LPKF Laser & Electronics AG
FSX:LPK.DE
8.7 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 10.678 | 12.785 | 15.167 | 20.074 | 31.343 | 3.709 | 3.346 | 3.584 | 3.795 | 6.021 | 12.569 | 5.022 | 7.006 | 13.671 | 10.772 | 6.005 | 2.824 | 3.33 | 5.572 | 5.629 | 4.82 | 5.188 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0.575 | 0 | 0 | 0 | 0 | 0 | -0.229 | -0.251 | -0.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 10.678 | 12.785 | 15.167 | 20.074 | 31.918 | 3.709 | 3.346 | 3.584 | 3.795 | 6.021 | 12.569 | 5.022 | 7.006 | 13.671 | 10.772 | 6.005 | 2.824 | 3.33 | 5.572 | 5.629 | 4.82 | 5.188 |
Nettovorderingen
| 38.682 | 29.967 | 19.156 | 15.2 | 11.435 | 31.114 | 19.599 | 20.215 | 14.133 | 27.951 | 14.008 | 22.125 | 19.698 | 12.851 | 0.378 | 11.212 | 0 | 8.342 | 0 | 4.562 | 5.027 | 4.924 |
Voorraad
| 31.269 | 27.427 | 28.436 | 19.767 | 19.014 | 25.499 | 25.528 | 24.961 | 30.788 | 32.028 | 31.021 | 32.658 | 26.358 | 18.793 | 6.45 | 14.898 | 15.617 | 14.585 | 13.01 | 9.892 | 9.513 | 9.7 |
Overige vlottende activa
| 2.149 | 1.147 | 0.449 | 0.367 | 1.493 | 3.652 | 4.235 | 1.77 | 2.522 | 1.897 | 2.425 | 1.964 | 1.82 | 3.269 | 20.45 | 0.544 | 11.829 | 10.168 | 10.3 | 2.449 | 2.151 | 1.881 |
Totaal vlottende activa
| 82.778 | 71.326 | 63.208 | 55.408 | 63.86 | 63.974 | 52.708 | 50.53 | 51.238 | 67.897 | 60.023 | 61.769 | 54.882 | 48.584 | 38.05 | 32.659 | 30.27 | 28.083 | 28.882 | 22.532 | 21.511 | 21.693 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 43.04 | 45.088 | 46.317 | 45.986 | 44.716 | 44.322 | 46.456 | 48.341 | 50.689 | 48.98 | 42.767 | 28.664 | 24.832 | 16.968 | 13.413 | 13.682 | 11.614 | 9.483 | 8.074 | 7.883 | 8.045 | 8.588 |
Goodwill
| 0.074 | 0.074 | 0.074 | 0.074 | 0.074 | 0.074 | 0.074 | 0.074 | 0.074 | 0.074 | 0.074 | 0.074 | 0.074 | 0.074 | 0.074 | 0.074 | 0 | 0 | 0.074 | 0.074 | 0.135 | 0.348 |
Immateriële activa
| 21.969 | 20.657 | 18.998 | 17.266 | 15.856 | 15.137 | 15.367 | 15.194 | 13.464 | 8.473 | 7.519 | 8.355 | 7.161 | 4.644 | 4.987 | 0.606 | 0 | 0 | 0.761 | 0.755 | 0.999 | 1.814 |
Goodwill en immateriële activa
| 22.043 | 20.731 | 19.072 | 17.34 | 15.93 | 15.211 | 15.441 | 15.268 | 13.538 | 8.547 | 7.593 | 8.429 | 7.235 | 4.718 | 5.061 | 0.68 | 3.44 | 1.992 | 0.835 | 0.829 | 1.134 | 2.162 |
Langetermijnbeleggingen
| 0.046 | 0.027 | 0.696 | 0.274 | 0.29 | 0.2 | 0.107 | 0.214 | 0.303 | 0.159 | 0.498 | 0.528 | 0.788 | 0 | 0.293 | 0.035 | 0 | 0 | 0 | 0.007 | 0.011 | 0.015 |
