.874.955.364.8100.335.95469.264.574.674.176.572.286.973.674.371.676.73634.832.369.653.850.984.388.584.737.43362.34646.312.214.4101.335.943.562.26271.580.885.668.975.146.391.261.690.452.994.763.863.5123.467.481137124.3129.3142.5141.4135.5145.2150.686.184.681.9110.692.2172.1184.693.690.99796.7105.222.411.77.312.817.512.66.96.213.812.45.75.37.28.36.64.97.38.785.210.38.83.44.58.59.74.2177.35
Totaal vlottende activa 8858838427787456717138541,0011,2081,3418901,1971,2301,2269939046899766197618288461,287.21,426.51,462.61,405.61,359.61,290.81,155.71,0741,016.51,445.8876.1815.6769.1840.8870.8928.8950.3982.7982.31,039.81,034.21,0591,137.41,143.1995.6963.4903.8678.2656.8690.8691.4722713.6703.1799.5829838.8860.4749.9628.2502.7758.8854.71,028.61,075.91,315.91,389.21,442.61,5041,587.31,640.91,851.21,797.21,544.61,806.41,686.31,604.11,5821,4581,2771,325.2788.8538.6478.4491.3476.2518.7561.6493.1578.8572564.2654.1765.1798.5817.6739.4818.6738.2694.2612.1759.8872.4615.6596.8556.6483.4705.1579.2549.6588.5567.2618.5677.9520.9560.3694.4717.5625.7680.5614.1634.3554.5611.4539.1558.3527.5471.1461.4522.1518.4488509.1583.6658.7656.5653.6679.3652.2609.9536.3345309.7266.6
Niet-vlottende activa:
Materiële vaste activa, netto 1,5921,5641,5881,5651,5461,5351,4391,3701,2591,2121,1831,1211,0189759609589429549731,0091,0751,0601,0541,010.4976.2946.6932.1926.1872.7866.8876.9883.2855.3855.4857.3862.4828.4824.1830.3850.7856878.3883886.8864876.9746750.8752.2749769.1782.2792.4887899.2917.1922.4923.9943.4964.51,039.91,057.31,064.71,129.91,156.31,199.51,138.11,140.91,033.81,0191,002.8990.4889.7862.1873.1876.2852.3839.7851.6867.4853.5772.6872.2802.3796.8805.7888.3910.2957.31,435.41,096.21,133.41,746.31,779.61,235.51,899.41,898.81,931.51,923.91,945.11,876.51,509.31,530.11,412.39341,0571,176.31,191.81,239.11,278.41,289.91,278.51,307.21,493.61,477.31,452.32,0992,075.82,017.91,273.21,234.21,195.51,154.71,145.91,102.21,092.91,086.61,070.31,057.71,051.41,057.41,066.11,068.11,074.21,056.41,036.8981906848.5827778.2745730.9717.8838.4797.7730.3
Goodwill 0191919191919191919191925252525252530303030261600016.19.79.79.79.79.79.79.79.79.79.79.79.79.79.79.79.79.79.7000000000273.500000000278.4277.8273.5273.5273.5273.5273.5273.5273.5273.5273.50273.5273.5276.70276.7276.7276.70276.7276.7276.7276.7276.7292298.3298.3305.1311.8319.50000000000000000000000000000000000000000000000000000
Immateriële activa 030313232404445181818501920108564748535054514826.226.326.426.610.655.652.652.453.550.65151.953.153.253.554.167.167.168.869.271.672.272.739.50.60.811.21.41.61.82-271.300030004.100000003.4000280.9273.5273.5276.7283.6301.2303.8303.7303.3303.6303.6306.6302.8276.72920298.3305.10319.5326.3329.3335.1341.3347.7377.5132.9165.160103.699.4152.970.7000000000000000000000000000000000000000
Goodwill en immateriële activa 264950512727363637373739444545464748535054514826.226.326.426.626.79.79.79.79.79.79.79.79.79.79.79.79.79.79.79.79.79.79.739.50.60.811.21.41.61.822.2544.3545.1545.83114.9141.1230.74.1278.4277.8273.5273.5273.5273.5273.5276.9273.5273.5273.5280.9273.5273.5276.7283.6301.2303.8303.7303.3303.6303.6306.6302.8276.7292298.3298.3305.1311.8319.5326.3329.3335.1341.3347.7377.5132.9165.160103.699.4152.970.7000000000000000000000000000000000000000
