PT Star Pacific Tbk
IDX:LPLI.JK
266 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -2,749 | 66,778 | 46,670 | 168,244 | -331,544 | 434,786 | 12,913 | 34,394 | -2,006 | -6,628 | -103,965 | -11,230 | 241,474 | 121,983 | 1,724 | 5,933 | -24,709 | -4,065 | -10,632 | -13,280 | -23,551 | 24,734 | -1,019 | -8,834 | -24,127 | -27,962 | -181,509 | 31,201 | -134,207 | -60,208 | -209,102 | -32,027 | 59,709 | -31,606 | -146,770 | -225,484 | -264,373 | 329,542 | -2,023 | 8,142 | 173,872 | 347,111 | -119,793 | -496,234 | 540,833 | 354,703 | 8,429 | 245,709 | 17,188 | 20,678 | -47,064 | -105,862 | -84,287 | 32,263 |
Afschrijvingen & Amortisatie
| 3 | 6 | 0 | 5 | 5 | 1,687 | 483 | 554 | 2,634 | 549 | 2,516 | 2,505 | 2,506 | 2,518 | 2,549 | 2,563 | 2,578 | 2,591 | 2,596 | 2,553 | 2,349 | 2,745 | 9,134 | 1,077 | -925 | 3,168 | 9,411 | 1,000 | 978 | 1,125 | 8,963 | 1,198 | -1,849 | 4,616 | 7,101 | 1,471 | 1,721 | 2,228 | 2,044 | 2,111 | 2,367 | 2,044 | 2,531 | 2,971 | 3,159 | 3,212 | 3,205 | 3,186 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -16,584 | -94,553 | -64,656 | -172,791 | 330,658 | -1,687 | -13,396 | -34,948 | -1,485 | 6,079 | 97,200 | 18,967 | -241,474 | -121,983 | -1,724 | -5,933 | 24,709 | 4,065 | 10,632 | 13,280 | 23,551 | -24,734 | 1,019 | 8,834 | 24,127 | 27,962 | 181,509 | -31,201 | 134,207 | 60,208 | 209,102 | 32,027 | -59,709 | 31,606 | 146,770 | 225,484 | 264,373 | -329,542 | 2,023 | -8,142 | -173,872 | -347,111 | 119,793 | 496,234 | -540,833 | -354,703 | -8,429 | -245,709 | -17,188 | -20,678 | 47,064 | 105,862 | 84,287 | -32,263 |
Kasstroom uit Operationele Activiteiten
| -19,336 | -27,775 | -17,986 | -4,542 | -881 | 434,786 | 13,396 | 34,948 | -857 | 549 | -9,281 | 5,232 | -13,460 | -8,639 | -4,732 | -10,992 | -10,176 | -1,929 | -3,934 | -13,256 | 9,912 | -16,422 | -10,766 | 55 | -14,303 | -15,871 | -15,754 | -12,237 | -16,337 | -13,228 | -15,826 | -2,044 | -7,705 | -10,770 | -36,013 | -34,750 | -10,640 | -3,290 | -72,134 | -3,606 | -10,624 | -10,201 | -14,204 | -28,594 | -6,634 | -19,986 | -22,091 | -21,748 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -52 | -19 | 0 | 0 | -11 | -6 | -12 | -21 | -85 | -57 | -5 | -35 | 0 | -123 | -6 | 0 | -376 | 228 | -101 | -492 | -25 | -2,104 | -855 | -54 | -597 | -1,385 | -1,372 | -691 | -546 | -2,489 | -659 | -235 | -534 | -232 | -5 | -73 | -149 | -2,596 | -4,286 | -1,978 | -346 | -432 | -897 | -309 | -370 | -1,095 | -1,611 | -1,066 | -1,859 | -10,657 | -5,284 | -6,063 | -7,058 |
Netto Overnames
| 0 | 0 | 25 | 0 | 0 | 0 | 583,453 | 0 | 0 | 0 | 200,000 | 0 | 0 | 198,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -646,739 | 0 | 11,451 | 0 | 29,941 | -355,076 | 377,619 | -307,797 | -6,964 | -221,682 | -143,008 | -94,030 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -945 | -113,945 | 100,752 | 23,236 | -313,826 | 0 | 446,101 | -440,927 | -140,089 | -58,848 | -39,290 | -16,779 | -13,964 | -76,577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17,265 | 0 | 0 | -270,266 | 0 | 0 | 0 | -59,470 | -355,770 | -311,284 | -47,270 | -125,422 | -228,846 | -226,247 | -211,338 | -65,300 | -11,200 | -37,531 | -9,318 | 0 | 0 | -79,368 | -1,791 | 0 | 0 | 63,500 | -63,500 | 86,485 | 15,500 | 0 | 0 |
Verkoop/verval van Beleggingen