Belastingvorderingen
| 4.432 | 0.916 | 2.766 | 2.627 | 3.16 | 5.054 | 1.731 | 2.514 | 2.899 | 2.565 | 2.148 | 1.854 | 1.631 | 0 | 0.55 | 0.498 | 0 | 0 | 0.426 | 1.264 | 1.184 | 0.772 |
Overige niet-vlottende activa
| 0.321 | 0.292 | 0.181 | 0.02 | 0.056 | 0.031 | 0.124 | 0.069 | 0.153 | 0.074 | 0.162 | 0.301 | 0.193 | 2.872 | 0.256 | 4.197 | 3.65 | 4.64 | 0.36 | 0.108 | 0.107 | 0.093 |
Totaal niet-vlottende activa
| 69.882 | 67.054 | 69.032 | 66.247 | 64.152 | 64.818 | 63.859 | 66.406 | 67.582 | 60.325 | 53.168 | 39.776 | 34.679 | 24.558 | 19.573 | 19.092 | 18.704 | 16.115 | 9.695 | 10.091 | 10.481 | 11.63 |
Totaal activa
| 152.66 | 138.38 | 132.24 | 121.655 | 128.012 | 128.792 | 116.567 | 116.936 | 118.82 | 128.222 | 113.191 | 101.545 | 89.561 | 73.142 | 57.623 | 51.751 | 48.974 | 44.198 | 38.577 | 32.623 | 31.992 | 33.323 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 9.79 | 7.505 | 7.213 | 7.629 | 5.612 | 6.877 | 3.227 | 3.071 | 2.278 | 4.829 | 4.357 | 5.906 | 3.805 | 1.912 | 2.162 | 1.64 | 0 | 2.034 | 1.683 | 1.429 | 0.995 | 1.017 |
Kortlopende schulden
| 12.216 | 1.704 | 2.568 | 2.508 | 1.966 | 2.603 | 20.952 | 20.852 | 15.627 | 20.126 | 5.934 | 9.753 | 3.981 | 0 | 0 | 3.093 | 0 | 0 | 0.404 | 0.505 | 0.49 | 0.364 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0.398 | 0.388 | 0 | 0.178 | 0.374 | 0.657 | 2.809 | 0.412 | 0 | 0 | 1.188 | 0.186 | 0 | 0 | 0.964 | 0.529 | 0.176 | 0.324 |
Uitgestelde opbrengsten
| 17.735 | 21.435 | 21.351 | 7.239 | 15.752 | 0.388 | 3.707 | 3.342 | 3.328 | 5.145 | 8.743 | 5.509 | 4.529 | 0 | 0 | 1.453 | 0 | 0 | 0.964 | 0.529 | 0.176 | 0.324 |
Overige kortlopende verplichtingen
| 8.935 | 8.933 | 4.693 | 4.428 | 4.915 | 22.701 | 12.88 | 11.206 | 6.982 | 10.295 | 9.935 | 10.572 | 13.676 | 15.763 | 10.572 | 4.754 | 0 | -2.034 | 3.974 | -0.529 | -0.176 | -0.324 |
Totaal kortlopende verplichtingen
| 48.676 | 39.577 | 35.825 | 21.804 | 28.245 | 32.569 | 40.766 | 38.471 | 28.215 | 40.395 | 28.969 | 31.74 | 25.991 | 17.675 | 12.734 | 10.94 | 0 | 4.122 | 7.025 | 1.934 | 1.485 | 1.381 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 1.391 | 1.216 | 2.63 | 1.404 | 2.086 | 17.444 | 20.044 | 22.63 | 25.48 | 16.099 | 17.882 | 8.346 | 11.368 | 2.215 | 0 | 3.549 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.473 | 0.61 | 0.817 | 0.707 | 0.533 | 0.578 | 0.627 | 0.679 | 0.732 | 0.787 | 0.716 | 0.363 | 0.395 | 0 | 0 | 0.358 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6.301 | 2.153 | 0.327 | 1.101 | 1.028 | 0.203 | 0.568 | 0.512 | 0.488 | 2.02 | 1.342 | 2.051 | 1.976 | 1.29 | 1.332 | 1.17 | 0 | 0 | 0.549 | 0.605 | 0.883 | 0.676 |