Langetermijnbeleggingen 18165665677721181091112111210109949.452.653.98.57.87.47.26.86.27.47.47.27.77.47.110.39.66.457.66.988.37670.672.277.780.979.899.3123127.4125.4148.7167171.5204.5220.5207.5200.3206.258.1105.8128.2-34070.866.476.2-363.913.564.522.7023.235.345.1035.433.5-51.7-407.7-33.6-46.2-38.6-38.6-29.2-41.4-41.4-41.4-39.6-44.6-44.6-334000000000000000000000000000000000000000000000000000
Belastingvorderingen 45511481074482242372716510433.92.92.52.52.51.41.51.74.33.94.24.54.80.60.60.60.623.223.247.343913.721.663.3544443.94.655.94.617.47.425.35.425.3-206.217.817.80.53408.88.828.5363.937730.54.901126.7035.342.151.7407.733.646.238.638.629.241.441.441.439.644.644.6334000000000000000000000000000000000000000000000000000
Overige niet-vlottende activa 5227-4275156577876789312212110310076-43453146143137135137129.9128.8123.9125.8126121.9111.1111.3110.3521.1521.3522.6522.6524519.3532.6531.6533.8506.7116.7543.1518404.2508.4520.8520.7613.8615.7615.1628.6636.4646.491.690.898.3229.2121.9122.7134.2552563.8570.4589739588625.3605.4665.1279.6599.1622.5643.7641.7651.6676.1695.5599.1690667.5773.6997.41,060.61,067.41,068.81,1276651,074.41,092538.7545.91,139.6494.9505.5467452.6456446.9433.8403.8434.7909.3919.6642.3719.1792.7765.9757.4731729.8739.4723.7734.65051.651.6748.6745.8731.2709.6706.3686.9702.6693.1596.6583.5587.6586.4579.6561.4565.6560.1558.2551557.4557.3551.1547.4544.9544.1542.3787.6779.6400.3
Totaal niet-vlottende activa 1,6921,6461,6451,6591,6341,6321,5471,4971,3831,3381,3281,3051,2031,1371,1161,0941,0691,1181,1561,2161,2821,2611,2491,226.91,187.91,158.21,093.61,088.91,017.21,007.11,006.21,014.7986.61,397.81,4001,407.21,368.71,365.51,370.21,403.21,426.91,4501,454.31,459.11,438.51,434.51,3291,335.41,3501,352.41,4691,483.11,512.31,6451,6701,6971,711.61,727.81,766.41,408.61,522.51,5341,655.21,6862,074.42,171.32,129.32,153.41,974.91,9931,986.41,932.41,833.31,829.71,796.71,800.81,791.71,801.11,876.21,846.51,824.51,8421,843.41,879.22,097.82,169.92,262.32,281.82,3612,392.42,468.92,523.72,590.12,637.32,694.62,720.62,733.62,733.62,717.82,748.82,700.92,0762,0991,9071,946.92,0761,971.51,981.62,031.82,044.32,047.32,009.52,0372,2332,2012,186.92,1492,127.42,069.52,021.81,9801,926.71,864.31,852.21,789.11,795.51,779.71,666.91,641.21,6391,643.81,645.71,629.51,639.81,616.51,5951,5321,463.41,405.81,378.11,325.61,289.91,2751,260.11,6261,577.31,130.6
Totaal activa 2,5762,5292,4872,4372,3802,3022,2592,3502,3832,5472,6702,1942,4002,3672,3432,0861,9731,8072,1321,8352,0432,0902,0942,514.12,614.42,620.82,499.22,448.52,3082,162.82,080.22,031.22,432.42,273.92,215.62,176.32,209.52,236.32,2992,353.52,409.62,432.32,494.12,493.32,497.52,571.92,472.12,3312,313.42,256.22,147.22,139.92,203.12,336.42,3922,410.62,414.72,527.32,595.42,247.42,382.92,283.92,283.42,188.72,833.23,0263,157.93,229.33,290.83,382.23,4293,436.43,420.63,470.63,647.93,5983,336.33,607.53,562.53,450.63,406.53,3003,120.43,204.42,886.62,708.52,740.72,773.12,837.22,911.13,030.53,016.83,168.93,209.33,258.83,374.73,498.73,532.13,535.43,488.23,519.52,814.22,793.22,519.12,706.72,948.42,587.12,578.42,588.42,527.72,752.42,588.72,586.62,821.52,768.22,805.42,826.92,648.32,629.82,716.22,697.52,552.42,544.82,466.32,423.42,3502,391.12,2062,199.52,166.52,114.92,107.12,151.62,158.22,104.52,104.12,115.62,122.12,062.32,031.72,004.91,942.11,884.91,796.41,9711,8871,397.2
