Laurent-Perrier S.A.
EPA:LPE.PA
103.5 (EUR) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 51.2 | 106.91 | 125.67 | 90.85 | 83.73 | 73.46 | 57.26 | 36.58 | 55.7 | 26.25 | 16.31 | 16.19 | 9.03 | 14.74 | 5.47 | 6.86 | 7.62 | 11.93 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.78 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 51.2 | 106.91 | 125.67 | 90.85 | 83.73 | 73.46 | 57.26 | 36.58 | 55.7 | 26.25 | 16.31 | 16.19 | 9.03 | 14.74 | 5.47 | 6.86 | 7.62 | 11.93 |
Nettovorderingen
| 41.76 | 26.9 | 45.48 | 30.65 | 37.6 | 46.76 | 45.06 | 43.96 | 42.7 | 42.91 | 39.37 | 51.02 | 49.3 | 51.24 | 50.87 | 47.3 | 55.09 | 52.66 |
Voorraad
| 644.11 | 592.77 | 553.64 | 569.54 | 552.22 | 537.2 | 518.31 | 507.76 | 497.28 | 492.02 | 476.32 | 464.99 | 458.34 | 450.03 | 465.49 | 438.91 | 373.59 | 342.83 |
Overige vlottende activa
| 18.73 | 18.71 | 15.5 | 13.4 | 17.23 | 14.19 | 13.5 | 16.93 | 14.88 | 13.15 | 13.13 | 6.97 | 1.53 | 1.8 | 1.48 | 3.52 | 1.82 | 1.68 |
Totaal vlottende activa
| 755.8 | 745.29 | 740.29 | 704.44 | 690.78 | 671.61 | 634.13 | 605.23 | 610.56 | 574.33 | 545.13 | 539.17 | 526.1 | 517.81 | 523.31 | 496.59 | 438.12 | 409.1 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 224.19 | 216.51 | 221.52 | 216.9 | 222.5 | 220.08 | 218.5 | 217.52 | 210.43 | 196.07 | 184.98 | 161.62 | 157.17 | 154.32 | 135.79 | 137.05 | 134.88 | 120.2 |
Goodwill
| 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 24.5 | 24.5 | 24.5 | 24.5 | 24.5 | 24.5 | 24.5 | 24.41 |
Immateriële activa
| 3.67 | 29.62 | 29.79 | 29.85 | 30.02 | 4.26 | 4.43 | 5.27 | 5.59 | 5.56 | 6.44 | 6.96 | 7.48 | 7.48 | 7.74 | 7 | 4.43 | 3.59 |
Goodwill en immateriële activa
| 29.67 | 55.62 | 55.79 | 55.85 | 56.02 | 30.26 | 30.43 | 31.27 | 31.59 | 31.56 | 30.94 | 31.46 | 31.98 | 31.98 | 32.24 | 31.5 | 28.93 | 28 |
Langetermijnbeleggingen
| 1.17 | 3.81 | 3.91 | 4.19 | 4.48 | 0.82 | 0.84 | 0.85 | 0.85 | 0.39 | 0.39 | 4.14 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.85 | 0.81 | 0.81 | 2.1 | 1.9 | 1.75 | 2.2 | 1.26 | 1.21 | 0.8 | 0 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.91 | -26 | -26 | -26 | -26 | -1.75 | -2.2 | -1.26 | -1.21 | -0.8 | 3.52 | -0.02 | 4.17 | 3.64 | 3.79 | 4.28 | 3.97 | 2.84 |
Totaal niet-vlottende activa
| 257.79 | 250.75 | 256.03 | 253.04 | 258.9 | 251.16 | 249.77 | 249.64 | 242.87 | 228.02 | 219.83 | 197.43 | 193.32 | 189.94 | 171.82 | 172.83 | 167.78 | 151.04 |
Totaal activa
| 1,013.59 | 996.04 | 996.32 | 957.48 | 949.68 | 927.29 | 889.09 | 859.11 | 857.78 | 806.58 | 764.96 | 736.6 | 719.42 | 707.75 | 695.13 | 669.42 | 605.9 | 560.14 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 100.74 | 97.8 | 75.54 | 59.69 | 75.74 | 80.54 | 81.95 | 79.84 | 81.39 | 79.19 | 70.95 | 70.37 | 71.04 | 59.26 | 65.02 | 72.93 | 80.05 | 50.68 |
Kortlopende schulden
| 58.95 | 4.15 | 8.86 | 9.8 | 9.36 | 5.79 | 20.22 | 11.09 | 9.98 | 34.98 | 36.61 | 35.78 | 3.37 | 9.2 | 38.13 | 11.43 | 12.01 | 24.16 |