Overige niet-vlottende verplichtingen
| 0.703 | 0.309 | 0.438 | 3.727 | 5.283 | 0.267 | 0.33 | 0.314 | 0.404 | 0.359 | 0.216 | 0.036 | 0.07 | 0.529 | 3.383 | 0.486 | 0 | 0 | 2.449 | -0.605 | -0.883 | -0.676 |
Totaal niet-vlottende verplichtingen
| 8.868 | 4.288 | 4.212 | 6.939 | 8.93 | 18.492 | 21.569 | 24.135 | 27.104 | 19.265 | 20.156 | 10.796 | 13.809 | 4.034 | 4.715 | 5.563 | 0 | 0 | 2.998 | -1.992 | -1.413 | -1.959 |
Totaal passiva
| 57.544 | 43.865 | 40.037 | 28.743 | 37.175 | 51.061 | 62.335 | 62.606 | 55.319 | 59.66 | 49.125 | 42.536 | 39.8 | 21.709 | 17.449 | 16.503 | 17.586 | 15.042 | 10.023 | 7.847 | 7.688 | 8.959 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 24.497 | 24.497 | 24.497 | 24.497 | 24.497 | 24.497 | 22.27 | 22.27 | 22.27 | 22.27 | 22.27 | 11.135 | 11.101 | 11.006 | 10.858 | 10.858 | 0 | 0 | 10.838 | 10.598 | 10.648 | 10.648 |
Ingehouden winsten
| 42.982 | 41.881 | 40.222 | 42.786 | 50.087 | 36.98 | 29.645 | 28.486 | 37.307 | 43.472 | 40.694 | 40.423 | 31.345 | 7 | 15.791 | 11.107 | 3.868 | 3.973 | 7.445 | 5.561 | 9.249 | 8.481 |
Overige gereserveerde algehele resultaten
| 12.174 | 12.674 | 12.021 | 10.166 | 26.447 | -32.623 | -29.244 | -26.101 | -22.467 | -19.95 | -17.595 | -15.08 | -12.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 15.463 | 15.463 | 15.463 | 15.463 | -10.194 | 48.877 | 31.561 | 29.675 | 26.391 | 22.77 | 18.697 | 20.495 | 18.004 | 30.054 | 10.016 | 6.639 | 27.52 | 25.183 | 5.925 | 4.801 | 1.293 | 1.825 |
Totaal eigen vermogen van aandeelhouders
| 95.116 | 94.515 | 92.203 | 92.912 | 90.837 | 77.731 | 54.232 | 54.33 | 63.501 | 68.562 | 64.066 | 56.973 | 47.783 | 48.06 | 36.665 | 28.604 | 31.388 | 29.156 | 24.208 | 20.96 | 21.19 | 20.954 |
Totaal eigen vermogen
| 95.116 | 94.515 | 92.203 | 92.912 | 90.837 | 77.731 | 54.232 | 54.33 | 63.501 | 68.562 | 64.066 | 59.009 | 49.761 | 51.433 | 40.174 | 31.926 | 31.388 | 29.156 | 26.381 | 22.868 | 22.747 | 22.659 |
Totaal passiva en aandeelhoudersvermogen
| 152.66 | 138.38 | 132.24 | 121.655 | 128.012 | 128.792 | 116.567 | 116.936 | 118.82 | 128.222 | 113.191 | 101.545 | 89.561 | 73.142 | 57.623 | 51.751 | 48.974 | 44.198 | 38.577 | 32.623 | 31.992 | 33.323 |