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 279258242141264262227178342315330180354315262125242204208127213223229116213.7211.1187.5112.3212.5194.7201.589.9184.8173.5161.973162.5149.2182.480.3171.9154.1192.783.1173.5165.2154.671.1165.50058.600053.800047.700042.1174.7195.8188222.1233.8229.8207237.9205.6227.1244.7245.5240.5218.3254.9250246.9226.6244.3251.3238.6215.7213.5211.1244.4236.2244.8249261.1293.5253.2303.8305.4297.4295.3306.5278.4270.2272.5127.3259.5231.6225.4234.4245.3184.5195.5190.6240.7196.6163161.6206.2246.4202193.5202192.3163.2149.2178.9152.4153.5145.6154.7141.9125.5123.1147.9132.7115.2126.7148.6133128.5133.1161144.3123.10000
Kortlopende schulden 0006000800070008000833555.227.325.125.122.523.51.62.6458.12.12.12.12.22.22.22.42.32.32.32.32.397.597.997.8105.70013.20000.27.100184.100029.7171.8177279.5246.393.969.370.20.40.40.670.488.692.3262.7178178171.19.39.28.38.11.16.135.332.834.338.937.7118.4106162.239.440.7121.74844.953.823.226.534.124112.263.244.941.341.75054.177.578.4119.2136.995.995.996132.4119.3115.8106.6147.2142.7142.7142.7142.6142.6142.8133.7124.3113.498.3109.6626326.827.129.126.626.525.212.256.535.519.1
Belastingschulden 2231182511988801291372369718013071112111.615.721.67.57.40031.30004.50003.30002.100050004.50005.10006.700014.300000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 000-127000113000860007800073-2111162.211.615.721.633.47.40027.700099.5000139.5000188.700093.6000106000-155.3000-13.900084.14.44.44.44.414.614.614.6115.9000517.5000517.50000000000000000000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 201104001131069015111113522610221022119.62.33.43.4125.23.412.412.410510.31.31.363.422286.722278.722265.44259161.463.2143.7141.7138.475.9124.2206.9309.268.4426.1282.5163.979.824.367.815.815.899926.612121212121212121527493030402026.92032.52022.820253535550216.1189.3257.4218.4205205.2213.261.740408080100100144.3110.2153.6150208.37.342.218.936.828.9113.820.820.19.961.97.334.323.529.812.115.220.98.86.89.517.228.717.82623.538.2150.6169175.5141.3
Totaal kortlopende verplichtingen 303261254274266267228336430464459351427352360286244219214244217229237261.6232.8257.5237.6270.1245.8230.6215.5228.8653.2176.9165.3143166.7153.4186.6172.7176.2158.4197166.2177.8264.7254.5239.3275.2259161.4139.5143.7141.7138.4135131.3206.9309.2306.9426.1282.5163.9165.9375.2445487.7488.6351.3322.7300.8264.9218239.7327.1346.1344.8493444.9440433262.9302.5302.6276.7256.8239.6273.3297.2303303.7309.5399.5424.5450.4378.2401.1419.1559.4540.7589.6511.8504366.6496.7405.5328.6319.3366.6306.2345.5344.7462.5385.2435.8448.5510.4349.6340.2344.8358.1337383.6317.2341.7305358.1295.5331.6308.2289259.5276.5251.9233.6195.5221.1177184.3180213.6194.3186.5162.8225.5211160.4
Langlopende verplichtingen:
