LPKF Laser & Electronics AG
FSX:LPK.DE
8.7 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -1.588 | -1.841 | -5.115 | 6.824 | 2.333 | -0.796 | -6.607 | 0.031 | 0.52 | 0.4 | 0.708 | 3.688 | 0.449 | -1.225 | -3.026 | 0.489 | 2.863 | 3.76 | -1.77 | 2.222 | 3.698 | 2.838 | 4.391 | 4.218 | 2.212 | 3.818 | -2.207 | 1.598 | 1.934 | -2.35 | -0.032 | -1.217 | -4.606 | 0.364 | -3.363 | 1.082 | -1.674 | -2.96 | 0.071 | 3.863 | 3.773 | 0.216 | 0.664 | 2.545 | 2.992 | 5.864 | 4.348 | 4.572 | 4.453 | 3.647 | 1.377 | 3.912 | 2.68 | 2.417 | 1.378 | 1.953 | 4.668 | 2.883 | 3.041 | 1.449 | 1.447 | 1.097 | 0.744 |
Afschrijvingen & Amortisatie
| 2.171 | 1.991 | 1.99 | 2.466 | 2.16 | 2.286 | 2.202 | 2.05 | 2.247 | 2.094 | 1.947 | 3.072 | 1.882 | 1.671 | 2.098 | 1.803 | 1.802 | 1.838 | 1.863 | 2.07 | 1.838 | 1.848 | 1.941 | 1.962 | 1.973 | 2.205 | 1.914 | 2.057 | 2.01 | 1.749 | 1.861 | 1.753 | 2.635 | 1.917 | 1.751 | 2.083 | 1.759 | 1.661 | 1.649 | 2.052 | 1.773 | 2.065 | 2.006 | 2.382 | 1.812 | 1.945 | 1.629 | 2.347 | 1.643 | 1.708 | 1.48 | 1.4 | 1.274 | 1.146 | 0.937 | 1.028 | 1.255 | 0.957 | 0.809 | 0.824 | 0.717 | 0.702 | 0.649 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0.613 | 0 | 0 | 0 | 3.59 | 0 | 0 | 0 | -0.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0.211 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0.417 | 0 | 0 | 0 | 0.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | -0.071 | 0 | 0 | 0 | -0.037 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 4.34 | 0.008 | -0.668 | -5.97 | -7.361 | -4.229 | 1.556 | 11.333 | -1.863 | -7.103 | -10.149 | 5.718 | -2.159 | -3.953 | 1.654 | 6.249 | -3.814 | -6.074 | -6.346 | 8.775 | 7.381 | 0.438 | 6.64 | -4.552 | 9.465 | -5.703 | -2.39 | -2.599 | -4.505 | 4.109 | -0.017 | 1.75 | 0.541 | -2.153 | -1.266 | -4.979 | 4.106 | 7.044 | 0.311 | -2.733 | -1.977 | -2.54 | -5.977 | 0.724 | 9.676 | -6.522 | 3.154 | 0.859 | -2.546 | -5.088 | 2.751 | -2.104 | -5.312 | -0.85 | -1.394 | 0.404 | -2.81 | 0.097 | -2.391 | 1.081 | 0.102 | 0.419 | -0.667 |
Vorderingen
| 3.662 | -0.009 | 7.973 | -7.146 | -5.668 | -3.7 | 7.179 | -4.119 | -2.418 | -1.377 | -2.422 | -0.113 | -4.169 | -0.762 | 1.44 | 4.316 | -2.605 | -1.929 | -1.25 | 19.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -1.956 | -0.126 | -1.933 | 4.957 | -2.616 | -2.601 | -4.754 | 5.106 | -0.082 | -0.168 | -5.181 | 0.328 | -2.303 | -4.953 | -2.51 | 3.537 | 1.31 | 1.216 | -8.066 | 12.386 | 1.897 | 7.135 | 5.388 | -8.933 | 8.638 | -9.269 | -2.866 | 0.937 | -4.255 | 2.266 | -3.097 | 4.148 | 0.104 | -6.997 | -3.14 | 0.665 | 4.879 | 10.946 | -3.158 | -3.377 | -5.271 | -3.108 | -3.382 | 6.071 | 7.597 | -5.873 | -0.516 | 1.487 | -3.523 | -8.133 | 1.165 | -0.173 | -6.726 | -1.828 | -4.308 | 1.48 | -4.136 | -2.506 | -4.04 | -1.012 | -0.616 | 1.049 | -0.782 |