| -324,040 | 394,839 | -39,624 | -156,907 | -20,431 | 422,335 | -583,453 | 422,127 | 116,341 | 44,985 | 254,419 | 55,363 | 37,390 | 5,740 | 0 | 0 | 0 | 0 | 0 | 2,101 | 8,800 | 865 | 0 | 0 | 0 | 0 | 266,318 | 14,649 | 0 | 0 | 648,765 | 229,540 | 376,168 | 54,076 | 166,579 | 1,210 | 59,966 | 307,797 | 130,313 | 221,682 | 143,008 | 94,030 | -8,899 | 0 | 0 | 8,899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -323,138 | 280,894 | 61,153 | 106,627 | 108,527 | -106,000 | -588,484 | 22,473 | 422 | 845 | -1 | 26,578 | 19,556 | 127,763 | 0 | 23,513 | -8,446 | 9,385 | 20,944 | 11,554 | 38,810 | 10,111 | 6,734 | 43,316 | 22,380 | 5,955 | 6,623 | 22,531 | 12,213 | 5,694 | 12,508 | -577 | 5,881 | 5,715 | 4,685 | 373,146 | -651,871 | 307,797 | 13,969 | 231,689 | 199,117 | 95,770 | 16,771 | 7,032 | 55,789 | 7,108 | 159,218 | 6,020 | 7,398 | 1,016 | 20,331 | 4,610 | -127,961 | 162,151 |
Kasstroom uit Investeringsactiviteiten
| -324,985 | 280,842 | 61,134 | -27,044 | -225,730 | 316,324 | -142,389 | 3,661 | -23,347 | -13,103 | 215,071 | 65,157 | 42,947 | 127,763 | -123 | 23,507 | -8,446 | 9,009 | 21,172 | 13,554 | 47,118 | 10,951 | 4,630 | 25,196 | 22,326 | 5,358 | 1,290 | 35,808 | 11,522 | 5,148 | -47,425 | -127,466 | 81,981 | 11,987 | 75,551 | -209,571 | -440,606 | 96,310 | 69,422 | 216,203 | 159,608 | 86,106 | 7,440 | 6,135 | -23,888 | 6,738 | 158,123 | 4,409 | 69,832 | -64,343 | 96,159 | 14,826 | -134,024 | 155,093 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79,428 | 0 | -98,000 | 0 | -2,336 | -4,374 | -3,115 | -3,987 | -7,220 | -7,715 | -11,382 | -8,744 | -10,852 | -10,636 | -17,449 | -5,890 | -4,973 | -4,882 | -5,498 | -5,109 | -13,745 | -14,660 | -9,630 | -14,660 | -24,815 | -23,662 | -11,422 | -17,522 | -10,721 | -17,429 | -12,553 | -14,596 | -11,384 | -3,804 | -63,629 | -23,242 | -11,547 | 0 | 0 | -25,372 | -11,415 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -98,000 | 0 | -2,336 | 0 | 0 | -3,987 | 4,069 | 1,588 | 9,526 | 3,746 | 5,703 | 5,532 | 14,392 | -5,890 | -4,973 | -4,882 | -5,498 | -5,109 | 8,353 | 10,005 | 5,552 | -46,151 | 23,426 | 290,156 | 11,888 | 17,708 | 10,799 | 16,712 | 15,555 | 12,327 | 23,334 | -6,561 | 64,683 | 22,368 | 10,504 | 4,549 | -2,628 | 26,179 | 9,925 | -106 | -648 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79,428 | 0 | -98,000 | 0 | -2,336 | -4,374 | -3,115 | -3,987 | -3,151 | -6,127 | -1,856 | -4,998 | -5,149 | -5,104 | -3,057 | -5,890 | -4,973 | -4,882 | -5,498 | -5,109 | -5,392 | -4,655 | -4,078 | -60,811 | -1,389 | 266,494 | 466 | 186 | 78 | -717 | 3,002 | -2,269 | 11,950 | -10,365 | 1,054 | -874 | -1,043 | 4,549 | -2,628 | 807 | -1,490 | -106 | -648 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -344,321 | 253,067 | 43,148 | -32,213 | -229,138 | 304,404 | -148,079 | 3,038 | -24,626 | -19,677 | 205,791 | -19,667 | 28,678 | 21,124 | -4,855 | 10,179 | -13,611 | -5,420 | 1,692 | -14,406 | 31,160 | -7,327 | -11,134 | 20,102 | 2,919 | -13,570 | -20,354 | 18,598 | -9,697 | -13,578 | -65,174 | -134,902 | 69,623 | -2,861 | -24,087 | -245,710 | -181,938 | 93,486 | -2,526 | 212,675 | 150,007 | 77,167 | -9,461 | -10,540 | -40,888 | -12,193 | 135,119 | -18,295 | 44,984 | -83,901 | 77,099 | 1,829 | -169,578 | 129,660 |
Kaspositie aan het Einde van de Periode
| 59,747 | 404,068 | 151,001 | 107,853 | 140,066 | 369,204 | 64,800 | 212,879 | 209,841 | 234,467 | 254,144 | 48,353 | 68,020 | 39,342 | 18,218 | 23,073 | 12,894 | 26,505 | 31,925 | 30,233 | 44,639 | 13,479 | 20,806 | 31,940 | 11,838 | 8,919 | 22,489 | 42,843 | 24,245 | 33,942 | 47,520 | 112,694 | 247,596 | 177,973 | 180,836 | 204,923 | 450,633 | 632,571 | 539,085 | 541,611 | 328,936 | 178,929 | 101,762 | 111,223 | 121,763 | 162,651 | 174,844 | 39,725 | 58,020 | 13,036 | 96,938 | 19,839 | 18,010 | 187,588 |