Langetermijnschulden 372370371397417443417428426434434434404404407413413415767421414376375346.9348.6348.4351.1350.8353352.6374.6374.4374.3745.2751.8751.8751.7753.6757.9759.5759.2761.3761.2762.7763.3777.3782.2782.7769.3784.4719.3715.9716.2716.8716.1714.5712.7706.1826.1337.6329.5500611.7472.6490.4497.8493.8739.1626.5630.6653.5971.4646.1646.7734734.8536.5536.5621.3622.5634.3820.1827.91,020.71,015.21,040.31,074.91,070.11,071.61,121.41,196.21,1521,082.71,084.21,072.91,580.31,171.71,125.81,010.71,014.81,049.2578.1631.6459.8475.3598.7630.8572.3508.5469.6581458.6343.3347.5205.5201.3184.3184.5193.7209.8230227.1236.5288.6289.8289.7335.2386.3395.4431.7441.7492.7514.7566.3563.5588.7569.6569.1543.9529.5514.3505.7486.2369.6524.7572.3215.7
Uitgestelde opbrengsten niet-vlottend 02324482526000260241313131300080888.59.49.414.511.712.312.412.512.714.614.915.215.511.612.512.612.212.613.812.813.312.412.312.612.816.100000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 01581621621521271151131071141038694888278727165730757062.273.558.939.633.451.337.528.527.786.897.685.799.5115.3117.3119.2139.5142.1147.1177.6188.7148.4153.3163.393.6103.198.3108.4106119.9151.1161.9164.8161.3170.1160.1164.3150.7162.8166.4187.9270.2308.2326.3340326.4341.9352.5363.9366.3365.1376.4377397.6528.6533.1517.5474.2463.3423.8407.7291342.6299.3216.1298315.4309.8235.6364.9377.4387.2334459.2471.8451.4396.3399.7301.8300.4203.6251.1352.5205.8178.6139.9193.2183.2163.270.3205.8205.8207.5188.6269.7269.8269.8264.8264.8264.8264.8264260.6258.7154.5141141141141144144142142145.9140.9135.9135.9123.7123.7119.7117.2160.1140.9231.5
Overige niet-vlottende verplichtingen 23582826243474739554758849780816591919296188120138205.4148.1190.2198.5189.7192.6193.7207.5204.6165.3169.9161264.5268272.5279.4305.5140.4147.7146.6338.1184.2194.1179.2181.6239.8252.8162.2177.6254.9302.2153.4155.7168.4183.5218.9189.1318.9330.7152.7161.3112.3106.1412.7177.7413.2431.3441.4118.177.786.494.197.289.491.994.4102.8120.8125.3126.2175.5183.585.3117.2207.6106.8111.4142.9238.8147.6142.2154.9121118.7109.2126.2176.4107.7102.9117.5266.3230.4143.3168.3222244.9109.7172.1194.6262.3224.7274.8292.1299.837.54342.430.332.529.124.314.711.613.38.7912.511.510.39.28.29.611.23.110.610.19.89.18.39.59.716.518.614.3
Totaal niet-vlottende verplichtingen 607610615606613617580580588595595604595572570556576577924590601571571552.3570.2597.5589.2573.9596.9583.8610.6606.7626.41,012.7998.51,016.31,019.71,026.11,037.31,0651,041.71,056.11,085.41,100.81,095.91,124.71,124.71,057.91,045.31,041.2989.9999.59751,023.61,031.41,0351,042.41,059.71,052.4691651.4836.1930.8821.8872.9912.1910.9921.21,054.31,076.51,109.51,104.11,090.11,098.21,204.51,2091,023.51,1571,248.81,242.81,229.31,408.71,377.91,590.91,489.71,468.21,491.41,493.81,476.41,548.21,648.91,626.41,595.21,603.81,6151,701.31,749.61,706.81,588.31,587.51,556.6982.81,049.5929.7956.81,094.51,004.9972.9893.3772.5936.3816.4675.9778686.1700.9672.7491.7506.5522525.1524.4530.4577.7568.5561.9607.2549.5545.4585.2594.2644667.9718.5715.1741.9718.6720.6689.9675.2647.1637.7615.4496.5701.3731.8461.5