Crediteuren
| 1.671 | -1.382 | -3.599 | 0.39 | 4.046 | -1.235 | -0.91 | 2.615 | 0.851 | -2.243 | -0.943 | 2.173 | 0.099 | 1.516 | -4.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 2.634 | 1.525 | -3.109 | -4.171 | -3.123 | 3.307 | 0.041 | 7.731 | -0.214 | -3.315 | -4.968 | 5.39 | 0.144 | 1 | 4.164 | 2.712 | -5.124 | -7.29 | 1.72 | -3.611 | 5.484 | -6.697 | 1.252 | 4.381 | 0.827 | 3.566 | 0.476 | -3.536 | -0.25 | 1.843 | 3.08 | -2.398 | 0.437 | 4.844 | 1.874 | -5.644 | -0.773 | -3.902 | 3.469 | 0.644 | 3.294 | 0.568 | -2.595 | -5.347 | 2.079 | -0.649 | 3.67 | -0.628 | 0.977 | 3.045 | 1.586 | -1.931 | 1.414 | 0.978 | 2.914 | -1.076 | 1.326 | 2.603 | 1.649 | 2.093 | 0.718 | -0.63 | 0.115 |
Overige Niet-Contante Posten
| 0.745 | 5.755 | 2.05 | 6.927 | 0.164 | 0.379 | 0.094 | 0.998 | 0.304 | 0.849 | 0.517 | 0.579 | -1.267 | 0.207 | -1.467 | 0.359 | 1.103 | 2.025 | -2.184 | 2.026 | 0.123 | 2.506 | -0.571 | -2.048 | 0.38 | 0.652 | -0.392 | 2.691 | 0.46 | 0.111 | 0.497 | 5.418 | 3.192 | 0.235 | -1.282 | 1.325 | 1.103 | -0.343 | -2.13 | -0.887 | 0.685 | -0.356 | -0.842 | 1.414 | -0.878 | 2.746 | 0.342 | 0.514 | 1.06 | -0.267 | -5.608 | 2.686 | -0.455 | -2.563 | -1.897 | -0.654 | 1.699 | -0.062 | 0.607 | 0.625 | 1.279 | 0.701 | 0.262 |
Kasstroom uit Operationele Activiteiten
| 5.668 | 0.414 | -3.282 | 4.129 | -2.704 | -2.36 | -2.755 | 18.033 | 1.208 | -3.76 | -6.977 | 13.057 | -1.095 | -3.3 | -0.741 | 8.9 | 1.954 | 1.549 | -8.437 | 15.093 | 12.917 | 7.63 | 12.401 | -0.42 | 14.03 | 0.972 | -3.075 | 3.747 | -0.101 | 3.619 | 2.309 | 7.704 | 1.762 | 0.363 | -4.16 | -0.489 | 5.294 | 5.402 | -0.099 | 2.295 | 4.254 | -0.615 | -4.149 | 7.065 | 13.602 | 4.033 | 9.473 | 8.292 | 4.61 | 1.651 | 6.645 | 5.894 | -1.813 | 0.15 | -0.976 | 2.731 | 4.812 | 3.875 | 2.066 | 3.979 | 3.545 | 2.919 | 0.988 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.349 | -1.431 | -2.222 | -1.379 | -2.54 | -1.907 | -1.877 | -2.054 | -2.079 | -2.007 | -2.158 | -2.516 | -1.943 | -2.846 | -1.38 | -1.282 | -2.714 | -3.67 | -1.859 | -1.996 | -1.546 | -1.356 | -0.899 | -1.699 | -1.351 | -1.591 | -1.085 | -2.287 | -1.869 | -0.849 | -1.547 | -1.361 | -1.842 | -1.932 | -2.336 | -2.424 | -3.291 | -3.411 | -4.602 | -4.021 | -3.306 | -3.775 | -3.889 | -3.336 | -12.294 | -2.833 | -2.883 | -5.15 | -2.342 | -3.176 | -2.139 | -2.812 | -2.836 | -3.79 | -5.511 | -3.097 | -1.734 | -1.998 | -1.277 | -1.234 | -1 | -0.819 | -0.96 |
Netto Overnames