Belastingschulden
| 17.38 | 16.68 | 15.72 | 13.33 | 14.19 | 12.95 | 13.56 | 14.4 | 14.77 | 14 | 0 | 15.09 | 15.62 | 10.33 | 9.3 | 9.14 | 12.02 | 15.03 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | -3.13 | -20.22 | -10.42 | -9.27 | -34.71 | 0 | 15.09 | 15.62 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4.73 | 2.71 | 2.31 | 3.16 | 5.63 | 5.17 | 4.95 | 17.73 | 18.03 | 14.92 | 24.63 | 18.97 | 23.7 | 23.77 | 0 | 23.5 | 15.11 | 15.03 |
Totaal kortlopende verplichtingen
| 181.8 | 121.34 | 102.43 | 85.98 | 104.92 | 104.45 | 120.68 | 123.06 | 124.17 | 143.09 | 132.19 | 140.21 | 113.73 | 102.56 | 112.45 | 117 | 119.19 | 104.9 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 179.97 | 279.83 | 339.82 | 365.33 | 355.79 | 350.71 | 312.16 | 296.72 | 312.3 | 266.34 | 256.99 | 259.11 | 288.28 | 309.32 | 324.91 | 301.12 | 237.18 | 229.16 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 3.49 | 3.76 | 3.97 | 4.75 | 325.29 | 286.35 | 267.63 | 277.44 | 232.57 | 0 | 10.2 | 10.31 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 24.83 | 25.85 | 24.65 | 25.64 | 25.42 | 25.78 | 28.88 | 34.37 | 32.89 | 0 | 27.59 | 25.06 | 25.22 | 15.57 | 16.35 | 18.72 | 16.24 |
Overige niet-vlottende verplichtingen
| 50.58 | 21.8 | 24.21 | 26.55 | 23.29 | 23.82 | 21.94 | 19.2 | 17.43 | 17.33 | 46.57 | 2.74 | 3.11 | 8.8 | 8.96 | 8.71 | 8.24 | 8.36 |
Totaal niet-vlottende verplichtingen
| 230.55 | 326.47 | 389.88 | 416.53 | 404.72 | 350.71 | 312.13 | 296.51 | 311.81 | 265.46 | 303.56 | 299.64 | 326.76 | 343.34 | 349.44 | 326.18 | 264.14 | 253.76 |
Totaal passiva
| 412.35 | 447.81 | 492.31 | 502.51 | 509.64 | 504.4 | 480.56 | 467.86 | 488.27 | 459.65 | 435.75 | 439.85 | 440.49 | 445.9 | 461.89 | 443.18 | 383.33 | 358.66 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 |
Ingehouden winsten
| 63.56 | 58.49 | 50.24 | 25.25 | 23.71 | 23.06 | 20.55 | 23.22 | 25.22 | 22.9 | 21.6 | 20.23 | 21.67 | 0 | 0 | 0 | 34.63 | 30.2 |
Overige gereserveerde algehele resultaten
| 520.64 | 522.14 | 487.3 | 436.73 | 399.18 | 381.79 | 367.86 | 328.12 | 304.43 | 307.22 | 291.52 | -67.26 | -63.36 | -59.67 | -56.28 | -60.85 | -59.66 | -56.22 |
Overige totale aandeelhoudersvermogen
| -9.18 | -9.17 | -9.19 | -7.44 | -7.57 | -7.34 | -7.66 | -8.24 | -8.15 | -8.94 | -9.52 | 13.01 | 13.2 | 13.31 | 12.78 | 12.4 | 14.48 | 21.82 |
Totaal eigen vermogen van aandeelhouders
| 597.61 | 544.73 | 500.7 | 451.88 | 436.95 | 419.8 | 405.53 | 388.43 | 366.83 | 343.77 | 326.19 | 294.17 | 276.38 | 259.42 | 231.19 | 224.18 | 220.57 | 199.48 |
Totaal eigen vermogen
| 601.24 | 548.23 | 504.01 | 454.97 | 440.04 | 422.89 | 408.53 | 391.25 | 369.51 | 346.93 | 329.21 | 296.75 | 278.93 | 261.85 | 233.24 | 226.24 | 222.57 | 201.48 |
Totaal passiva en aandeelhoudersvermogen
| 1,013.59 | 996.04 | 996.32 | 957.48 | 949.68 | 927.29 | 889.09 | 859.11 | 857.78 | 806.58 | 764.96 | 736.6 | 719.42 | 707.75 | 695.13 | 669.42 | 605.9 | 560.14 |