Totaal passiva 9108718698808798848089161,0181,0591,0549551,0229249308428207961,138834818800808813.9803855826.8844842.7814.4826.1835.51,279.61,189.61,163.81,159.31,186.41,179.51,223.91,237.71,217.91,214.51,282.41,2671,273.71,389.41,379.21,297.21,320.51,300.21,151.31,1391,118.71,165.31,169.81,1701,173.71,266.61,361.6997.91,077.51,118.61,094.7987.71,248.11,357.11,398.61,409.81,405.61,399.21,410.31,3691,308.11,337.91,531.61,555.11,368.31,6501,693.71,682.81,662.31,671.61,680.41,893.51,766.41,7251,7311,767.11,773.61,851.21,952.61,935.91,994.72,028.32,065.42,079.52,150.72,125.92,147.72,128.22,146.21,494.61,553.51,296.31,453.51,5001,333.51,292.21,259.91,078.71,281.81,161.11,138.41,163.21,121.91,149.41,183.1841.3846.7866.8883.2861.4914894.9910.2866.9965.3845877893.4883.2903.5944.4970.4948.7937.4939.7897.6874.2855.2860.7832801.9659.3926.8942.8621.9
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000153.40000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 86878888888888888894101102107114121124129130130130135141141153.4153.4153.4153.4153.4153.4153.4153.4153.4153.1153.1153.1153153152.8152.8152.8152152152152152150.7150.4150.4150.4149.9149.8149.8149.8145144.8144.8144.8144.8139.7139.7138.7116.9116.9116.9116.9116.9116.9116.9116.9116.9116.9116.9116.9116.9116.9116.9116.9116.9116.9116.9116.9116.9116.9116.9116.9116.9116.9117117117117117117117117117117117117117117001170000000000000000000000000000000000000000000
Ingehouden winsten 1,5941,5951,5551,4791,4381,3371,3751,3711,3951,5051,6011,2391,3691,4131,3901,2061,1329999839661,1851,3151,3141,612.61,613.91,508.41,364.41,280.11,149.51,039.8945.3890.3848.1782.5750.8724.2731.8758.3777.8812.3855.2875.6873.5887.7908.1870775.9710.6664.5633.2670.5681.8739804.6840.1863.1869.9901.9874.8898.1947.2959.2988.91,019.51,360.81,471.91,568.31,630.11,6971,780.31,819.41,870.21,910.51,916.81,877.51,809.71,737.81,583.31,496.91,406.21,403.31,303.61,119.31,018.1854.6730.1747.3745.6788.2784.9804.4807.6878.4885.1900.21,004.31,070.51,1261,119.41,076.41,055.61,001.2931918.8917.71,125.8937977.51,0141,141.61,166.81,1401,169.71,388.21,382.21,400.81,388.81,562.81,551.31,510.71,439.81,358.41,290.31,217.21,169.91,140.51,145.61,079.31,049.11,004.2990.7964.4965.4948.6929.1947.4961949.8921.2894.8851.4809.6770.9739.5615.4562.3427.5
Overige gereserveerde algehele resultaten -100-109-104-89-98-78-80-99-190-181-149-174-168-149-157-151-170-175-175-153-152-143-144-146.4-148-147.3-134.9-122.1-129.4-140.8-133.2-137.2-134.5-135.1-139.9-146.1-146.3-136.5-137.4-131.3-96.1-88-89.6-89.2-109.8-110.8-104.3-107.9-101.8-105.4-100.8-106.2-79.2-56.5-68.3-69.6-51.9-62.5-60-64.6-57.3-71.5-94.6-98.1-54.1-79.3-64.6-64.5-69.5-71.4-70.9-71.5-65.3-68.9-65.1-62.2-66-68.1-68.8-67.9-72.3-72.9-70-71.2-81.3-82.9-72.1-73.1-54.9-54.8-54.7-53.9-29.8-29.2-29.8-31.2-45.5-43-53.9-50.5-56.1-1,202.9-1,201.1-1,173.2-1,190.9-1,197.2-1,276.7-1,242.1-1,269.7-1,271.5-1,244.1-1,207.5-1,192.7-1,178.6-1,169.9-1,140.2-1,166.6-1,141-1,113.9-1,085-1,055.8-1,027.3-997.6-966.9-943.3-918.7-901.9-874.4-866.5-843.7-823.5-802.8-788.7-777.3-755.8-736.9-724.1-715.7-702.1-684-669.1-652.2-635.7-619.3-627.6-553.2-490
Overige totale aandeelhoudersvermogen 868578797472677368666068605550555146464845-35-3980.6192.1251.3289.5293.1291.8296288.6289.2286.1283.8287.8285.9284.6282.2281.9282280.6278.2275.8275.8273.5272.6270.9280.7279.8278.3276.4275.5274.8278282.3279.5278.2276.5279.3280.3276.8160.7158.7144142.8140.8138.7137140.8157.2153.3151.8150.4167.9187178.5179.3325.4323.8312.6296.3280.8273.8247.1230219.4217.6216.6213.3212.8211.2210.2208.6208.1206205.1206206.2205.2217.1256.81,521.31,509.8261.41,526.41,519.81,593.31,550.81,584.21,578.91,547.91,495.11,471.21,448.71,4341,395.41,421.61,385.21,345.71,423.71,430.31,359.91,338.11,321.11,286.61,261.31,182.11,156.11,139.91,112.61,064.51,0421,030.51,016.5982.5956.2939990.4969965.7961.9952.7947.81,016.91,056.4935.1837.8