| 0.001 | 0.004 | 0.009 | -0.412 | 0.038 | 0.376 | 0.004 | -0.016 | 0.001 | 0.002 | 0.069 | 0.048 | 0.002 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.728 | -1.062 | 0 | 0 | 0 | 0 | -0.836 | 0 | 0 | -0.773 | -0.649 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | -0.018 | 0 | 0 | 0 | 0 | 2.003 | -0.995 | 0.01 | -1.047 | 0.061 | -0.041 | -0.017 | -0.024 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.269 | 0 | 0 | 0 | 0.002 | 0.001 | 0.002 | 0.001 | 0 | 0 | -0.019 | 0.02 | 0.002 | 0.002 | 0.001 | 0 | -0.002 | 0 | 0 | 0.003 | 0.001 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -1.137 | 0.004 | 0.009 | -0.045 | 0.038 | 0.376 | 0.004 | -0.016 | 0.001 | 0.002 | 0.069 | 0.048 | 0.002 | 0.012 | -1.133 | -0.132 | 0.008 | 0.004 | 0.001 | 0.004 | 0.002 | -0.003 | 0.003 | 0.028 | 0.006 | 0.016 | 0.001 | 0.01 | 0.004 | 0.007 | 0.271 | 0.01 | 0.01 | -1.07 | 0.001 | 0.02 | -2.063 | 0.001 | 0.003 | 0.044 | 0.02 | -1.186 | -1.237 | 0.018 | 0.049 | 0.022 | -0.879 | -0.007 | 0.09 | 1.17 | 1.063 | 0.199 | 0.452 | 0.106 | 0.059 | 0.898 | 0.039 | 0.252 | 0.774 | 0.843 | 0.172 | 0.015 | 0.001 |
Kasstroom uit Investeringsactiviteiten
| -1.348 | -1.427 | -2.213 | -1.836 | -2.502 | -1.531 | -1.873 | -2.07 | -2.078 | -2.005 | -2.089 | -2.468 | -1.941 | -2.834 | -1.38 | -1.282 | -2.706 | -3.666 | -1.858 | -1.992 | -1.544 | -1.359 | -0.896 | -1.671 | -1.345 | -1.575 | -1.084 | -2.277 | -1.865 | -0.842 | -1.276 | -1.351 | -1.832 | -1.932 | -2.335 | -2.404 | -3.291 | -3.41 | -4.599 | -3.708 | -3.286 | -3.775 | -3.889 | -3.316 | -12.244 | -2.809 | -2.882 | -5.157 | -2.252 | -2.735 | -2.136 | -2.611 | -2.382 | -3.683 | -5.452 | -1.034 | -2.69 | -1.736 | -2.32 | -0.978 | -0.869 | -0.821 | -0.983 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1.7 | -1.449 | -1.081 | -3.637 | -1.128 | -1.608 | -0.414 | -4.815 | -5.446 | -0.823 | -0.455 | -0.454 | -0.455 | -0.454 | -0.454 | -0.454 | -0.453 | -0.529 | -0.53 | -1.283 | -0.651 | -10.652 | -0.649 | -1.66 | -5.03 | -6.262 | -0.643 | -3.027 | -0.382 | -0.269 | -6.701 | -0.729 | -0.698 | -0.793 | -0.696 | -1.145 | -0.949 | -12.073 | -1.123 | -2.943 | -1.032 | -1.014 | -0.99 | -1.014 | -4.913 | -1.38 | -0.535 | -6.768 | -0.568 | -0.64 | -1.181 | -0.572 | -0.632 | -0.314 | -0.051 | 0 | -0.633 | -0.087 | -0.105 | -2.131 | -0.797 | -0.151 | -0.725 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.101 | 0.105 | 0.051 | 0 | 0 | 0.305 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.45 | 0 | -0.001 | 0 | -2.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.672 | 0 | 0 | 0 | -5.567 | 0 | 0 | 0 | -5.567 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | -4.403 | -0.001 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.203 | 0.08 | -0.169 | 6.93 | 6.762 | 2.397 | -0.263 | -2.944 | 3.043 | 7.376 | 0.972 | -0.253 | -0.244 | -2.71 | -0.22 | -0.268 | -0.259 | -2.686 | -0.225 | -0.915 | -0.089 | -0.187 | -0.103 | -0.204 | 15.983 | -0.244 | -0.189 | -0.286 | -0.23 | 0.296 | -0.187 | -0.281 | 5.769 | -0.178 | 3.858 | -0.209 | 2.919 | 8.56 | 0.851 | 1.76 | 7.203 | 0.254 | 2.847 | -1.32 | 6.989 | -2.902 | 2.23 | -0.301 | -0.047 | 0.64 | 1.181 | -3.331 | 7.376 | 2.006 | 2.9 | -0.491 | -0.037 | -1.905 | -0.045 | 0.161 | -0.152 | 0.006 | 0.418 |
