PT Star Pacific Tbk
IDX:LPLI.JK
266 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 151,001 | 64,800 | 254,144 | 18,218 | 31,925 | 20,806 | 22,489 | 47,520 | 180,836 | 539,085 | 101,762 | 174,844 | 96,938 | 57,928 | 28,390 | 24,956 |
Kortetermijnbeleggingen
| 1,027,674 | 741,830 | 410,096 | 526,250 | 589,343 | 669,435 | 993,030 | 1,430,262 | 1,601,101 | 1,673,237 | 1,563,830 | 1,211,006 | 865,607 | 1,031,261 | 691,996 | 838,225 |
Liquide middelen en kortetermijnbeleggingen
| 1,178,675 | 806,630 | 664,240 | 544,468 | 621,268 | 690,241 | 1,015,519 | 1,477,782 | 1,781,937 | 2,212,322 | 1,665,592 | 1,385,850 | 962,545 | 1,089,189 | 720,386 | 863,181 |
Nettovorderingen
| 4,388 | 10,732 | 14,897 | 14,114 | 11,642 | 28,771 | 27,256 | 31,708 | 77,822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | -28,771 | -27,256 | -31,708 | -21,762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 2,465 | 773 | 588 | 308 | 1,143 | 35,301 | 35,460 | 31,050 | 125,442 | 107,646 | 47,812 | 45,881 | 52,087 | -1 | 1 | 76,168 |
Totaal vlottende activa
| 1,185,528 | 818,135 | 679,725 | 558,890 | 634,053 | 725,542 | 1,050,979 | 1,508,832 | 1,963,439 | 2,323,811 | 1,715,951 | 1,434,143 | 1,014,632 | 1,205,966 | 754,269 | 939,349 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 1,157 | 5,865 | 7,884 | 5,178 | 6,645 | 12,488 | 14,728 | 14,936 | 15,782 | 24,466 | 23,826 | 34,052 | 41,744 | 40,395 | 55,327 | 35,045 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 137,237 | 139,358 | 139,358 | 80,879 | 80,879 | 80,879 | 80,879 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 64,750 | 64,750 | 64,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| -1,531,509 | 714,602 | 0 | 0 | 0 | 201,987 | 204,108 | 204,108 | 80,879 | 80,879 | 80,879 | 80,879 | 80,879 | 80,879 | 107,129 | 66,443 |
Langetermijnbeleggingen
| 496,537 | -714,602 | -401,266 | -442,432 | -521,365 | -610,170 | -933,287 | -1,376,148 | -1,609,874 | -1,628,391 | -1,530,076 | -1,190,474 | -842,631 | -1,008,475 | -669,828 | -815,929 |
Belastingvorderingen
| 445 | 371 | 391 | 607 | 684 | 8,460 | 7,232 | 5,851 | 7,526 | 10,833 | 10,231 | 9,954 | 11,983 | 9,319 | 7,534 | 3,015 |
Overige niet-vlottende activa
| 1,531,509 | 301,165 | 687,335 | 812,954 | 884,402 | 973,424 | 1,305,804 | 1,750,186 | 1,985,397 | 1,680,567 | 1,569,864 | 1,221,877 | 871,108 | 1,035,885 | 702,788 | 857,308 |
Totaal niet-vlottende activa
| 498,139 | 307,401 | 294,344 | 376,307 | 370,366 | 586,189 | 598,585 | 598,933 | 479,710 | 168,354 | 154,724 | 156,288 | 163,083 | 158,003 | 202,950 | 145,882 |
Totaal activa
| 1,683,667 | 1,125,536 | 974,069 | 935,197 | 1,004,419 | 1,311,731 | 1,649,564 | 2,107,765 | 2,443,149 | 2,492,165 | 1,870,675 | 1,590,431 | 1,177,715 | 1,363,969 | 957,219 | 1,085,231 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 1,587 | 3,977 | 1,701 | 1,713 | 2,937 | 16,449 | 15,738 | 19,940 | 17,287 | 20,663 | 12,769 | 17,405 | 17,714 | 16,546 | 23,916 | 23,782 |
Kortlopende schulden