Totaal eigen vermogen van aandeelhouders 1,6661,6581,6171,5571,5011,4181,4501,4341,3621,4851,6131,2351,3691,4341,4041,2341,1421,0009849911,2131,2771,2721,700.21,811.41,765.81,672.41,604.51,465.31,348.41,254.11,195.71,152.81,084.31,051.81,0171,023.11,056.81,075.11,115.81,191.71,217.81,211.71,226.31,223.81,182.51,092.91,033.8992.9956995.91,000.91,084.41,171.11,198.91,217.81,2411,260.71,233.81,249.51,305.41,165.31,169.91,182.31,566.41,650.31,759.31,819.51,885.21,9832,018.72,067.42,112.52,132.72,116.32,042.91,9681,957.51,868.81,767.81,744.21,628.41,4401,310.91,120.2983.51,009.71,0061,063.61,059.91,077.91,080.91,174.21,1811,193.41,295.21,3481,406.21,387.71,3601,373.31,319.61,239.71,222.81,253.21,448.41,253.61,286.21,328.51,4491,470.61,427.61,448.21,658.31,646.31,6561,643.81,8071,783.11,849.41,814.31,6911,630.81,571.41,513.21,483.11,425.81,3611,322.51,273.11,231.71,203.61,207.21,187.81,155.81,166.71,175.91,224.51,188.11,176.51,144.21,110.11,0831,137.11,044.2944.2775.3
Totaal eigen vermogen 1,6661,6581,6171,5571,5011,4181,4511,4341,3651,4881,6161,2391,3781,4431,4131,2441,1531,0119941,0011,2251,2901,2861,700.21,811.41,765.81,672.41,604.51,465.31,348.41,254.11,195.71,152.81,084.31,051.81,0171,023.11,056.81,075.11,115.81,191.71,217.81,211.71,226.31,223.81,182.51,092.91,033.8992.9956995.91,000.91,084.41,171.11,222.21,240.61,262.91,281.31,254.31,270.61,326.31,184.11,188.71,2011,585.11,668.91,759.31,819.51,885.21,9832,018.72,067.42,112.52,132.72,116.32,042.91,9681,957.51,868.81,767.81,744.21,628.41,4401,310.91,120.2983.51,009.71,0061,063.61,059.91,077.91,080.91,174.21,1811,193.41,295.21,3481,406.21,387.71,3601,373.31,319.61,239.71,222.81,253.21,448.41,253.61,286.21,328.51,4491,470.61,427.61,448.21,658.31,646.31,6561,643.81,8071,783.11,849.41,814.31,6911,630.81,571.41,513.21,483.11,425.81,3611,322.51,273.11,231.71,203.61,207.21,187.81,155.81,166.71,175.91,224.51,188.11,176.51,144.21,110.11,0831,137.11,044.2944.2775.3
Totaal passiva en aandeelhoudersvermogen 2,5762,5292,4872,4372,3802,3022,2592,3502,3832,5472,6702,1942,4002,3672,3432,0861,9731,8072,1321,8352,0432,0902,0942,514.12,614.42,620.82,499.22,448.52,3082,162.82,080.22,031.22,432.42,273.92,215.62,176.32,209.52,236.32,2992,353.52,409.62,432.32,494.12,493.32,497.52,571.92,472.12,3312,313.42,256.22,147.22,139.92,203.12,336.42,3922,410.62,414.72,527.32,595.42,247.42,382.92,283.92,283.42,188.72,833.23,0263,157.93,229.33,290.83,382.23,4293,436.43,420.63,470.63,647.93,5983,336.33,607.53,562.53,450.63,406.53,3003,120.43,204.42,886.62,708.52,740.72,773.12,837.22,911.13,030.53,016.83,168.93,209.33,258.83,374.73,498.73,532.13,535.43,488.23,519.52,814.22,793.22,519.12,706.72,948.42,587.12,578.42,588.42,527.72,752.42,588.72,586.62,821.52,768.22,805.42,826.92,648.32,629.82,716.22,697.52,552.42,544.82,466.32,423.42,3502,391.12,2062,199.52,166.52,114.92,107.12,151.62,158.22,104.52,104.12,115.62,122.12,062.32,031.72,004.91,942.11,884.91,796.41,9711,8871,397.2