Kasstroom uit Financieringsactiviteiten
| -1.903 | 1.216 | -1.306 | 3.293 | 5.634 | 0.789 | -0.677 | -7.759 | -2.403 | 6.553 | 0.517 | -0.707 | -0.699 | -3.164 | -0.674 | -0.722 | -0.712 | -3.215 | -0.755 | -2.198 | -0.74 | -10.839 | -0.752 | -1.864 | 10.953 | -6.506 | -0.832 | -3.313 | -0.612 | 0.027 | -6.888 | -1.01 | 5.071 | -0.971 | 3.162 | -1.354 | 1.97 | -3.513 | -0.272 | -1.183 | 6.171 | -0.76 | 1.857 | -2.334 | 2.076 | -4.282 | 1.695 | -7.069 | -0.616 | -0.64 | -1.181 | -3.802 | 6.849 | -2.66 | 2.848 | -0.491 | -0.368 | -1.992 | -0.15 | -1.97 | -0.949 | -0.145 | -0.307 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.226 | 0.138 | 0.048 | 0.058 | -0.03 | 0.012 | 0.246 | -0.191 | 0.104 | 0.217 | 0.318 | 0.347 | 0.225 | -0.008 | 0.475 | -0.111 | -0.089 | -0.134 | 0.017 | -0.07 | 0.053 | -0.042 | -0.028 | 0.069 | -0.049 | 0.019 | 0.097 | 0.047 | 0.007 | -0.14 | -0.035 | 0.039 | -0.048 | 0.104 | -0.068 | 0.067 | -0.042 | -0.183 | 0.024 | -0.132 | 0.268 | 0.038 | 0.076 | -0.029 | -0.099 | -0.096 | 0.172 | -0.063 | -0.062 | 1.628 | -4.006 | 0.103 | 0.13 | 0.036 | -0.082 | 0.063 | -0.269 | 0.159 | 0.118 | 0.044 | -0.017 | -0.074 | -0.088 |
Netto Kasstroomverandering
| 2.643 | 0.341 | -6.753 | 5.644 | 0.398 | -3.09 | -5.059 | 8.013 | -3.169 | 1.005 | -8.231 | 10.229 | -3.51 | -9.306 | -2.32 | 6.782 | -1.553 | -5.466 | -11.032 | 10.833 | 10.686 | -4.61 | 10.725 | -3.886 | 23.589 | -7.09 | -4.894 | -1.796 | -2.571 | 2.664 | -5.89 | 5.382 | 4.953 | -2.436 | -3.401 | -4.18 | 3.93 | -1.704 | -4.946 | -2.728 | 7.407 | -5.112 | -6.105 | 1.387 | 3.335 | -3.154 | 8.458 | -3.997 | 1.68 | -0.096 | -0.678 | -0.416 | 2.784 | -6.272 | -3.662 | 1.269 | 1.485 | 0.306 | -0.286 | 1.075 | 1.71 | 1.879 | -0.39 |
Kaspositie aan het Einde van de Periode
| 6.909 | 4.266 | 3.925 | 10.678 | 5.034 | 4.636 | 7.726 | 12.785 | 4.772 | 7.941 | 6.936 | 15.167 | 4.938 | 8.448 | 17.754 | 20.074 | 13.292 | 14.845 | 20.311 | 31.341 | 20.508 | 9.822 | 14.432 | 3.707 | 7.593 | -15.996 | -8.906 | -4.012 | -2.216 | 0.355 | -2.309 | 3.581 | -1.801 | -6.754 | -4.318 | -0.917 | 3.263 | -0.667 | 1.037 | 5.982 | 8.71 | 1.303 | 6.415 | 12.52 | 11.133 | 7.798 | 10.952 | 2.495 | 6.492 | 4.812 | 4.908 | 5.586 | 6.002 | 3.218 | 9.49 | 13.037 | 11.768 | 10.283 | 9.977 | 10.263 | 9.188 | 7.478 | 5.599 |