| 0 | -1,783 | -1,301 | 112,535 | 122,498 | 118,332 | 24,519 | 25,789 | 8,013 | 4,902 | 2,353 | 1,983 | 1,979 | 5,135 | 5,808 | 3,873 |
Belastingschulden
| 17,545 | 3,082 | 815 | 107 | 345 | 12,303 | 8,329 | 7,045 | 12,107 | 22,031 | 16,441 | 16,898 | 22,824 | 23,651 | 10,492 | 5,808 |
Uitgestelde opbrengsten
| 0 | 1,783 | 1,301 | 764 | 2,965 | 12,303 | 8,329 | 7,045 | 10,436 | 20,535 | 21,793 | 12,247 | 22,824 | 53,936 | 43,983 | 5,808 |
Overige kortlopende verplichtingen
| 64,255 | 8,496 | 8,716 | 14,087 | 12,793 | 44,566 | 39,304 | 37,209 | 31,260 | 25,048 | 22,223 | 34,195 | 38,619 | 1 | -1 | 15,139 |
Totaal kortlopende verplichtingen
| 65,842 | 12,473 | 10,417 | 129,099 | 141,193 | 191,650 | 87,890 | 89,983 | 66,996 | 71,148 | 59,138 | 65,830 | 81,136 | 75,618 | 73,706 | 48,602 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 64,073 | 63,583 | 87,836 | 199,604 | 219,226 | 255,883 | 0 | 0 | 0 | 0 | 0 | 2,239 | 4,223 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,721 | 1,686 | 1,778 | 2,762 | 2,872 | 21,911 | 25,968 | 19,108 | 20,611 | 28,816 | 22,414.01 | 19,271 | 21,874 | 12,919 | 14,257 | 13,408 |
Totaal niet-vlottende verplichtingen
| 1,721 | 1,686 | 1,778 | 66,835 | 66,455 | 109,747 | 225,572 | 238,334 | 276,494 | 28,816 | 22,414.01 | 19,271 | 21,874 | 12,919 | 16,496 | 17,631 |
Totaal passiva
| 67,563 | 14,159 | 12,195 | 195,934 | 207,648 | 301,397 | 313,462 | 328,317 | 343,490 | 99,964 | 81,552.01 | 85,101 | 103,010 | 88,537 | 90,202 | 66,233 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 133,364 | 243,970 | 215,951 | 179,871 | 147,149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,519,201 | 1,519,201 | 1,519,201 | 1,519,201 | 1,519,201 | 1,519,201 | 1,519,201 | 1,519,201 | 1,519,201 | 1,519,201 | 1,519,201 | 1,519,201 | 1,519,201 | 1,519,201 | 1,519,201 | 1,447,175 |
Ingehouden winsten
| -849,810 | -1,492,487 | -1,531,384 | -1,782,014 | -1,760,318 | -1,733,773 | -1,677,079 | -1,329,181 | -1,111,080 | -805,348 | -1,331,375 | -1,610,883 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -271,314 | -133,364 | -243,970 | -215,951 | -179,871 | -147,149 | 121,928 | 217,376 | 319,489 | 306,300 | 229,252.01 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,218,027 | 1,084,663 | 974,057 | 1,002,076 | 1,034,601 | 1,224,896 | 1,372,045 | 1,372,045 | 1,372,044 | 1,372,045 | 1,372,044.99 | 1,597,012 | -444,496 | -243,769 | -652,184 | -463,902 |
Totaal eigen vermogen van aandeelhouders
| 1,616,104 | 1,111,377 | 961,874 | 739,263 | 793,484 | 1,010,324 | 1,336,095 | 1,779,441 | 2,099,654 | 2,392,198 | 1,789,123 | 1,505,330 | 1,074,705 | 1,275,432 | 867,017 | 983,273 |
Totaal eigen vermogen
| 1,616,104 | 1,111,377 | 961,874 | 739,263 | 796,771 | 1,010,334 | 1,336,102 | 1,779,448 | 2,099,659 | 2,392,201 | 1,789,122.99 | 1,505,330.13 | 1,074,705 | 1,275,432 | 867,017 | 1,018,998 |
Totaal passiva en aandeelhoudersvermogen
| 1,683,667 | 1,125,536 | 974,069 | 935,197 | 1,004,419 | 1,311,731 | 1,649,564 | 2,107,765 | 2,443,149 | 2,492,165 | 1,870,675 | 1,590,431 | 1,177,715 | 1,363,969 | 957,219 | 1,085,231 |